SlideShare a Scribd company logo
1 of 15
Tutorial:
The Breakeven Analysis
Michael Bokor
Order of the Slides
• Define Breakeven
Analysis
• Theory behind it
• What it can be used for
• Breakeven formula
• Example
• Problem
• Conclusion
• Reference page
What is a break-even
analysis?
• Breakeven Analysis- A
decision-making aid that
enables a manager to
determine whether a
particular volume of sales
will result in losses or
profits
The theory behind the breakeven
analysis
• Made up of four basic
concepts
– Fixed costs- costs that do
not change
– Variable costs- costs that
rise in propitiation to sales
– Revenue- the total income
received
– Profit- the money you have
after subtracting fixed and
variable cost from revenue
What can it be used for?
• Monthly expenses- use it
to see if your income is
more then your expenses
• Determine minimum price
product can be sold for
• Determine optimum price
product can be sold for
• Calculate effects of
marketing programs on
price
Breakeven formula
• P(X) = f + V(X)
• F = fixed costs
• V = variable costs per
unit
• X = volume of output (in
units)
• P = price per unit
This chart shows that the breakeven point is
where the income and costs are equal
Breakeven formula cont.
• If we rearrange the where the
breakeven is X then the formula
look like this.
X = F /( P – V)
• This formula says that the
breakeven point is where the
number of sales needed to
make the cost equal to the
revenue.
Breakeven Analysis
[Name]
Amounts show n in U.S. dollars
Sales
Sales price per unit 12.50
Sales volume per period (units) 1,000
Total Sales 12,500.00
Variable Costs
Commission per unit 2.00
Direct material per unit 2.50
Shipping per unit 1.10
Supplies per unit 0.80
Other variable costs per unit 1.20
Variable costs per unit 7.60
Total Variable Costs 7,600.00
Unit contribution margin 4.90
Gross Margin 4,900.00
Fixed Costs Per Period
Administrative costs 1,200.00
Insurance 500.00
Property tax 150.00
Rent 800.00
Other fixed costs 750.00
Total Fixed Costs per period 3,400.00
Net Profit (Loss) 1,500.00
Results:
Breakeven Point (units): 694
Sales volume analysis:
Sales volume per period (units) 0 100 200 300 400 500 600 700 800 900 1,000
Sales price per unit 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50
Fixed costs per period 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00
Variable costs 0.00 760.00 1,520.00 2,280.00 3,040.00 3,800.00 4,560.00 5,320.00 6,080.00 6,840.00 7,600.00
Total costs 3,400.00 4,160.00 4,920.00 5,680.00 6,440.00 7,200.00 7,960.00 8,720.00 9,480.00 10,240.00 11,000.00
Total sales 0.00 1,250.00 2,500.00 3,750.00 5,000.00 6,250.00 7,500.00 8,750.00 10,000.00 11,250.00 12,500.00
Net profit (loss) (3,400.00) (2,910.00) (2,420.00) (1,930.00) (1,440.00) (950.00) (460.00) 30.00 520.00 1,010.00 1,500.00
Unit Contribution Margin
7.60 , 61%
4.90 , 39%
Variable costs per unit
Unit contribution margin
Variable Costs Per Unit
2.00 , 26%
2.50 , 33%
1.10 , 14%
0.80 , 11%
1.20 , 16%
Commission per unit
Direct material per unit
Shipping per unit
Supplies per unit
Other variable costs per unit
An example of a Breakeven Analysis Report
Example
Lets say you own a business selling
burgers
It costs $1.00 to make one burger
That’s your V or Variable cost
You sell each burger for $2.80
That’s your P or price per unit
Your cost for rent, utilities, overhead,
etc... is $100,000 per month
That's your F or fixed cost
Example cont.
V = $1.00 P = $2.80
F = $100,000
X = F /( P – V)
X = 100,000 / ( 2.80 - 1 )
X = 100,000 / ( 1.80 )
X = 55,555
To breakeven you would
need to sell 55,555 burgers
Problem
Try out this problem for your self
• You own a lemonade stand
• It costs you $0.05 to make cup of
lemonade
• You sell your lemonade for $0.25
• It cost you $50.00 to make the
stand
• How many cups of lemonade do
you have to sell to breakeven?
Solve now
Answer
X = F /( P – V)
X = 50 / ( .25 - .05 )
X = 50/ ( .20 )
X =250
You would need to sell 250
cups of lemonade to
breakeven.
Conclusion
• A Breakeven Analysis is a
simple tool to use to
determine if you have
priced your product
correctly
• A Breakeven Analysis
helps you calculate how
much you need to sell
before you begin to make
a profit. You can also see
how fixed costs, price,
Reference page
• A Framework for Management –
Gary Dessler
• http://www.tutor2u.net/business/pr
oduction/break_even.htm 3/1/06
• http://connection.cwru.edu/mbac4
24/breakeven/BreakEven.html
3/1/06
• http://www.dinkytown.net/java/Bre
akEven.html 3/1/06
• http://office.microsoft.com/en-
us/templates/TC011165121033.asp
x 3/1/06

