RESOURCE: www.elcompanies.com
                  Estée Lauder – 2008
                      Forest David: Francis Marion University


A.   Case Abstract

     Estée Lauder (www.elcompanies.com) is a comprehensive business policy and
     strategic management case that includes the company’s fiscal year-end June 2007
     financial statements, competitor information and more. The case time setting is
     the year 2008. Sufficient internal and external data are provided to enable
     students to evaluate current strategies and recommend a three-year strategic plan
     for the company. Headquartered in New York City, Estée Lauder’s common
     stock is publicly traded on the New York Stock Exchange under the ticker symbol
     EL.

     Estée Lauder produces a diverse line of shampoo, perfumes, lip gloss and other
     skin care products. A small sampling of the brand names marketed by Estée
     Lauder include: Estée Lauder, Clinique, American Beauty, and Flirt. The
     products are sold through various distribution channels, including specialty stores,
     department stores, pharmacies, the and Web. Estée Lauder operates in the
     Americas, Europe, Middle East, Asia, and Africa. The company has over 28,000
     employees and is led by CEO William Lauder whose base pay was over $3.5M in
     2007. The firm’s two major competitors are conglomerate giant Procter &
     Gamble and L’Oreal.


B.   Vision Statement (proposed)

     PROPOSE A VISION STATEMENT FOR ESTÉE LAUDER


C.   Mission Statement (actual)

     PROPOSE A MISSION STATEMENT FOR ESTÉE LAUDER


D.   External Audit

     Opportunities

     1. Weak US Dollar makes US based products more affordable to customers in
        Canada and Europe.
     2. Interest rates remain low in the US.

                           Copyright © 2009 Pearson Education
3. Increasing numbers of people are buying products online for convenience,
            cost savings, and confidentiality.
        4. Men are increasingly becoming more concerned with their looks and
            stereotypes of men using skin care products are diminishing.
        5. In 2006, China experienced a 15 percent growth in professional skin care
            sales.
        6. The Hispanic population in the US is rapidly growing.
        7. Customers are demanding products not tested on animals and which are
            environmentally friendly.
        8. Customers are becoming more interested in herbal products that are derived
            from natural sources.
        9. Aging US population opens new markets for developing skin care products
            for the elderly.
        10. Many new start up companies with specialty products are created each year.

        Threats

        1. Consumer complaints and inquires into the use of animal testing for new
           products.
        2. FDA plans to require cosmetic corporations to add a label stating “the safety
           of this product has not been determined.”
        3. Many new start up companies with specialty products are created each year.
        4. Concerns about the use of aerosols, fluorocarbons and other chemicals in the
           production of cosmetic products.
        5. Top competitors in the cosmetics industry are diversified with many brand
           names and a wide range of products.
        6. Products can be purchased at significantly lower cost over the Internet,
           harming revenues and traditional distributors.
        7. Growing trend among sections of the population for a more natural look and
           reduction in their use of make up and related products.
        8. Customers tend to be extremely brand loyal.

CPM – Competitive Profile Matrix
* Estimates for Procter & Gamble focused on similar product lines they share with Estée Lauder not the
company as a whole.
                                       Estée Lauder         Revlon                     Procter & Gamble
Critical Success      Weight     Rating    Weighted         Rating      Weighted        Rating    Weighted
Factors                                    Score                        Score                     Score
Market Share          0.20       4         0.80             4           0.80            3         0.60
Price                 0.10       2         0.20             3           0.30            4         0.40
Financial Position    0.20       3         0.60             1           0.20            4         0.80
Product Quality       0.15       4         0.60             2           0.30            2         0.30
Product Lines         0.10       4         0.40             3           0.30            4         0.40
Consumer Loyalty      0.20       4         0.80             3           0.60            2         0.40
Employees             0.05       4         0.20             4           0.20            4         0.20
TOTAL                 1.00                  3.60                             2.70                       3.10




