SlideShare a Scribd company logo
Capital Budgeting
By
Dr. R. Prema
Associate Professor
3.1 Definition, Importance of capital budgeting
Meaning:
It is a process of making decisions regarding
investments in fixed assets which are not meant for sale
such as machinery, plant, building etc., and the benefits
of which are expected to be received over a number of
years in future.
Definition:
“Capital budgeting involves the planning of
expenditures for assets, the returns from which will be
realized in future time periods” – Milton H. Spencer.
Importance of capital budgeting
Long term implications
Large investment
Irreversible decisions
 Most difficult to make
Long term effect on profitability
 Maximization of shareholders wealth
3.2 Objectives of a capital expenditure budget
It determines the capital projects on the basis of its
urgency and its expected rate of return.
It estimates the expenditure that would have to be
incurred on capital projects approved by the management
together with the sources from which the required funds
would be obtained.
It restricts the capital expenditure within the authorized
limits.
3.3 Classifications of Projects
A) Business projects
B) Developmental Projects
C) Technical Projects
3.4 Capital budgeting processes
i)Identification of investment proposals
ii) Screening the proposals
iii) Evaluation of various proposals
iv) Fixing priorities
v)Final approval and preparation of capital
expenditure budget
vi) Implementing proposals
vii) Performance review
3.5 Capital Budgeting Evaluation Techniques
A) Traditional Methods
i) Urgency method ii) Pay-Back period method
B) Accounting rate of return method (or) Average rate of return
method
C) Discounted cash flow methods
i) The Net Present Value Method (NPV)
ii) Present value Index Method (PI)
iii) Internal Rate of Return Method (IRR
iv) Discounted pay-back period Method
Pay-Back period method
• Pay-back period method is also called pay-off
or pay out method.
• It represents the number of years required to
recover the original investment by savings
before depreciation but after the payment of
taxes.
• It attempts to measure the period of time it
takes to recover the original cost of a project.
Pay-Back period method
Example-1: A project costs Rs 100,000 and
yields annual cash inflow of Rs 20,000 for 8
years. Calculate payback period.
Solution:
Payback period
= Initial Outlay of the project / Annual
cash inflow
= 100,000 / 20,000 = 5 years.
Example-2:
ABC ltd is considering two projects. Each requires an
investment of $ 10,000. The net cash inflows from
investment in the two projects X and Y are as follows: You
are required to suggest which project should be accepted
if the standard payback period is 3 years.
Years X Cash inflow ($) Y Cash inflow ($)
1 2000 5000
2 4000 4000
3 3000 3000
4 2000 1000
Calculation of Payback period
Payback period for X
= 3 years + [(10,000-9000) / 2000] *12 = 3 years and 6 months.
Payback period for Y
= 2 years + [(10,000-9000) / 3000] *12 = 2 years and 4(3.9)
months.
Comment: Project Y should be accepted. Because which is
having lesser payback period than project X.
Year Cash inflow ($)
X
Cumulative
cash inflow ($)
Cash inflow ($)
Y
Cumulative cash
inflow ($)
1 2000 2000 5000 5000
2 4000 6000 4000 9000
3 3000 9000 3000 12000
4 2000 11000 1000 13000
Accounting rate of return method
• Under this method the capital investment proposals
are judged on the basis of their relative profitability.
• It is also known as ‘Average Rate of Return’. In this
method, the accounting concept of profit (Net profit
after tax and depreciation) is used rather than cash
inflows.
• According to this method the various projects are
ranked in order of the rate of earnings or rate of
return. The project with higher rate of return is
selected as compared to the one with lower rate of
return.
Annual average net earning
ARR = --------------------------------------------------------- X 100
Original investment (or) Average Investment
Accounting rate of return method
Example-3: Calculate the average rate of return for
Project-X and Y from the following:
Particulars Project – X Project – Y
Investment 30,000 40,000
Net Profit : Year 1
Year 2
Year 3
Year 4
Year 5
6,000
6,000
4,000
4,000
-
12,000
10,000
8,000
6,000
4,000
Solution:
A.R.R = (Average Annual Profit / Average Investment) ×
100
For Project-X:
Average Annual Profit = (6000+6000+4000+4000) / 4 = 5000
Average Investment = 30000 / 2 = 15,000
ARR = (5000 / 15000) × 100 = 33.333%
For Project-Y:
Average Annual Profit = (12000+10000+8000+6000+4000)/5 = 8000.
Average Investment = 40000 / 2 = 20000
ARR = (8000 / 20000) × 100 = 40%
Decision: Since the return on investment of Project Y is
higher than Project X. Hence, Project Y is to be
considered for investment.
C) Discounted cash flow methods
i) The Net Present Value Method (NPV)
This method is also called excess present value
method or net gain method. The net present value is the
difference between the total present value of future cash
inflows and the total present value of future cash
outflows.
Accept / Reject Criterion:
NPV > Zero (or) If NPV is positive accept the project
NPV < Zero (or) If NPV is negative reject the project
NPV = Zero Indifferent (or) Indeterminate
The Net Present Value Method (NPV)
Example-4: From the following information calculate the net
present value of the two projects and suggest which of the two
projects should be accepted assuming a discount rate of 10%.
Project – X Project – Y
Initial Investment 20,000 30,000
Estimated life 5 years 5 years
Scrap value 1,000 2,000
The profit before depreciation and after taxes is as follows:
Particulars Year 1 Year 2 Year 3 Year 4 Year 5
Project X 5,000 10,000 10,000 3,000 2,000
Project Y 20,000 10,000 5,000 3,000 2,000
Calculation of Net Present Value (NPV)
Decision: From the above analysis it is clear that the net present value of project-Y is
higher than the net present value of project-X. Hence, it is suggested that project-Y
should be selected.
Year
PV Factor
@10%
Project – X Project – Y
Cash Flow
Present
Value
Cash Flow
Present
value
1 0.909 5000 4545 20000 18180
2 0.826 10000 8260 10000 8260
3 0.751 10000 7510 5000 3755
4 0.683 3000 2049 3000 2049
5 0.621 2000 1242 2000 1242
5 (Scrap) 0.621 1000 621 2000 1242
Total Present value 24227 34728