More Related Content

Similar to BEA Tutorial Final.ppt

1Break-Even AnalysisMarketers need to understand break.docx
1Break-Even AnalysisMarketers need to understand break.docx1Break-Even AnalysisMarketers need to understand break.docx
1Break-Even AnalysisMarketers need to understand break.docxaulasnilda
 
Differential Cost Analysis chapter7
Differential Cost Analysis chapter7Differential Cost Analysis chapter7
Differential Cost Analysis chapter7coiness
 
Break even analysis Final.pptx
Break even analysis Final.pptxBreak even analysis Final.pptx
Break even analysis Final.pptxPuneetGarg111103
 
Cost of production Managerial Economics
Cost of production Managerial EconomicsCost of production Managerial Economics
Cost of production Managerial EconomicsNethan P
 
Cost volume analysis
Cost volume analysisCost volume analysis
Cost volume analysisJanak Secktoo
 
Financial Analysis.pptx
Financial Analysis.pptxFinancial Analysis.pptx
Financial Analysis.pptxRheinaldBaldo1
 
2. Cost Volume Profit Analysis - a tool for decision making
2. Cost Volume Profit Analysis - a tool for decision making2. Cost Volume Profit Analysis - a tool for decision making
2. Cost Volume Profit Analysis - a tool for decision makingSimmiAgrawal8
 
CVP , BEP and OL.pptx
CVP , BEP and OL.pptxCVP , BEP and OL.pptx
CVP , BEP and OL.pptxMelatHailu3
 
Costi Industriali e Costi Variabili: 3.Imputazione dei costi unitari
Costi Industriali e Costi Variabili: 3.Imputazione dei costi unitariCosti Industriali e Costi Variabili: 3.Imputazione dei costi unitari
Costi Industriali e Costi Variabili: 3.Imputazione dei costi unitariManager.it
 
Total revenue cost volume and even break relationship.pptx
Total revenue cost volume and even break relationship.pptxTotal revenue cost volume and even break relationship.pptx
Total revenue cost volume and even break relationship.pptxMIANMNADEEM
 
Absorptionandmarginalcosting 120601013706-phpapp02
Absorptionandmarginalcosting 120601013706-phpapp02Absorptionandmarginalcosting 120601013706-phpapp02
Absorptionandmarginalcosting 120601013706-phpapp02gkibuye
 
Decision making
Decision makingDecision making
Decision makingMahii
 
Absorption and marginal costing
Absorption and marginal costing Absorption and marginal costing
Absorption and marginal costing Ravindra Sharma
 
Make or Buy Decisions
Make or Buy DecisionsMake or Buy Decisions
Make or Buy DecisionsRon McFarland
 
6. Cost Volume-Profit Analysis
6. Cost Volume-Profit Analysis6. Cost Volume-Profit Analysis
6. Cost Volume-Profit AnalysisLeonardo Figueroa
 

Similar to BEA Tutorial Final.ppt (20)

1Break-Even AnalysisMarketers need to understand break.docx
1Break-Even AnalysisMarketers need to understand break.docx1Break-Even AnalysisMarketers need to understand break.docx
1Break-Even AnalysisMarketers need to understand break.docx
 
Differential Cost Analysis chapter7
Differential Cost Analysis chapter7Differential Cost Analysis chapter7
Differential Cost Analysis chapter7
 