                                  Copyright © 2009 Pearson Education
External Factor Evaluation (EFE) Matrix


Key External Factors                                     Weight         Rating   Weighted Score
Opportunities
1. Weak US Dollar makes US based products more           0.05           3        0.15
    affordable to customers in Canada and Europe.
2. Interest rates remain low in the US.                  0.08           3        0.24
3. Increasing numbers of people are buying               0.12           3        0.36
    products online for convenience, cost savings,
    and confidentiality.
4. Men are increasing becoming more concerned            0.05           4        0.20
    with their looks and the stereotypes of men using
    skin care products are diminishing.
5. In 2006, China experienced a 15 percent growth        0.05           4        0.20
    in professional skin care sales.
6. Hispanic population in the US is rapidly              0.05           3        0.15
    growing.
7. Customers are demanding products not tested on        0.03           3        0.09
    animals and which are environmentally friendly.
8. Customers are becoming more interested in
    herbal products that are derived from natural        0.03           4        0.12
    sources.
9. Aging US population opens new markets for             0.05           3        0.15
    developing skin care products for the elderly.
10. Many new start up companies with specialty           0.05           2        0.10
    products are created each year.
Threats
1. Consumer complaints and inquires into the use
    of animal testing for new products.                  0.03           3        0.09

2. FDA plans to enforce cosmetic corporations to
   add a label stating “the safety of this product has   0.02           1        0.02
   not been determined.”
3. Many new start up companies with specialty            0.05           2        0.10
   products are created each year.
4. Concerns about the use of aerosols,
   fluorocarbons and other chemicals in the              0.03           4        0.12
   production of cosmetic products.
5. Top competitors in the cosmetics industry are
   diversified with many brand names and a wide          0.10           2        0.20
   range of products.
6. Products can be purchased at significantly lower
   cost over the Internet cutting into revenues and      0.12           1        0.12
   harming traditional distributors.
7. Growing trend among sections of the population
   for a more natural look and reduction in their use    0.04           3        0.12
   of make up and related products.
8. Customers tend to be extremely brand loyal.           0.05           3        0.15
TOTAL                                                    1.00                    2.68




                                   Copyright © 2009 Pearson Education
E.        Internal Audit

          Strengths

          1. Wholly owned and operated offices in 43 countries and territories and
             products sold in over 135 countries.
          2. Test products on animals only when required by law.
          3. Estée Lauder operates under numerous brand names including Clinique,
             Origins, Bobbi Brown, Flirt! among others.
          4. Detailed succession plan in place for Fabrizio Freda to take over as CEO in
             March of 2010.
          5. The company has global rights to products sold under several name brands
             including Tommy Hilfiger, Donna Karan, Missoni, and Sean John.
          6. Company continues to purchase interest in start up and established companies
             such as Bumble and Bumble Products LLC in June 30, 2007.
          7. Revenue has increased 40 percent from $5 billion to $7 billion in the five year
             period dating fiscal years 2003-2007.
          8. Company specializes in mid-level and upper end cosmetics products; markets
             over 9,000 products.

          Weaknesses

          1.   In 1990, 75 nameplate department stores sold Estée Lauder; today that number
               is only 17.
          2.   Stock price has been stuck between $25 and $50 trading range since 1996.
          3.   Estée Lauder lacks a clear mission and vision statements.
          4.   Confusing organizational structure; it is unclear whether group presidents
               have control over the product lines or geographic areas.
          5.   Net sales of fragrance products decreased 4 percent to $1.2B as the company
               continues to struggle in this segment.
          6.   Company does not offer enough brand names tailored to lower budget
               consumers.
Financial Ratio Analysis (June 2007)
     Growth Rates %                         Estée Lauder        Industry    SP-500
     Sales (Qtr vs year ago qtr)            7.30                8.70        15.30
     Net Income (YTD vs YTD)                -32.60              22.20       17.50
     Net Income (Qtr vs year ago qtr)       -32.60              18.40       24.70
     Sales (5-Year Annual Avg.)             8.36                10.99       12.35
     Net Income (5-Year Annual Avg.)        18.81               13.50       21.79
     Dividends (5-Year Annual Avg.)         20.11               12.66       9.47
     Price Ratios
     Current P/E Ratio                      20.8                22.1        22.5
     P/E Ratio 5-Year High                  NA                  25.1        20.2
     P/E Ratio 5-Year Low                   NA                  15.8        4.3
     Price/Sales Ratio                      1.17                2.63        2.53
     Price/Book Value                       6.82                6.98        4.15
     Price/Cash Flow Ratio                  12.80               16.60       13.70