Less: Initial investment 20000 30000
Net Present Value 4227 4728
ii) Present value Index Method (PI)
or Profitability Index Method (PI)
It is also called as excess present value index
method. Under this method a present value index is
found out by comparing the total present value of future
cash inflows and the total present value of future cash
outflows.
Present value of future cash inflows
Profitability index = -------------------------------------------------
Present value of future cash outflows
Accept / Reject Criterion:
PI > 1 accept the project
PI < 1 reject the project
In case of more than one project, project with higher
present value index will be accepted.
Present value Index Method (PI)
Example- 5:
The initial cash outlay of a project is Rs 50,000
and it generates cash inflows of Rs 20,000; Rs
15,000; Rs 25,000; and Rs 10,000 in four
years. Using present value index method,
appraise profitability of the proposed
investment assuming 10% rate of discount.
Calculation of profitability index
Profitability index
= Present value of cash inflows / Present value of
cash outflows
= 56,175 / 50,000 = 1.1235
Decision: PI>1. Hence, the proposal can be
accepted.
Year Cash inflows PV factor @
10%
Present
value
1
2
3
4
20,000
15,000
25,000
10,000
0.909
0.826
0.751
0.683
18,180
12,390
18,775
6,830
Total present value 56,175
Internal Rate of Return Method (IRR)
• Since the discount rate is determined internally, this method is
called as the internal rate of return method.
• The internal rate of return is the maximum rate of interest that
could be paid for the capital employed over the economic life of
an investment without any loss on the project.
• It is that rate at which the sum of discounted cash inflows equals
the sum of discounted cash outflows.
Difference in calculated present value
and required net cash outlay
IRR = Base rate + -------------------------------------------- x Differences in rates
Difference in calculated present values
Accept / Reject Criterion:
Single project – A project is accepted if IRR exceeds the cut-off rate.
Two or More projects – A project giving a higher internal rate of
return would be preferred.
Particulars Project – A ($) Project – B ($)
Cost 11,000 10,000
Cash Inflows: Year 1
Year 2
Year 3
Year 4
6,000
2,000
1,000
5,000
1,000
1,000
2,000
10,000
Internal Rate of Return Method (IRR)
Example - 6: A company has to select one of the
following two projects:
Using the IRR method, suggest which project is
preferable?
Calculation of IRR (Project-A)
Cash Outlay = $ 11,000.
Difference in calculated present value
and required net cash outlay
IRR = Base rate + ------------------------------------------------- x Differences in rates
Difference in calculated present values
IRR = 10% + [(11272-11000)/(11272-10844)] × (12%-10%)
IRR = 10%+1.27% = 11.27%
Year Cash inflow PV@10% P.V PV@12% P.V
1 6000 0.909 5454 0.893 5358
2 2000 0.826 1652 0.797 1594
3 1000 0.751 751 0.712 712
4 5000 0.683 3415 0.636 3180
Total P.V 11272 10844
Calculation of IRR (Project-B)
Cash Outlay = $10,000
IRR = 10% + [(10067-10000)/(10067-9474)] × (12%-10%)
IRR = 10%+0.226% = 10.226%
Decision: Project-A is preferable. Because, it has higher
IRR compared to Project-B.
Year Cash inflow PV@10% P.V PV@12% P.V PV@15% P.V
1 1000 0.909 909 0.893 893 0.870 870
2 1000 0.826 826 0.797 797 0.756 756
3 2000 0.751 1502 0.712 1424 0.658 1316
4 10000 0.683 6830 0.636 6360 0.572 5720
Total P.V 10067 9474 8662
Discounted pay back method
• One of the major disadvantages of simple
payback period is that it ignores the time value
of money.
• To counter this limitation, an alternative
procedure called discounted payback period
may be followed, which accounts for time
value of money by discounting the cash
inflows of the project.
Decision rule: If the discounted payback period is
less that the target period, accept the project.
Otherwise reject.
Discounted pay-back period Method
Example – 7:
Compute discounted pay back method and
comment on the results.
Initial outlay – 80,000; Estimated life – 5 years;
Profit after tax: 1st year - Br 6000; 2nd year – Br
14000; 3rd year – 24,000; 4th year – 16000; 5th year
– nil;
Depreciation has been calculated under straight
line method. The cost of capital may be taken at
20% p.a.
Depreciation
= Original investment / Estimated life of years
= 80,000 / 5 = 16,000
Calculation of discounted Payback period
Discounted payback period
= 4 years + (80,000-77,730)/6432 *12
= 4 years + 4.2 months
= 4 years 4 months
Ye
ar
Profit
after tax
Depreciati
on
Profit after
tax but before
depreciation(Cash
inflow)
PV
factor @ 20%
Present
value
Cumulative
present value
1
2
3
4
5
6,000
14,000
24,000
16,000
Nil
16,000
16,000
16,000
16,000
16,000
22,000
30,000
40,000
32,000
16,000
0.833
0.694
0.579
0.482
0.402
18,326
20,820
23,160
15,424
6,432
18,326
39,146
62,306
77,730
84,162
3. 6 CAPITAL BUDGETING UNDER UNCERTAINTY
3.6.1 Definition of Risk and uncertainty
According to Lunce Dunan and Howard
Raiffa, “Risk involves situations in which the
profitabilities of a particular event occurring are
known, whereas uncertainty, these
profitabilities are not known”.
3.6.2 Risk in capital budgeting
The term risk with reference to capital
budgeting decision denotes the variability that is
likely to occur in future between the estimated
returns and the actual returns from the project.
i) Risk adjusted discount rate
Example - 8: From the following data, state which project is
better?
Risk-less discount rate is 5%. Project – A is less risky as
compared to Project – B. The management considers risk
premium rates at 5% and 10% respectively appropriate for
discounting the cash flows.
Cash flows Project – A $ Project – B $
Year – 0
Year – 1
Year – 2
Year – 3
-10,000
4,000
4,000
2,000
-10,000
5,000
5,000
3,000
Calculation of Risk Adjusted Discount Rate:
Project – A : 5% + 5% = 10%
Project – B : 5% + 10% = 15%
Calculation of Discounted Cash Flows
Decision: Project - B is superior to Project - A. Because, it
gives positive NPV. Hence, Project - B should be
preferred.
Year
Project – A Project – B
Cash Flow DF @ 10%
Present
Value
Cash
Flow
DF @ 10%
Present
Value
1 4000 0.909 3636 5000 0.870 4350
2 4000 0.826 3304 6000 0.756 4536
3 2000 0.751 1502 3000 0.658 1974
Total Present Value
Less: Initial investment
8442
10000
10860
10000
NPV -1558 860