CVP analysis
CVP analysis CVP analysis
CVP analysis
 
Cvp 2203workshop
Cvp 2203workshopCvp 2203workshop
Cvp 2203workshop
 
Break even analysis Final.pptx
Break even analysis Final.pptxBreak even analysis Final.pptx
Break even analysis Final.pptx
 
Cost of production Managerial Economics
Cost of production Managerial EconomicsCost of production Managerial Economics
Cost of production Managerial Economics
 
CVP-2203workshop
CVP-2203workshopCVP-2203workshop
CVP-2203workshop
 
Cost volume analysis
Cost volume analysisCost volume analysis
Cost volume analysis
 
Cvp & be analysis
Cvp & be analysisCvp & be analysis
Cvp & be analysis
 
Financial Analysis.pptx
Financial Analysis.pptxFinancial Analysis.pptx
Financial Analysis.pptx
 
105136
105136105136
105136
 
2. Cost Volume Profit Analysis - a tool for decision making
2. Cost Volume Profit Analysis - a tool for decision making2. Cost Volume Profit Analysis - a tool for decision making
2. Cost Volume Profit Analysis - a tool for decision making
 
CVP , BEP and OL.pptx
CVP , BEP and OL.pptxCVP , BEP and OL.pptx
CVP , BEP and OL.pptx
 
Costi Industriali e Costi Variabili: 3.Imputazione dei costi unitari
Costi Industriali e Costi Variabili: 3.Imputazione dei costi unitariCosti Industriali e Costi Variabili: 3.Imputazione dei costi unitari
Costi Industriali e Costi Variabili: 3.Imputazione dei costi unitari
 
Total revenue cost volume and even break relationship.pptx
Total revenue cost volume and even break relationship.pptxTotal revenue cost volume and even break relationship.pptx
Total revenue cost volume and even break relationship.pptx
 
Absorptionandmarginalcosting 120601013706-phpapp02
Absorptionandmarginalcosting 120601013706-phpapp02Absorptionandmarginalcosting 120601013706-phpapp02
Absorptionandmarginalcosting 120601013706-phpapp02
 
Decision making
Decision makingDecision making
Decision making
 
Absorption and marginal costing
Absorption and marginal costing Absorption and marginal costing
Absorption and marginal costing
 
Make or Buy Decisions
Make or Buy DecisionsMake or Buy Decisions
Make or Buy Decisions
 
6. Cost Volume-Profit Analysis
6. Cost Volume-Profit Analysis6. Cost Volume-Profit Analysis
6. Cost Volume-Profit Analysis
 

Recently uploaded

Heart Disease Prediction using machine learning.pptx
Heart Disease Prediction using machine learning.pptxHeart Disease Prediction using machine learning.pptx
Heart Disease Prediction using machine learning.pptxPoojaBan
 
EduAI - E learning Platform integrated with AI
EduAI - E learning Platform integrated with AIEduAI - E learning Platform integrated with AI
EduAI - E learning Platform integrated with AIkoyaldeepu123
 
CCS355 Neural Networks & Deep Learning Unit 1 PDF notes with Question bank .pdf
CCS355 Neural Networks & Deep Learning Unit 1 PDF notes with Question bank .pdfCCS355 Neural Networks & Deep Learning Unit 1 PDF notes with Question bank .pdf
CCS355 Neural Networks & Deep Learning Unit 1 PDF notes with Question bank .pdfAsst.prof M.Gokilavani
 
Risk Assessment For Installation of Drainage Pipes.pdf
Risk Assessment For Installation of Drainage Pipes.pdfRisk Assessment For Installation of Drainage Pipes.pdf
Risk Assessment For Installation of Drainage Pipes.pdfROCENODodongVILLACER
 
Churning of Butter, Factors affecting .
Churning of Butter, Factors affecting  .Churning of Butter, Factors affecting  .
Churning of Butter, Factors affecting .Satyam Kumar
 
Internship report on mechanical engineering
Internship report on mechanical engineeringInternship report on mechanical engineering
Internship report on mechanical engineeringmalavadedarshan25
 
GDSC ASEB Gen AI study jams presentation
GDSC ASEB Gen AI study jams presentationGDSC ASEB Gen AI study jams presentation
GDSC ASEB Gen AI study jams presentationGDSCAESB
 