                                  Copyright © 2009 Pearson Education
Profit Margins
   Gross Margin                             74.8                 50.3              36.0
   Pre-Tax Margin                           9.5                  16.7              18.3
   Net Profit Margin                        6.1                  12.2              12.9
   5Yr Gross Margin (5-Year Avg.)           74.4                 51.2              34.6
   5Yr PreTax Margin (5-Year Avg.)          10.2                 16.1              16.2
   5Yr Net Profit Margin (5-Year Avg.)      6.3                  11.0              11.2
   Financial Condition
   Debt/Equity Ratio                        1.19                 0.90              1.32
   Current Ratio                            1.4                  0.9               1.2
   Quick Ratio                              0.9                  0.7               1.0
   Interest Coverage                        14.4                 15.6              37.1
   Leverage Ratio                           3.8                  2.9               4.0
   Book Value/Share                         6.34                 16.62             20.17
   Investment Returns %
   Return On Equity                         30.6                 30.5              28.4
   Return On Assets                         10.2                 9.3               8.4
   Return On Capital                        17.0                 12.7              11.1
   Return On Equity (5-Year Avg.)           23.9                 48.9              20.7
   Return On Assets (5-Year Avg.)           10.4                 10.4              7.0
   Return On Capital (5-Year Avg.)          16.3                 13.0              9.3
   Management Efficiency
   Income/Employee                          15,242               63,525            112,357
   Revenue/Employee                         251,021              495,679           954,553
   Receivable Turnover                      7.0                  10.3              14.3
   Inventory Turnover                       2.0                  5.0               9.3
   Asset Turnover                           1.7                  0.8               0.8
    Adapted from www.moneycentral.msn.com
      Date            Avg. P/E         Price/Sales        Price/Book       Net Profit Margin (%)
      06/07           19.80            1.34               7.38             6.4
      06/06           24.80            1.30               5.05             5.0
      06/05           24.20            1.42               5.09             6.5
      06/04           24.30            1.97               6.40             6.6
      06/03           23.10            1.54               4.28             5.9

     Date        Book Value/ Share    Debt/Equity         ROE (%)        ROA (%)   Interest Coverage
     06/07       $6.17                0.91                37.4           10.9      NA
     06/06       $7.66                0.32                20.0           8.6       NA
     06/05       $7.68                0.42                24.2           10.5      NA
     06/04       $7.62                0.31                21.8           10.2      NA
     06/03       $7.84                0.16                18.3           9.7       NA
    Adapted from www.moneycentral.msn.com

Net Worth Analysis (June 2007 in millions)
1. Stockholders’ Equity + Goodwill = 1,200 + 0                                             $1,200
2. Net income x 5 = $450 x 5=                                                              $ 2,250
3. Share price = $40.00/EPS 2.11 =$18.95 x Net Income $450=                                $ 8,530
4. Number of Shares Outstanding x Share Price = 193 x $40.00 =                             $ 7,720
Method Average                                                                             $4,925

WRITE A PARAGRAPH ON THE FINANCIAL STATE OF ESTÉE LAUDER


                                 Copyright © 2009 Pearson Education
Internal Factor Evaluation (IFE) Matrix

Key Internal Factors                                           Weight   Rating        Weighted
                                                                                      Score
Strengths
1. Wholly owned and operated offices in 43 countries and       0.12     4             0.48
    territories and sold in over 135 countries.
2. Test products on animals only when required by law.         0.03     4             0.12
3. Estée Lauder operates under numerous brand names
    including Clinique, Origins, Bobbi Brown, Flirt! among     0.10     4             0.40
    others.
4. Detailed succession plan in place for Fabrizio Freda to     0.05     4             0.20
    take over as CEO in March of 2010.
5. The company as global rights to products sold under
    several name brands including Tommy Hilfiger, Donna        0.10     4             0.40
    Karan, Missoni, and Sean John.
6. Company continues to purchase interest in start up and
    established companies such as Bumble and Bumble            0.05     4             0.20
    Products LLC in June 30, 2007.
7. Revenue has increased 40 percent from $5 billion to $7
    billion in the five year period dating fiscal years        0.15     4             0.60
    2003-2007.
8. Company specializes in mid level and upper end              0.05     4             0.20
    cosmetics products; markets over 9,000 products.
Weaknesses
1. In 1990, 75 nameplate department stores sold Estée          0.10     2             0.20
    Lauder; today that number is only 17.
2. Stock price has been stuck between $25 and $50 trading      0.05     1             0.05
    range since 1996.
3. Estée Lauder lacks clear mission and vision statements.     0.05     1             0.05
4. Confusing organizational structure; it is unclear whether
    group presidents have control over product lines or        0.05     1             0.05
    geographic areas.
5. Net sales of fragrance products decreased 4 percent to      0.05     1             0.05
    $1,213B; company continues to struggle in this segment.
6. Company does not offer enough brand names tailored to       0.05     1             0.05
    lower budget consumers.
TOTAL                                                          1.00                   3.05



F.      SWOT Strategies

        SO Strategies
        1. Expand product offerings in foreign nations (S1, S8, O1).
        2. Continue to acquire interest in start up companies (S6, S7, O2, O4, O5).