ii) Certainty equivalent co-efficient
Example - 9: Two projects X and Y, each
involve an investment of $ 40,000. The expected
cash inflows and the certainty coefficients are as
under:
The cost of capital of the projects is 10%. Find
out which project is preferable.
Year
Project – X Project – Y
Cash inflow
Certainty
coefficient
Cash inflow
Certainty
coefficient
1
2
3
25000
20000
20000
0.8
0.7
0.9
20000
30000
20000
0.9
0.8
0.7
Calculation of Cash Flows with Certainty
Year
Project – X Project – Y
Cash
inflow
Certainty
Coefficient
Certain
Cash
inflow
Cash
inflow
Certainty
Coefficient
Certain
Cash
inflow
1 25000 0.8 20000 20000 0.9 18000
2 20000 0.7 14000 30000 0.8 24000
3 20000 0.9 18000 20000 0.7 14000
Calculation of Net Present Value
Decision: Project – Y is superior to Project – X.
Because, the NPV of Project – Y is more than that of
Project – X. Hence, Project – Y should be accepted.
Year
Project – X Project – Y
Certain
Cash
inflow
DF @
10%
Present
Value
Certain
Cash
inflow
DF @ 10%
Present
Value
1 20000 0.909 18180 18000 0.909 16362
2 14000 0.826 11564 24000 0.826 19824
3 18000 0.751 13518 14000 0.751 10514
Total Present Value
Less: Initial investment
43262
40000
46700
40000
NPV 3262 6700
iii) Sensitivity Analysis
Example - 10: ABC Ltd., is considered two mutually
exclusive projects X and Y. From the following
information, you are required to give your considered
opinion for helping the management in arriving at a
decision.
Particulars Project – X Project – Y
Initial Cash Outlays $.40,000 $ 40,000
Cash Flow Estimates: (t = 1 to 15)
Worst
Most-likely
Best
6,000
8,000
10,000
0
8,000
16,000
Required rate of return 10% 10%
Economic life 15 years 15 years
Present value of $ 1 annuity for 15 years at 10% discount is 7.606.
Calculation of NPV
Project – X (Initial investment $ 40,000)
Calculation of NPV
Project – Y (Initial investment $ 40,000)
Decision: From the above analysis it is clear that the project Y is more
risky than Project X. But it will depend upon the management whether
they would like to take project X or Y depending upon the risk they want
to undertake. If the management is ready to face risk then it can select
Project Y. Otherwise it should go for X.
Circumstances Cash inflow DF @ 10% for 15 years Total Present Value Net Present Value
Worst
Most likely
Best
6000
8000
10000
7.606
7.606
7.606
45636
60848
76060
5636
20848
36060
Circumstances Cash inflow DF @ 10% for 15 years Total Present Value Net Present Value
Worst
Most likely
Best
0
8000
16000
7.606
7.606
7.606
0
60848
121696
-40000
20848
81696
iv) Profitability assignment
v) Standard deviations
vi) Co-efficient of variation method
Example - 11: A company is considering two mutually exclusive
projects X and Y. Project X costs $ 30,000 and Project costs
$36,000. You have been given below the net present value
probability distribution for each project.
i. Compute the expected net present value of Projects X and Y.
ii. Compute the risk attached to each project i.e., standard
deviation of each probability distribution.
iii. Which project do you consider more risky and why?
iv. Compute the profitability index of each project.
Project X Project Y
NPV Estimate $ Probability NPV Estimate $ Probability
3000
6000
12000
15000
0.1
0.4
0.4
0.1
3000
6000
12000
15000
0.2
0.3
0.3
0.2
i. Computation of Expected Net Present
Value of Projects X and Y
Project – X Project – Y
NPV
Estimate $
Probability
Expected
NPV $
NPV
Estimate $
Probability
Expected
NPV $
3000
6000
12000
15000
0.1
0.4
0.4
0.1
300
2400
4800
1500
3000
6000
12000
15000
0.2
0.3
0.3
0.2
600
1800
3600
3000
Total 9000 Total 9000
ii. Computation of Standard Deviation: For Project – X
Standard deviation ( ) = ʃ Ʃfd2 / n = ʃ 14,400,000 / 1 = 3,795
For Project – Y
Standard deviation ( ) = ʃ Ʃfd2 / n = ʃ 19,800,000 / 1 = 4,450
NPV Estimate (Cash
inflows) $
Deviation from Mean
(d) (9000)
Square of Deviation (d)2 Probability (f)
Weighted square
Deviation (fd)2
3000
6000
12000
15000
-6000
-3000
+3000
+6000
36,000,000
9,000,000
9,000,000
36,000,000
0.1
0.4
0.4
0.1
3,600,000
3,600,000
3,600,000
3,600,000
n = 1 Ʃfd2 = 14,400,000
NPV Estimate (Cash
inflows) $
Deviation from
Mean (d) (9000)
Square of Deviation
(d)2
Probability (f)
Weighted square
Deviation (fd)2
3000
6000
12000
15000
-6000
-3000
+3000
+6000
36,000,000
9,000,000
9,000,000
36,000,000
0.2
0.3
0.3
0.2
7,200,000
2,700,000
2,700,000
7,200,000
n = 1 Ʃfd2 = 19,800,000
iii. As the standard deviation of Project Y is more than
that of Project X, Project Y is said to be more risky.
iv. Computation of Profitability Index:
Profitability Index = Total PV of cash inflows / Project Cost
Total PV of cash inflows = Expected NPV + Project cost
Expected NPV = Total PV of Cash Inflows - Project cost
For Project - X: Expected NPV = $ 9000
Total PV of cash inflows = 9000+30000 = $ 39000.
Profitability Index = $ 39,000 / $ 30000 = 1.3
For Project - Y: Expected NPV = $ 9000
Total PV of cash inflows = 9000+36000 = $ 45,000.
Profitability Index = $ 45,000 / $ 36,000 = 1.25
vii) Decision tree analysis
Example - 12: X Ltd is considering the purchase of a
new plant requiring a cash outlay of Br 20,000. The
plant is expected to have a useful life of 2 years without
any salvage value. The cash flows and their associated
probabilities for the two years are as follows:
1st year Cash flows Profitability
i)
ii)
iii)
8000
11000
15000
0.3
0.4
0.3
2nd year: if cash flows in 1st year are:
Presuming that 10% is the cost of capital, you plot the
above data in the form of a decision tree and suggest
whether the project should be taken up or not.
8000 11000 15000
Cash
flows
Prob
ability
Cash
flows
Prob
ability
Cash
flows
Proba
bility
i)
ii)
iii)
4,000
10,000
15,000
0.2
0.6
0.2
13,000
15,000
16,000
0.3
0.4
0.3
16,000
20,000
24,000
0.1
0.8
0.1
Computation of net present values
Decision Tree
******
Alterna
tives
Cash flow Present values @ 10% DF NPV
1st year 2nd year 1st year 2nd year Total
a) i)
ii)
iii)
8,000
8,000
8,000
4,000
10,000
15,000
7,272
7,272
7,272
3,304
8,260
12,390
10,576
15,532
19,662
-9,424
-4468
-338
b) i)
ii)
iii)
11,000
11,000
11,000
13,000
15,000
16,000
9,999
9,999
9,999
10,738
12,390
13,216
20,737
22,389
23,215
737
2389
3215
C) i)
ii)
iii)
15,000
15,000
15,000
16,000
20,000
24,000
13,635
13,635
13,635
13,216
16,520
19,824
26,851
30,155
33,459
6851
10155
13459