An experimental study in using natural admixture as an alternative for chemic...
An experimental study in using natural admixture as an alternative for chemic...An experimental study in using natural admixture as an alternative for chemic...
An experimental study in using natural admixture as an alternative for chemic...Chandu841456
 
Electronically Controlled suspensions system .pdf
Electronically Controlled suspensions system .pdfElectronically Controlled suspensions system .pdf
Electronically Controlled suspensions system .pdfme23b1001
 
complete construction, environmental and economics information of biomass com...
complete construction, environmental and economics information of biomass com...complete construction, environmental and economics information of biomass com...
complete construction, environmental and economics information of biomass com...asadnawaz62
 
main PPT.pptx of girls hostel security using rfid
main PPT.pptx of girls hostel security using rfidmain PPT.pptx of girls hostel security using rfid
main PPT.pptx of girls hostel security using rfidNikhilNagaraju
 
Sachpazis Costas: Geotechnical Engineering: A student's Perspective Introduction
Sachpazis Costas: Geotechnical Engineering: A student's Perspective IntroductionSachpazis Costas: Geotechnical Engineering: A student's Perspective Introduction
Sachpazis Costas: Geotechnical Engineering: A student's Perspective IntroductionDr.Costas Sachpazis
 
What are the advantages and disadvantages of membrane structures.pptx
What are the advantages and disadvantages of membrane structures.pptxWhat are the advantages and disadvantages of membrane structures.pptx
What are the advantages and disadvantages of membrane structures.pptxwendy cai
 
Introduction-To-Agricultural-Surveillance-Rover.pptx
Introduction-To-Agricultural-Surveillance-Rover.pptxIntroduction-To-Agricultural-Surveillance-Rover.pptx
Introduction-To-Agricultural-Surveillance-Rover.pptxk795866
 
pipeline in computer architecture design
pipeline in computer architecture  designpipeline in computer architecture  design
pipeline in computer architecture designssuser87fa0c1
 
Study on Air-Water & Water-Water Heat Exchange in a Finned Tube Exchanger
Study on Air-Water & Water-Water Heat Exchange in a Finned Tube ExchangerStudy on Air-Water & Water-Water Heat Exchange in a Finned Tube Exchanger
Study on Air-Water & Water-Water Heat Exchange in a Finned Tube ExchangerAnamika Sarkar
 
HARMONY IN THE NATURE AND EXISTENCE - Unit-IV
HARMONY IN THE NATURE AND EXISTENCE - Unit-IVHARMONY IN THE NATURE AND EXISTENCE - Unit-IV
HARMONY IN THE NATURE AND EXISTENCE - Unit-IVRajaP95
 

Recently uploaded (20)

Heart Disease Prediction using machine learning.pptx
Heart Disease Prediction using machine learning.pptxHeart Disease Prediction using machine learning.pptx
Heart Disease Prediction using machine learning.pptx
 
EduAI - E learning Platform integrated with AI
EduAI - E learning Platform integrated with AIEduAI - E learning Platform integrated with AI
EduAI - E learning Platform integrated with AI
 
young call girls in Rajiv Chowk🔝 9953056974 🔝 Delhi escort Service
young call girls in Rajiv Chowk🔝 9953056974 🔝 Delhi escort Serviceyoung call girls in Rajiv Chowk🔝 9953056974 🔝 Delhi escort Service
young call girls in Rajiv Chowk🔝 9953056974 🔝 Delhi escort Service
 
CCS355 Neural Networks & Deep Learning Unit 1 PDF notes with Question bank .pdf
CCS355 Neural Networks & Deep Learning Unit 1 PDF notes with Question bank .pdfCCS355 Neural Networks & Deep Learning Unit 1 PDF notes with Question bank .pdf
CCS355 Neural Networks & Deep Learning Unit 1 PDF notes with Question bank .pdf
 
Risk Assessment For Installation of Drainage Pipes.pdf
Risk Assessment For Installation of Drainage Pipes.pdfRisk Assessment For Installation of Drainage Pipes.pdf
Risk Assessment For Installation of Drainage Pipes.pdf
 
Churning of Butter, Factors affecting .
Churning of Butter, Factors affecting  .Churning of Butter, Factors affecting  .
Churning of Butter, Factors affecting .
 