        WO Strategies
        1. Continue to expand the respective brand name websites and offer incentives to
           customers (W1, W3).
        2. Introduce new fragrance products for men and boys (W5, O4).

                                  Copyright © 2009 Pearson Education
ST Strategies
      1. Offer rebates to customers to compete with black and gray market distributors
         (S7, S8, T5, T6).
      2. Market new soaps and skin care products that tailor to the natural look (S7,
         S8, T7).

      WT Strategies
      1. Draft new vision and mission statements along with a new clearer corporate
         structure to compete with current competition (W3, W4, T3, T5, T6).
      2. Create a new line of products tailored to customers on smaller budgets (W6,
         T8).


G.    SPACE Matrix

                                                 FS
            Conservative                                                  Aggressive
                                                6

                                                5

                                                4

                                                3

                                                2

                                                1


 CA                                                                                             IS
      -6   -5       -4      -3      -2     -1          1      2       3      4          5   6
                                                -1

                                                -2

                                                -3

                                                -4

                                                -5

                                                -6
                Defensive                                                 Competitive
                                                 ES




                                 Copyright © 2009 Pearson Education
Financial Strength (FS)                           Environmental Stability (ES)
Return on Equity (ROE)                       6    Rate of Inflation                            -3
Leverage                                     5    Technological Changes                        -4
Liquidity                                    5    Price Elasticity of Demand                   -3
Income/Employee                              2    Competitive Pressure                         -6
Inventory Turnover                           2    Barriers to Entry into Market                -4

Financial Strength (FS) Average             4.0   Environmental Stability (ES) Average        -4.0




Competitive Advantage (CA)                        Industry Strength (IS)
Market Share                                -1    Growth Potential                             5
Product Quality                             -1    Financial Stability                          3
Customer Loyalty                            -2    Ease of Entry into Market                    4
Technological know-how                      -1    Resource Utilization                         4
Control over Suppliers and Distributors     -4    Profit Potential                             6

Competitive Advantage (CA) Average         -1.8 Industry Strength (IS) Average                 4.4


x-axis: 4.4 + -1.8 = 2.6
y-axis: 4.0 + -4.0 = 0.0



H.      Grand Strategy Matrix

                                          RpdM ktGo t
                                           ai a e rw
                                               r     h


                     Qa r n I
                      u da t I                                                Qa r n I
                                                                               u da t




    Wk
     ea                                                                                   Sr n
                                                                                           tog
  Cmei i e
   o pt t v                                                                              Cmei i e
                                                                                          o pt t v
   Psto
    oi i n                                                                                Psto
                                                                                           oi i n




                     Qa r n I I
                      u da t I                                            Qa r n I
                                                                           u da t V


                                           So M ktGo t
                                            l w a e rw
                                                 r    h




                                   Copyright © 2009 Pearson Education
I.       The Internal-External (IE) Matrix
                               The IFE Total Weighted Score

                               Strong                  Average                  Weak
                               3.0 to 4.0              2.0 to 2.99              1.0 to 1.99
                 High          I                       II                       III
                 3.0 to 3.99




               Medium          IV                      V                        VI
The EFE Total 2.0 to 2.99
Weighted Score

                               Estée Lauder




                 Low           VII                     VIII                     IX
                 1.0 to 1.99




Grow and Build


J.       QSPM
Strategic Alternatives
                                                                      Introduce new           Continue to expand
                                                                      products for non        into new geographic
                                                                      traditional             markets
Key Internal Factors                                    Weight        customers
Strengths                                                             AS          TAS         AS          TAS
1. Wholly owned and operated offices in 43 countries   0.12           2           0.24        4           0.48
    and territories and sold in over 135 countries.
2. Test products on animals only when required by
    law.                                               0.03           ---        ---          ---         ---