More Related Content

What's hot

Risk and Return
Risk and ReturnRisk and Return
Risk and Return
saadiakh
 
Capital budgeting
Capital budgetingCapital budgeting
Capital budgeting
ALOK GIRI
 
Capital budgeting techniques
Capital budgeting techniquesCapital budgeting techniques
Capital budgeting techniques
VJTI Production
 

What's hot (20)

Target costing
Target costingTarget costing
Target costing
 
Human Resource Accounting
Human Resource AccountingHuman Resource Accounting
Human Resource Accounting
 
Capital budgeting
Capital budgetingCapital budgeting
Capital budgeting
 
Accounting rate of return
Accounting rate of returnAccounting rate of return
Accounting rate of return
 
pay back period question.pdf
pay back period question.pdfpay back period question.pdf
pay back period question.pdf
 
Risk and Return
Risk and ReturnRisk and Return
Risk and Return
 
Fisher's rate intersection - In Capital Budgeting - NPV and IRR
Fisher's rate intersection - In Capital Budgeting - NPV and IRRFisher's rate intersection - In Capital Budgeting - NPV and IRR
Fisher's rate intersection - In Capital Budgeting - NPV and IRR
 
Working capital management
Working capital managementWorking capital management
Working capital management
 
Capital Budgeting Decisions
Capital Budgeting DecisionsCapital Budgeting Decisions
Capital Budgeting Decisions
 
Introduction to Finance and Financial Management
Introduction to Finance and Financial ManagementIntroduction to Finance and Financial Management
Introduction to Finance and Financial Management
 
Accounts- Trend Analysis
Accounts- Trend AnalysisAccounts- Trend Analysis
Accounts- Trend Analysis
 
Chapter 10 Cash Flow Estimation
Chapter 10 Cash Flow EstimationChapter 10 Cash Flow Estimation
Chapter 10 Cash Flow Estimation
 
Factoring
FactoringFactoring
Factoring
 
Over capitalization and Under Capitalization
Over capitalization and Under CapitalizationOver capitalization and Under Capitalization
Over capitalization and Under Capitalization
 
Goal and scope of financial management
Goal and scope of financial managementGoal and scope of financial management
Goal and scope of financial management
 
Risk and return measurement
Risk and return measurementRisk and return measurement
Risk and return measurement
 
4 working capital finance
4 working capital finance4 working capital finance
4 working capital finance
 
Capital budgeting
Capital budgetingCapital budgeting
Capital budgeting
 
Capital budgeting techniques
Capital budgeting techniquesCapital budgeting techniques
Capital budgeting techniques
 
Cost of Debt Capital problems kd
Cost of Debt Capital problems kdCost of Debt Capital problems kd
Cost of Debt Capital problems kd
 

Similar to Capital budgeting

NPV is net present value of document.ppt
NPV is net present value of document.pptNPV is net present value of document.ppt
NPV is net present value of document.ppt
SanthoshK757191
 
Faculty of Law and Management FUNDAMENTALS OF FINANCE .docx
Faculty of Law and Management FUNDAMENTALS OF FINANCE .docxFaculty of Law and Management FUNDAMENTALS OF FINANCE .docx
Faculty of Law and Management FUNDAMENTALS OF FINANCE .docx
mydrynan
 
Capital Budgeting
Capital BudgetingCapital Budgeting
Capital Budgeting
yashpal01
 
99701101 financial-mgt-notes-section3
99701101 financial-mgt-notes-section399701101 financial-mgt-notes-section3
99701101 financial-mgt-notes-section3
varsha nihanth lade
 

Similar to Capital budgeting (20)

Fin 2732 investment decisions
Fin 2732 investment decisionsFin 2732 investment decisions
Fin 2732 investment decisions
 
INVESTMENT DECISION AND RELATED PROBLEM
INVESTMENT DECISION AND RELATED PROBLEMINVESTMENT DECISION AND RELATED PROBLEM
INVESTMENT DECISION AND RELATED PROBLEM
 
Prachi gupta 02415101718 bba4sem
Prachi gupta 02415101718 bba4semPrachi gupta 02415101718 bba4sem
Prachi gupta 02415101718 bba4sem
 
Priyankabba
PriyankabbaPriyankabba
Priyankabba
 
NPV is net present value of document.ppt
NPV is net present value of document.pptNPV is net present value of document.ppt
NPV is net present value of document.ppt
 
CAPITAL BUDGETING
CAPITAL BUDGETINGCAPITAL BUDGETING
CAPITAL BUDGETING
 
Faculty of Law and Management FUNDAMENTALS OF FINANCE .docx
Faculty of Law and Management FUNDAMENTALS OF FINANCE .docxFaculty of Law and Management FUNDAMENTALS OF FINANCE .docx
Faculty of Law and Management FUNDAMENTALS OF FINANCE .docx
 
A ppt on capital expenditure by corporate for Mba
A ppt on capital expenditure by corporate for MbaA ppt on capital expenditure by corporate for Mba
A ppt on capital expenditure by corporate for Mba
 
Capital Budgeting
Capital BudgetingCapital Budgeting
Capital Budgeting
 
Cf%20 Capital%20 Budgeting%206
Cf%20 Capital%20 Budgeting%206Cf%20 Capital%20 Budgeting%206
Cf%20 Capital%20 Budgeting%206
 
Cf Capital Budgeting 6
Cf Capital Budgeting 6Cf Capital Budgeting 6
Cf Capital Budgeting 6
 
Cf Capital Budgeting 6
Cf Capital Budgeting 6Cf Capital Budgeting 6
Cf Capital Budgeting 6
 
Net Present Value - NPV
Net Present Value - NPVNet Present Value - NPV
Net Present Value - NPV
 
99701101 financial-mgt-notes-section3
99701101 financial-mgt-notes-section399701101 financial-mgt-notes-section3
99701101 financial-mgt-notes-section3
 
PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9 lon...
PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9   lon...PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9   lon...
PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9 lon...
 