Internship report on mechanical engineering
Internship report on mechanical engineeringInternship report on mechanical engineering
Internship report on mechanical engineering
 
GDSC ASEB Gen AI study jams presentation
GDSC ASEB Gen AI study jams presentationGDSC ASEB Gen AI study jams presentation
GDSC ASEB Gen AI study jams presentation
 
An experimental study in using natural admixture as an alternative for chemic...
An experimental study in using natural admixture as an alternative for chemic...An experimental study in using natural admixture as an alternative for chemic...
An experimental study in using natural admixture as an alternative for chemic...
 
Electronically Controlled suspensions system .pdf
Electronically Controlled suspensions system .pdfElectronically Controlled suspensions system .pdf
Electronically Controlled suspensions system .pdf
 
complete construction, environmental and economics information of biomass com...
complete construction, environmental and economics information of biomass com...complete construction, environmental and economics information of biomass com...
complete construction, environmental and economics information of biomass com...
 
main PPT.pptx of girls hostel security using rfid
main PPT.pptx of girls hostel security using rfidmain PPT.pptx of girls hostel security using rfid
main PPT.pptx of girls hostel security using rfid
 
Sachpazis Costas: Geotechnical Engineering: A student's Perspective Introduction
Sachpazis Costas: Geotechnical Engineering: A student's Perspective IntroductionSachpazis Costas: Geotechnical Engineering: A student's Perspective Introduction
Sachpazis Costas: Geotechnical Engineering: A student's Perspective Introduction
 
What are the advantages and disadvantages of membrane structures.pptx
What are the advantages and disadvantages of membrane structures.pptxWhat are the advantages and disadvantages of membrane structures.pptx
What are the advantages and disadvantages of membrane structures.pptx
 
Introduction-To-Agricultural-Surveillance-Rover.pptx
Introduction-To-Agricultural-Surveillance-Rover.pptxIntroduction-To-Agricultural-Surveillance-Rover.pptx
Introduction-To-Agricultural-Surveillance-Rover.pptx
 
🔝9953056974🔝!!-YOUNG call girls in Rajendra Nagar Escort rvice Shot 2000 nigh...
🔝9953056974🔝!!-YOUNG call girls in Rajendra Nagar Escort rvice Shot 2000 nigh...🔝9953056974🔝!!-YOUNG call girls in Rajendra Nagar Escort rvice Shot 2000 nigh...
🔝9953056974🔝!!-YOUNG call girls in Rajendra Nagar Escort rvice Shot 2000 nigh...
 
pipeline in computer architecture design
pipeline in computer architecture  designpipeline in computer architecture  design
pipeline in computer architecture design
 
Study on Air-Water & Water-Water Heat Exchange in a Finned Tube Exchanger
Study on Air-Water & Water-Water Heat Exchange in a Finned Tube ExchangerStudy on Air-Water & Water-Water Heat Exchange in a Finned Tube Exchanger
Study on Air-Water & Water-Water Heat Exchange in a Finned Tube Exchanger
 
HARMONY IN THE NATURE AND EXISTENCE - Unit-IV
HARMONY IN THE NATURE AND EXISTENCE - Unit-IVHARMONY IN THE NATURE AND EXISTENCE - Unit-IV
HARMONY IN THE NATURE AND EXISTENCE - Unit-IV
 
Design and analysis of solar grass cutter.pdf
Design and analysis of solar grass cutter.pdfDesign and analysis of solar grass cutter.pdf
Design and analysis of solar grass cutter.pdf
 