3.   Estée Lauder operates under numerous brand


                                 Copyright © 2009 Pearson Education
names including Clinique, Origins, Bobbi Brown,          0.10       3          0.30    2           0.20
   Flirt! among others.
4. Detailed succession plan in place for Fabrizio           0.05       ---        ---     ---         ---
   Freda to take over as CEO in March of 2010.
5. The company as global rights to products sold
   under several name brands including Tommy                0.10       3          0.30    4           0.40
   Hilfiger, Donna Karan, Missoni, and Sean John.
6. Company continues to purchase interest in start up
   and established companies such as Bumble and             0.05       4          0.20    3           0.15
   Bumble Products LLC in June 30, 2007.
7. Revenue has increased 40 percent from $5 billion
   to $7 billion in the five year period dating fiscal      0.15       3          0.45    4           0.60
   years 2003-2007.
8. Company specializes in mid level and upper end           0.05       4          0.20    3           0.15
   cosmetics products; markets over 9,000 products.
Weaknesses
1. In 1990, 75 nameplate department stores sold Estée       0.10       2          0.20    3           0.30
   Lauder; today that number is only 17.
2. Stock price has been stuck between $25 and $50           0.05       ---        ---     ---         ---
   trading range since 1996.
3. Estée Lauder lacks a clear mission vision                0.05       ---        ---     ---         ---
   statements.
4. Confusing organizational structure where it is
   unclear weather group presidents have control over       0.05       ---        ---     ---         ---
   the product lines or geographic areas.
5. Net sales of fragrance products decreased 4 percent
   to $1,213 million as the company continues to            0.05       ---        ---     ---         ---
   struggle in this segment.
6. Company does not offer enough brand names                0.05       4          0.20    2           0.10
   tailored to lower budget consumers.
SUBTOTAL                                                    1.00                  2.09                2.38

                                                                       Introduce new      Continue to expand
                                                                       products for non   into new
                                                                       traditional        geographic
Key External Factors                                          Weight   customers          markets
Opportunities                                                          AS          TAS    AS        TAS
1. Weak US Dollar makes US based products more                0.05     1           0.05   4         0.20
   affordable to customers in Canada and Europe.
2. Interest rates remain low in the US.                       0.08     2         0.16     4         0.24
3. Increasing numbers of people are buying products
   online for convenience, cost savings, and                  0.12     3         0.36     1         0.12
   confidentiality.
4. Men are increasing becoming more concerned with
   their looks and the stereotypes of men using skin care     0.05     4         0.20     1         0.05
   products are diminishing.
5. In 2006, China experienced a 15 percent growth in          0.05     2         0.10     4         0.20
   professional skin care sales.
6. Hispanic population in the US is rapidly growing.          0.05     1         0.05     4         0.20
7. Customers are demanding products not tested on             0.03     ---       ---      ---       ---
   animals and which are environmentally friendly.
8. Customers are becoming more interested in herbal           0.03     3         0.09     1         0.03
   products that are derived from natural sources.
9. Aging US population opens new markets for                  0.05     ---       ---      ---       ---


                                  Copyright © 2009 Pearson Education
developing skin care products for the elderly.
10. Many new start up companies with specialty               0.05   ---   ---    ---   ---
    products are created each year.
Threats
1. Consumer complaints and inquires into the use of          0.03   ---   ---    ---   ---
    animal testing for new products.
2. FDA plans to enforce cosmetic corporations to add a
    label stating “the safety of this product has not been   0.02   ---   ---    ---   ---
    determined.”
3. Many new start up companies with specialty                0.05   ---   ---    ---   ---
    products are created each year.
4. Concerns about the use of aerosols, fluorocarbons
    and other chemicals in the production of cosmetic        0.03   ---   ---    ---   ---
    products.
5. Top competitors in the cosmetics industry are
    diversified with many brand names and a wide range       0.10   ---   ---    ---   ---
    of products.
6. Products are sold at significantly lower cost over the
    Internet cut into revenues and harm traditional          0.12   ---   ---    ---   ---
    distributors.
7. Growing trend among sections of the population for a
    more natural look and reduction in their use of make     0.04   4     0.16   1     0.04
    up and related products.
8. Customers tend to be extremely brand loyal.               0.05   ---   ---    ---   ---
SUBTOTAL                                                                  1.17         1.08
SUM TOTAL ATTRACTIVENESS SCORE                                            3.26         3.46