Capital budgeting
Capital budgetingCapital budgeting
Capital budgeting
 
Week 1 investment appraisal
Week 1  investment appraisalWeek 1  investment appraisal
Week 1 investment appraisal
 
Capital budgeting methods lecture notes
Capital budgeting methods lecture notesCapital budgeting methods lecture notes
Capital budgeting methods lecture notes
 
FM Ch6 Capital Budgeting.pptx
FM Ch6 Capital Budgeting.pptxFM Ch6 Capital Budgeting.pptx
FM Ch6 Capital Budgeting.pptx
 
Business Finance Chapter 8
Business Finance Chapter 8Business Finance Chapter 8
Business Finance Chapter 8
 

More from premarhea (20)

Alignment.pdf
Alignment.pdfAlignment.pdf
Alignment.pdf
 
MS Office 2013.pdf
MS Office 2013.pdfMS Office 2013.pdf
MS Office 2013.pdf
 
Business Application Software.pdf
Business Application Software.pdfBusiness Application Software.pdf
Business Application Software.pdf
 
Business income
Business incomeBusiness income
Business income
 
Forms of organisation non-corporate enterprises
Forms of organisation   non-corporate enterprisesForms of organisation   non-corporate enterprises
Forms of organisation non-corporate enterprises
 
Professional income
Professional incomeProfessional income
Professional income
 
Professional income
Professional incomeProfessional income
Professional income
 
Business income
Business incomeBusiness income
Business income
 
Forms of organisation - non-corporate enterprises
Forms of organisation - non-corporate enterprisesForms of organisation - non-corporate enterprises
Forms of organisation - non-corporate enterprises
 
Nature of business
Nature of businessNature of business
Nature of business
 
Residential status problems
Residential status   problemsResidential status   problems
Residential status problems
 
Residential status
Residential statusResidential status
Residential status
 
Residential status
Residential statusResidential status
Residential status
 
Scope of TI problems
Scope of TI  problemsScope of TI  problems
Scope of TI problems
 
Scope of Total Income
Scope of Total IncomeScope of Total Income
Scope of Total Income
 
Residential status
Residential statusResidential status
Residential status
 
Introduction to tax
Introduction to taxIntroduction to tax
Introduction to tax
 
Unit v
Unit vUnit v
Unit v
 
Capital Structure
Capital StructureCapital Structure
Capital Structure
 
Indirect tax unit 4
Indirect tax   unit 4Indirect tax   unit 4
Indirect tax unit 4
 

Recently uploaded

The Roman Empire A Historical Colossus.pdf
The Roman Empire A Historical Colossus.pdfThe Roman Empire A Historical Colossus.pdf
The Roman Empire A Historical Colossus.pdf
kaushalkr1407
 
Additional Benefits for Employee Website.pdf
Additional Benefits for Employee Website.pdfAdditional Benefits for Employee Website.pdf
Additional Benefits for Employee Website.pdf
joachimlavalley1
 

Recently uploaded (20)

Matatag-Curriculum and the 21st Century Skills Presentation.pptx
Matatag-Curriculum and the 21st Century Skills Presentation.pptxMatatag-Curriculum and the 21st Century Skills Presentation.pptx
Matatag-Curriculum and the 21st Century Skills Presentation.pptx
 
The approach at University of Liverpool.pptx
The approach at University of Liverpool.pptxThe approach at University of Liverpool.pptx
The approach at University of Liverpool.pptx
 
Instructions for Submissions thorugh G- Classroom.pptx
Instructions for Submissions thorugh G- Classroom.pptxInstructions for Submissions thorugh G- Classroom.pptx
Instructions for Submissions thorugh G- Classroom.pptx
 
Salient features of Environment protection Act 1986.pptx
Salient features of Environment protection Act 1986.pptxSalient features of Environment protection Act 1986.pptx
Salient features of Environment protection Act 1986.pptx
 
The Roman Empire A Historical Colossus.pdf
The Roman Empire A Historical Colossus.pdfThe Roman Empire A Historical Colossus.pdf
The Roman Empire A Historical Colossus.pdf
 
Additional Benefits for Employee Website.pdf
Additional Benefits for Employee Website.pdfAdditional Benefits for Employee Website.pdf
Additional Benefits for Employee Website.pdf
 
Sectors of the Indian Economy - Class 10 Study Notes pdf
Sectors of the Indian Economy - Class 10 Study Notes pdfSectors of the Indian Economy - Class 10 Study Notes pdf
Sectors of the Indian Economy - Class 10 Study Notes pdf
 
Danh sách HSG Bộ môn cấp trường - Cấp THPT.pdf
Danh sách HSG Bộ môn cấp trường - Cấp THPT.pdfDanh sách HSG Bộ môn cấp trường - Cấp THPT.pdf
Danh sách HSG Bộ môn cấp trường - Cấp THPT.pdf
 
PART A. Introduction to Costumer Service
PART A. Introduction to Costumer ServicePART A. Introduction to Costumer Service
PART A. Introduction to Costumer Service
 
Fish and Chips - have they had their chips
Fish and Chips - have they had their chipsFish and Chips - have they had their chips
Fish and Chips - have they had their chips
 
Basic phrases for greeting and assisting costumers
Basic phrases for greeting and assisting costumersBasic phrases for greeting and assisting costumers
Basic phrases for greeting and assisting costumers
 
Supporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptxSupporting (UKRI) OA monographs at Salford.pptx
Supporting (UKRI) OA monographs at Salford.pptx
 
Benefits and Challenges of Using Open Educational Resources
Benefits and Challenges of Using Open Educational ResourcesBenefits and Challenges of Using Open Educational Resources
Benefits and Challenges of Using Open Educational Resources
 
The geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideasThe geography of Taylor Swift - some ideas
The geography of Taylor Swift - some ideas
 
Basic_QTL_Marker-assisted_Selection_Sourabh.ppt
Basic_QTL_Marker-assisted_Selection_Sourabh.pptBasic_QTL_Marker-assisted_Selection_Sourabh.ppt
Basic_QTL_Marker-assisted_Selection_Sourabh.ppt
 
B.ed spl. HI pdusu exam paper-2023-24.pdf
B.ed spl. HI pdusu exam paper-2023-24.pdfB.ed spl. HI pdusu exam paper-2023-24.pdf
B.ed spl. HI pdusu exam paper-2023-24.pdf
 
UNIT – IV_PCI Complaints: Complaints and evaluation of complaints, Handling o...
UNIT – IV_PCI Complaints: Complaints and evaluation of complaints, Handling o...UNIT – IV_PCI Complaints: Complaints and evaluation of complaints, Handling o...
UNIT – IV_PCI Complaints: Complaints and evaluation of complaints, Handling o...
 
50 ĐỀ LUYỆN THI IOE LỚP 9 - NĂM HỌC 2022-2023 (CÓ LINK HÌNH, FILE AUDIO VÀ ĐÁ...
50 ĐỀ LUYỆN THI IOE LỚP 9 - NĂM HỌC 2022-2023 (CÓ LINK HÌNH, FILE AUDIO VÀ ĐÁ...50 ĐỀ LUYỆN THI IOE LỚP 9 - NĂM HỌC 2022-2023 (CÓ LINK HÌNH, FILE AUDIO VÀ ĐÁ...
50 ĐỀ LUYỆN THI IOE LỚP 9 - NĂM HỌC 2022-2023 (CÓ LINK HÌNH, FILE AUDIO VÀ ĐÁ...
 