BEA Tutorial Final.ppt

  • 2. Order of the Slides • Define Breakeven Analysis • Theory behind it • What it can be used for • Breakeven formula • Example • Problem • Conclusion • Reference page
  • 3. What is a break-even analysis? • Breakeven Analysis- A decision-making aid that enables a manager to determine whether a particular volume of sales will result in losses or profits
  • 4. The theory behind the breakeven analysis • Made up of four basic concepts – Fixed costs- costs that do not change – Variable costs- costs that rise in propitiation to sales – Revenue- the total income received – Profit- the money you have after subtracting fixed and variable cost from revenue
  • 5. What can it be used for? • Monthly expenses- use it to see if your income is more then your expenses • Determine minimum price product can be sold for • Determine optimum price product can be sold for • Calculate effects of marketing programs on price
  • 6. Breakeven formula • P(X) = f + V(X) • F = fixed costs • V = variable costs per unit • X = volume of output (in units) • P = price per unit
  • 7. This chart shows that the breakeven point is where the income and costs are equal
  • 8. Breakeven formula cont. • If we rearrange the where the breakeven is X then the formula look like this. X = F /( P – V) • This formula says that the breakeven point is where the number of sales needed to make the cost equal to the revenue.
  • 9. Breakeven Analysis [Name] Amounts show n in U.S. dollars Sales Sales price per unit 12.50 Sales volume per period (units) 1,000 Total Sales 12,500.00 Variable Costs Commission per unit 2.00 Direct material per unit 2.50 Shipping per unit 1.10 Supplies per unit 0.80 Other variable costs per unit 1.20 Variable costs per unit 7.60 Total Variable Costs 7,600.00 Unit contribution margin 4.90 Gross Margin 4,900.00 Fixed Costs Per Period Administrative costs 1,200.00 Insurance 500.00 Property tax 150.00 Rent 800.00 Other fixed costs 750.00 Total Fixed Costs per period 3,400.00 Net Profit (Loss) 1,500.00 Results: Breakeven Point (units): 694 Sales volume analysis: Sales volume per period (units) 0 100 200 300 400 500 600 700 800 900 1,000 Sales price per unit 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 Fixed costs per period 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 Variable costs 0.00 760.00 1,520.00 2,280.00 3,040.00 3,800.00 4,560.00 5,320.00 6,080.00 6,840.00 7,600.00 Total costs 3,400.00 4,160.00 4,920.00 5,680.00 6,440.00 7,200.00 7,960.00 8,720.00 9,480.00 10,240.00 11,000.00 Total sales 0.00 1,250.00 2,500.00 3,750.00 5,000.00 6,250.00 7,500.00 8,750.00 10,000.00 11,250.00 12,500.00 Net profit (loss) (3,400.00) (2,910.00) (2,420.00) (1,930.00) (1,440.00) (950.00) (460.00) 30.00 520.00 1,010.00 1,500.00 Unit Contribution Margin 7.60 , 61% 4.90 , 39% Variable costs per unit Unit contribution margin Variable Costs Per Unit 2.00 , 26% 2.50 , 33% 1.10 , 14% 0.80 , 11% 1.20 , 16% Commission per unit Direct material per unit Shipping per unit Supplies per unit Other variable costs per unit An example of a Breakeven Analysis Report
  • 10. Example Lets say you own a business selling burgers It costs $1.00 to make one burger That’s your V or Variable cost You sell each burger for $2.80 That’s your P or price per unit Your cost for rent, utilities, overhead, etc... is $100,000 per month That's your F or fixed cost
  • 11. Example cont. V = $1.00 P = $2.80 F = $100,000 X = F /( P – V) X = 100,000 / ( 2.80 - 1 ) X = 100,000 / ( 1.80 ) X = 55,555 To breakeven you would need to sell 55,555 burgers
  • 12. Problem Try out this problem for your self • You own a lemonade stand • It costs you $0.05 to make cup of lemonade • You sell your lemonade for $0.25 • It cost you $50.00 to make the stand • How many cups of lemonade do you have to sell to breakeven? Solve now
  • 13. Answer X = F /( P – V) X = 50 / ( .25 - .05 ) X = 50/ ( .20 ) X =250 You would need to sell 250 cups of lemonade to breakeven.
  • 14. Conclusion • A Breakeven Analysis is a simple tool to use to determine if you have priced your product correctly • A Breakeven Analysis helps you calculate how much you need to sell before you begin to make a profit. You can also see how fixed costs, price,
  • 15. Reference page • A Framework for Management – Gary Dessler • http://www.tutor2u.net/business/pr oduction/break_even.htm 3/1/06 • http://connection.cwru.edu/mbac4 24/breakeven/BreakEven.html 3/1/06 • http://www.dinkytown.net/java/Bre akEven.html 3/1/06 • http://office.microsoft.com/en- us/templates/TC011165121033.asp x 3/1/06