Break-even analysis under
                 Multi-product situation
Eg.
• Kirihetti Pvt Ltd produces three milk based products namely cream milk, soft
    milk and fluff milk. Budgeted data for forth coming years would be as follows:

                   Production and             Selling Price         Variable cost
                   Sales (units)              per unit (Rs)         Per unit (Rs)
Cream milk        200,000                    90                        50
Soft milk         600,000                    50                        30
Fluff milk        400,000                    30                        20

Fixed cost is budgeted at Rs. 1,200,000 for the year.
Calculate the level of sales required for break even.



                                                                                 1
 If one wishes to find the required sales turnover for
  each product, the total sales revenue of Rs.
  3,000,000 can simply be apportioned back in the
  standard ratio for sales value of each product and as
  well as number of units.




                                                          2
Budgeted   %     Break-even    Break-even
          Sales             Sales      Sales (units)
         Rs ‘000             re-
                         apportioned       ‘000
                           Rs ‘000
Cream   18,000     30       900            10
milk
Soft    30,000     50      1,500           30
milk
Fluff   12,000     20       600            20
milk
Total   60,000     100     3,000           60

                                                  3
Break-even Analysis: Fixed costs increases as
the desired output increases
# of MC     Annual Fixed C.       Output

    1              9,600            0-300

    2             15,000           300-600

    3             20,000           600-900

Variable    10/unit
Cost
Revenue     40/unit



                                                4
Example Continued

                                   BEP
 $
                              TC
                        BEP

                                         3
                   TC


     TC
                         2

              TR
          1
                                     Quantity

Example cost volume-profit (cvp) analysis

  • 1.
    Break-even analysis under Multi-product situation Eg. • Kirihetti Pvt Ltd produces three milk based products namely cream milk, soft milk and fluff milk. Budgeted data for forth coming years would be as follows: Production and Selling Price Variable cost Sales (units) per unit (Rs) Per unit (Rs) Cream milk 200,000 90 50 Soft milk 600,000 50 30 Fluff milk 400,000 30 20 Fixed cost is budgeted at Rs. 1,200,000 for the year. Calculate the level of sales required for break even. 1
  • 2.
     If onewishes to find the required sales turnover for each product, the total sales revenue of Rs. 3,000,000 can simply be apportioned back in the standard ratio for sales value of each product and as well as number of units. 2
  • 3.
    Budgeted % Break-even Break-even Sales Sales Sales (units) Rs ‘000 re- apportioned ‘000 Rs ‘000 Cream 18,000 30 900 10 milk Soft 30,000 50 1,500 30 milk Fluff 12,000 20 600 20 milk Total 60,000 100 3,000 60 3
  • 4.
    Break-even Analysis: Fixedcosts increases as the desired output increases # of MC Annual Fixed C. Output 1 9,600 0-300 2 15,000 300-600 3 20,000 600-900 Variable 10/unit Cost Revenue 40/unit 4
  • 5.
    Example Continued BEP $ TC BEP 3 TC TC 2 TR 1 Quantity