INU_CAPSTONEDESIGN_비밀번호486_업로드용 발표자료.pdf
INU_CAPSTONEDESIGN_비밀번호486_업로드용 발표자료.pdfINU_CAPSTONEDESIGN_비밀번호486_업로드용 발표자료.pdf
INU_CAPSTONEDESIGN_비밀번호486_업로드용 발표자료.pdf
 
MARUTI SUZUKI- A Successful Joint Venture in India.pptx
MARUTI SUZUKI- A Successful Joint Venture in India.pptxMARUTI SUZUKI- A Successful Joint Venture in India.pptx
MARUTI SUZUKI- A Successful Joint Venture in India.pptx
 

Capital budgeting

  • 1. Capital Budgeting By Dr. R. Prema Associate Professor
  • 2. 3.1 Definition, Importance of capital budgeting Meaning: It is a process of making decisions regarding investments in fixed assets which are not meant for sale such as machinery, plant, building etc., and the benefits of which are expected to be received over a number of years in future. Definition: “Capital budgeting involves the planning of expenditures for assets, the returns from which will be realized in future time periods” – Milton H. Spencer.
  • 3. Importance of capital budgeting Long term implications Large investment Irreversible decisions  Most difficult to make Long term effect on profitability  Maximization of shareholders wealth
  • 4. 3.2 Objectives of a capital expenditure budget It determines the capital projects on the basis of its urgency and its expected rate of return. It estimates the expenditure that would have to be incurred on capital projects approved by the management together with the sources from which the required funds would be obtained. It restricts the capital expenditure within the authorized limits.
  • 5. 3.3 Classifications of Projects A) Business projects B) Developmental Projects C) Technical Projects
  • 6. 3.4 Capital budgeting processes i)Identification of investment proposals ii) Screening the proposals iii) Evaluation of various proposals iv) Fixing priorities v)Final approval and preparation of capital expenditure budget vi) Implementing proposals vii) Performance review
  • 7. 3.5 Capital Budgeting Evaluation Techniques A) Traditional Methods i) Urgency method ii) Pay-Back period method B) Accounting rate of return method (or) Average rate of return method C) Discounted cash flow methods i) The Net Present Value Method (NPV) ii) Present value Index Method (PI) iii) Internal Rate of Return Method (IRR iv) Discounted pay-back period Method
  • 8. Pay-Back period method • Pay-back period method is also called pay-off or pay out method. • It represents the number of years required to recover the original investment by savings before depreciation but after the payment of taxes. • It attempts to measure the period of time it takes to recover the original cost of a project.
  • 9. Pay-Back period method Example-1: A project costs Rs 100,000 and yields annual cash inflow of Rs 20,000 for 8 years. Calculate payback period. Solution: Payback period = Initial Outlay of the project / Annual cash inflow = 100,000 / 20,000 = 5 years.
  • 10. Example-2: ABC ltd is considering two projects. Each requires an investment of $ 10,000. The net cash inflows from investment in the two projects X and Y are as follows: You are required to suggest which project should be accepted if the standard payback period is 3 years. Years X Cash inflow ($) Y Cash inflow ($) 1 2000 5000 2 4000 4000 3 3000 3000 4 2000 1000
  • 11. Calculation of Payback period Payback period for X = 3 years + [(10,000-9000) / 2000] *12 = 3 years and 6 months. Payback period for Y = 2 years + [(10,000-9000) / 3000] *12 = 2 years and 4(3.9) months. Comment: Project Y should be accepted. Because which is having lesser payback period than project X. Year Cash inflow ($) X Cumulative cash inflow ($) Cash inflow ($) Y Cumulative cash inflow ($) 1 2000 2000 5000 5000 2 4000 6000 4000 9000 3 3000 9000 3000 12000 4 2000 11000 1000 13000
  • 12. Accounting rate of return method • Under this method the capital investment proposals are judged on the basis of their relative profitability. • It is also known as ‘Average Rate of Return’. In this method, the accounting concept of profit (Net profit after tax and depreciation) is used rather than cash inflows. • According to this method the various projects are ranked in order of the rate of earnings or rate of return. The project with higher rate of return is selected as compared to the one with lower rate of return. Annual average net earning ARR = --------------------------------------------------------- X 100 Original investment (or) Average Investment
  • 13. Accounting rate of return method Example-3: Calculate the average rate of return for Project-X and Y from the following: Particulars Project – X Project – Y Investment 30,000 40,000 Net Profit : Year 1 Year 2 Year 3 Year 4 Year 5 6,000 6,000 4,000 4,000 - 12,000 10,000 8,000 6,000 4,000
  • 14. Solution: A.R.R = (Average Annual Profit / Average Investment) × 100 For Project-X: Average Annual Profit = (6000+6000+4000+4000) / 4 = 5000 Average Investment = 30000 / 2 = 15,000 ARR = (5000 / 15000) × 100 = 33.333% For Project-Y: Average Annual Profit = (12000+10000+8000+6000+4000)/5 = 8000. Average Investment = 40000 / 2 = 20000 ARR = (8000 / 20000) × 100 = 40% Decision: Since the return on investment of Project Y is higher than Project X. Hence, Project Y is to be considered for investment.
  • 15. C) Discounted cash flow methods i) The Net Present Value Method (NPV) This method is also called excess present value method or net gain method. The net present value is the difference between the total present value of future cash inflows and the total present value of future cash outflows. Accept / Reject Criterion: NPV > Zero (or) If NPV is positive accept the project NPV < Zero (or) If NPV is negative reject the project NPV = Zero Indifferent (or) Indeterminate
  • 16. The Net Present Value Method (NPV) Example-4: From the following information calculate the net present value of the two projects and suggest which of the two projects should be accepted assuming a discount rate of 10%. Project – X Project – Y Initial Investment 20,000 30,000 Estimated life 5 years 5 years Scrap value 1,000 2,000 The profit before depreciation and after taxes is as follows: Particulars Year 1 Year 2 Year 3 Year 4 Year 5 Project X 5,000 10,000 10,000 3,000 2,000 Project Y 20,000 10,000 5,000 3,000 2,000
  • 17. Calculation of Net Present Value (NPV) Decision: From the above analysis it is clear that the net present value of project-Y is higher than the net present value of project-X. Hence, it is suggested that project-Y should be selected. Year PV Factor @10% Project – X Project – Y Cash Flow Present Value Cash Flow Present value 1 0.909 5000 4545 20000 18180 2 0.826 10000 8260 10000 8260 3 0.751 10000 7510 5000 3755 4 0.683 3000 2049 3000 2049 5 0.621 2000 1242 2000 1242 5 (Scrap) 0.621 1000 621 2000 1242 Total Present value 24227 34728 Less: Initial investment 20000 30000 Net Present Value 4227 4728
  • 18. ii) Present value Index Method (PI) or Profitability Index Method (PI) It is also called as excess present value index method. Under this method a present value index is found out by comparing the total present value of future cash inflows and the total present value of future cash outflows. Present value of future cash inflows Profitability index = ------------------------------------------------- Present value of future cash outflows Accept / Reject Criterion: PI > 1 accept the project PI < 1 reject the project In case of more than one project, project with higher present value index will be accepted.
  • 19. Present value Index Method (PI) Example- 5: The initial cash outlay of a project is Rs 50,000 and it generates cash inflows of Rs 20,000; Rs 15,000; Rs 25,000; and Rs 10,000 in four years. Using present value index method, appraise profitability of the proposed investment assuming 10% rate of discount.
  • 20. Calculation of profitability index Profitability index = Present value of cash inflows / Present value of cash outflows = 56,175 / 50,000 = 1.1235 Decision: PI>1. Hence, the proposal can be accepted. Year Cash inflows PV factor @ 10% Present value 1 2 3 4 20,000 15,000 25,000 10,000 0.909 0.826 0.751 0.683 18,180 12,390 18,775 6,830 Total present value 56,175
  • 21. Internal Rate of Return Method (IRR) • Since the discount rate is determined internally, this method is called as the internal rate of return method. • The internal rate of return is the maximum rate of interest that could be paid for the capital employed over the economic life of an investment without any loss on the project. • It is that rate at which the sum of discounted cash inflows equals the sum of discounted cash outflows. Difference in calculated present value and required net cash outlay IRR = Base rate + -------------------------------------------- x Differences in rates Difference in calculated present values Accept / Reject Criterion: Single project – A project is accepted if IRR exceeds the cut-off rate. Two or More projects – A project giving a higher internal rate of return would be preferred.
  • 22. Particulars Project – A ($) Project – B ($) Cost 11,000 10,000 Cash Inflows: Year 1 Year 2 Year 3 Year 4 6,000 2,000 1,000 5,000 1,000 1,000 2,000 10,000 Internal Rate of Return Method (IRR) Example - 6: A company has to select one of the following two projects: Using the IRR method, suggest which project is preferable?
  • 23. Calculation of IRR (Project-A) Cash Outlay = $ 11,000. Difference in calculated present value and required net cash outlay IRR = Base rate + ------------------------------------------------- x Differences in rates Difference in calculated present values IRR = 10% + [(11272-11000)/(11272-10844)] × (12%-10%) IRR = 10%+1.27% = 11.27% Year Cash inflow PV@10% P.V PV@12% P.V 1 6000 0.909 5454 0.893 5358 2 2000 0.826 1652 0.797 1594 3 1000 0.751 751 0.712 712 4 5000 0.683 3415 0.636 3180 Total P.V 11272 10844
  • 24. Calculation of IRR (Project-B) Cash Outlay = $10,000 IRR = 10% + [(10067-10000)/(10067-9474)] × (12%-10%) IRR = 10%+0.226% = 10.226% Decision: Project-A is preferable. Because, it has higher IRR compared to Project-B. Year Cash inflow PV@10% P.V PV@12% P.V PV@15% P.V 1 1000 0.909 909 0.893 893 0.870 870 2 1000 0.826 826 0.797 797 0.756 756 3 2000 0.751 1502 0.712 1424 0.658 1316 4 10000 0.683 6830 0.636 6360 0.572 5720 Total P.V 10067 9474 8662
  • 25. Discounted pay back method • One of the major disadvantages of simple payback period is that it ignores the time value of money. • To counter this limitation, an alternative procedure called discounted payback period may be followed, which accounts for time value of money by discounting the cash inflows of the project. Decision rule: If the discounted payback period is less that the target period, accept the project. Otherwise reject.
  • 26. Discounted pay-back period Method Example – 7: Compute discounted pay back method and comment on the results. Initial outlay – 80,000; Estimated life – 5 years; Profit after tax: 1st year - Br 6000; 2nd year – Br 14000; 3rd year – 24,000; 4th year – 16000; 5th year – nil; Depreciation has been calculated under straight line method. The cost of capital may be taken at 20% p.a.
  • 27. Depreciation = Original investment / Estimated life of years = 80,000 / 5 = 16,000 Calculation of discounted Payback period Discounted payback period = 4 years + (80,000-77,730)/6432 *12 = 4 years + 4.2 months = 4 years 4 months Ye ar Profit after tax Depreciati on Profit after tax but before depreciation(Cash inflow) PV factor @ 20% Present value Cumulative present value 1 2 3 4 5 6,000 14,000 24,000 16,000 Nil 16,000 16,000 16,000 16,000 16,000 22,000 30,000 40,000 32,000 16,000 0.833 0.694 0.579 0.482 0.402 18,326 20,820 23,160 15,424 6,432 18,326 39,146 62,306 77,730 84,162
  • 28. 3. 6 CAPITAL BUDGETING UNDER UNCERTAINTY 3.6.1 Definition of Risk and uncertainty According to Lunce Dunan and Howard Raiffa, “Risk involves situations in which the profitabilities of a particular event occurring are known, whereas uncertainty, these profitabilities are not known”. 3.6.2 Risk in capital budgeting The term risk with reference to capital budgeting decision denotes the variability that is likely to occur in future between the estimated returns and the actual returns from the project.
  • 29. i) Risk adjusted discount rate
  • 30. Example - 8: From the following data, state which project is better? Risk-less discount rate is 5%. Project – A is less risky as compared to Project – B. The management considers risk premium rates at 5% and 10% respectively appropriate for discounting the cash flows. Cash flows Project – A $ Project – B $ Year – 0 Year – 1 Year – 2 Year – 3 -10,000 4,000 4,000 2,000 -10,000 5,000 5,000 3,000
  • 31. Calculation of Risk Adjusted Discount Rate: Project – A : 5% + 5% = 10% Project – B : 5% + 10% = 15% Calculation of Discounted Cash Flows Decision: Project - B is superior to Project - A. Because, it gives positive NPV. Hence, Project - B should be preferred. Year Project – A Project – B Cash Flow DF @ 10% Present Value Cash Flow DF @ 10% Present Value 1 4000 0.909 3636 5000 0.870 4350 2 4000 0.826 3304 6000 0.756 4536 3 2000 0.751 1502 3000 0.658 1974 Total Present Value Less: Initial investment 8442 10000 10860 10000 NPV -1558 860
  • 32. ii) Certainty equivalent co-efficient
  • 33. Example - 9: Two projects X and Y, each involve an investment of $ 40,000. The expected cash inflows and the certainty coefficients are as under: The cost of capital of the projects is 10%. Find out which project is preferable. Year Project – X Project – Y Cash inflow Certainty coefficient Cash inflow Certainty coefficient 1 2 3 25000 20000 20000 0.8 0.7 0.9 20000 30000 20000 0.9 0.8 0.7
  • 34. Calculation of Cash Flows with Certainty Year Project – X Project – Y Cash inflow Certainty Coefficient Certain Cash inflow Cash inflow Certainty Coefficient Certain Cash inflow 1 25000 0.8 20000 20000 0.9 18000 2 20000 0.7 14000 30000 0.8 24000 3 20000 0.9 18000 20000 0.7 14000
  • 35. Calculation of Net Present Value Decision: Project – Y is superior to Project – X. Because, the NPV of Project – Y is more than that of Project – X. Hence, Project – Y should be accepted. Year Project – X Project – Y Certain Cash inflow DF @ 10% Present Value Certain Cash inflow DF @ 10% Present Value 1 20000 0.909 18180 18000 0.909 16362 2 14000 0.826 11564 24000 0.826 19824 3 18000 0.751 13518 14000 0.751 10514 Total Present Value Less: Initial investment 43262 40000 46700 40000 NPV 3262 6700
  • 37. Example - 10: ABC Ltd., is considered two mutually exclusive projects X and Y. From the following information, you are required to give your considered opinion for helping the management in arriving at a decision. Particulars Project – X Project – Y Initial Cash Outlays $.40,000 $ 40,000 Cash Flow Estimates: (t = 1 to 15) Worst Most-likely Best 6,000 8,000 10,000 0 8,000 16,000 Required rate of return 10% 10% Economic life 15 years 15 years
  • 38. Present value of $ 1 annuity for 15 years at 10% discount is 7.606. Calculation of NPV Project – X (Initial investment $ 40,000) Calculation of NPV Project – Y (Initial investment $ 40,000) Decision: From the above analysis it is clear that the project Y is more risky than Project X. But it will depend upon the management whether they would like to take project X or Y depending upon the risk they want to undertake. If the management is ready to face risk then it can select Project Y. Otherwise it should go for X. Circumstances Cash inflow DF @ 10% for 15 years Total Present Value Net Present Value Worst Most likely Best 6000 8000 10000 7.606 7.606 7.606 45636 60848 76060 5636 20848 36060 Circumstances Cash inflow DF @ 10% for 15 years Total Present Value Net Present Value Worst Most likely Best 0 8000 16000 7.606 7.606 7.606 0 60848 121696 -40000 20848 81696
  • 39. iv) Profitability assignment v) Standard deviations vi) Co-efficient of variation method
  • 40. Example - 11: A company is considering two mutually exclusive projects X and Y. Project X costs $ 30,000 and Project costs $36,000. You have been given below the net present value probability distribution for each project. i. Compute the expected net present value of Projects X and Y. ii. Compute the risk attached to each project i.e., standard deviation of each probability distribution. iii. Which project do you consider more risky and why? iv. Compute the profitability index of each project. Project X Project Y NPV Estimate $ Probability NPV Estimate $ Probability 3000 6000 12000 15000 0.1 0.4 0.4 0.1 3000 6000 12000 15000 0.2 0.3 0.3 0.2
  • 41. i. Computation of Expected Net Present Value of Projects X and Y Project – X Project – Y NPV Estimate $ Probability Expected NPV $ NPV Estimate $ Probability Expected NPV $ 3000 6000 12000 15000 0.1 0.4 0.4 0.1 300 2400 4800 1500 3000 6000 12000 15000 0.2 0.3 0.3 0.2 600 1800 3600 3000 Total 9000 Total 9000
  • 42. ii. Computation of Standard Deviation: For Project – X Standard deviation ( ) = ʃ Ʃfd2 / n = ʃ 14,400,000 / 1 = 3,795 For Project – Y Standard deviation ( ) = ʃ Ʃfd2 / n = ʃ 19,800,000 / 1 = 4,450 NPV Estimate (Cash inflows) $ Deviation from Mean (d) (9000) Square of Deviation (d)2 Probability (f) Weighted square Deviation (fd)2 3000 6000 12000 15000 -6000 -3000 +3000 +6000 36,000,000 9,000,000 9,000,000 36,000,000 0.1 0.4 0.4 0.1 3,600,000 3,600,000 3,600,000 3,600,000 n = 1 Ʃfd2 = 14,400,000 NPV Estimate (Cash inflows) $ Deviation from Mean (d) (9000) Square of Deviation (d)2 Probability (f) Weighted square Deviation (fd)2 3000 6000 12000 15000 -6000 -3000 +3000 +6000 36,000,000 9,000,000 9,000,000 36,000,000 0.2 0.3 0.3 0.2 7,200,000 2,700,000 2,700,000 7,200,000 n = 1 Ʃfd2 = 19,800,000
  • 43. iii. As the standard deviation of Project Y is more than that of Project X, Project Y is said to be more risky. iv. Computation of Profitability Index: Profitability Index = Total PV of cash inflows / Project Cost Total PV of cash inflows = Expected NPV + Project cost Expected NPV = Total PV of Cash Inflows - Project cost For Project - X: Expected NPV = $ 9000 Total PV of cash inflows = 9000+30000 = $ 39000. Profitability Index = $ 39,000 / $ 30000 = 1.3 For Project - Y: Expected NPV = $ 9000 Total PV of cash inflows = 9000+36000 = $ 45,000. Profitability Index = $ 45,000 / $ 36,000 = 1.25
  • 44. vii) Decision tree analysis
  • 45. Example - 12: X Ltd is considering the purchase of a new plant requiring a cash outlay of Br 20,000. The plant is expected to have a useful life of 2 years without any salvage value. The cash flows and their associated probabilities for the two years are as follows: 1st year Cash flows Profitability i) ii) iii) 8000 11000 15000 0.3 0.4 0.3
  • 46. 2nd year: if cash flows in 1st year are: Presuming that 10% is the cost of capital, you plot the above data in the form of a decision tree and suggest whether the project should be taken up or not. 8000 11000 15000 Cash flows Prob ability Cash flows Prob ability Cash flows Proba bility i) ii) iii) 4,000 10,000 15,000 0.2 0.6 0.2 13,000 15,000 16,000 0.3 0.4 0.3 16,000 20,000 24,000 0.1 0.8 0.1
  • 47. Computation of net present values Decision Tree ****** Alterna tives Cash flow Present values @ 10% DF NPV 1st year 2nd year 1st year 2nd year Total a) i) ii) iii) 8,000 8,000 8,000 4,000 10,000 15,000 7,272 7,272 7,272 3,304 8,260 12,390 10,576 15,532 19,662 -9,424 -4468 -338 b) i) ii) iii) 11,000 11,000 11,000 13,000 15,000 16,000 9,999 9,999 9,999 10,738 12,390 13,216 20,737 22,389 23,215 737 2389 3215 C) i) ii) iii) 15,000 15,000 15,000 16,000 20,000 24,000 13,635 13,635 13,635 13,216 16,520 19,824 26,851 30,155 33,459 6851 10155 13459