K.       Recommendations

         COMMENT ON EXISTING STRATEGY AND MAKE
         RECOMMENDATIONS FOR A 3 YEAR STRATEGIC PLAN




M.       Epilogue
         COMMENT ON ANY FACTORS YOUR RESEARCH SHOWS THAT
         OCCURRED AFTER 2007 WHICH WOULD HAVE SHOWN THAT YOUR
         RECOMMENDATIONS WERE CORRECT/INCORRECT




                                   Copyright © 2009 Pearson Education

El case study students

  • 1.
    RESOURCE: www.elcompanies.com Estée Lauder – 2008 Forest David: Francis Marion University A. Case Abstract Estée Lauder (www.elcompanies.com) is a comprehensive business policy and strategic management case that includes the company’s fiscal year-end June 2007 financial statements, competitor information and more. The case time setting is the year 2008. Sufficient internal and external data are provided to enable students to evaluate current strategies and recommend a three-year strategic plan for the company. Headquartered in New York City, Estée Lauder’s common stock is publicly traded on the New York Stock Exchange under the ticker symbol EL. Estée Lauder produces a diverse line of shampoo, perfumes, lip gloss and other skin care products. A small sampling of the brand names marketed by Estée Lauder include: Estée Lauder, Clinique, American Beauty, and Flirt. The products are sold through various distribution channels, including specialty stores, department stores, pharmacies, the and Web. Estée Lauder operates in the Americas, Europe, Middle East, Asia, and Africa. The company has over 28,000 employees and is led by CEO William Lauder whose base pay was over $3.5M in 2007. The firm’s two major competitors are conglomerate giant Procter & Gamble and L’Oreal. B. Vision Statement (proposed) PROPOSE A VISION STATEMENT FOR ESTÉE LAUDER C. Mission Statement (actual) PROPOSE A MISSION STATEMENT FOR ESTÉE LAUDER D. External Audit Opportunities 1. Weak US Dollar makes US based products more affordable to customers in Canada and Europe. 2. Interest rates remain low in the US. Copyright © 2009 Pearson Education
  • 2.
    3. Increasing numbersof people are buying products online for convenience, cost savings, and confidentiality. 4. Men are increasingly becoming more concerned with their looks and stereotypes of men using skin care products are diminishing. 5. In 2006, China experienced a 15 percent growth in professional skin care sales. 6. The Hispanic population in the US is rapidly growing. 7. Customers are demanding products not tested on animals and which are environmentally friendly. 8. Customers are becoming more interested in herbal products that are derived from natural sources. 9. Aging US population opens new markets for developing skin care products for the elderly. 10. Many new start up companies with specialty products are created each year. Threats 1. Consumer complaints and inquires into the use of animal testing for new products. 2. FDA plans to require cosmetic corporations to add a label stating “the safety of this product has not been determined.” 3. Many new start up companies with specialty products are created each year. 4. Concerns about the use of aerosols, fluorocarbons and other chemicals in the production of cosmetic products. 5. Top competitors in the cosmetics industry are diversified with many brand names and a wide range of products. 6. Products can be purchased at significantly lower cost over the Internet, harming revenues and traditional distributors. 7. Growing trend among sections of the population for a more natural look and reduction in their use of make up and related products. 8. Customers tend to be extremely brand loyal. CPM – Competitive Profile Matrix * Estimates for Procter & Gamble focused on similar product lines they share with Estée Lauder not the company as a whole. Estée Lauder Revlon Procter & Gamble Critical Success Weight Rating Weighted Rating Weighted Rating Weighted Factors Score Score Score Market Share 0.20 4 0.80 4 0.80 3 0.60 Price 0.10 2 0.20 3 0.30 4 0.40 Financial Position 0.20 3 0.60 1 0.20 4 0.80 Product Quality 0.15 4 0.60 2 0.30 2 0.30 Product Lines 0.10 4 0.40 3 0.30 4 0.40 Consumer Loyalty 0.20 4 0.80 3 0.60 2 0.40 Employees 0.05 4 0.20 4 0.20 4 0.20 TOTAL 1.00 3.60 2.70 3.10 Copyright © 2009 Pearson Education
  • 3.
    External Factor Evaluation(EFE) Matrix Key External Factors Weight Rating Weighted Score Opportunities 1. Weak US Dollar makes US based products more 0.05 3 0.15 affordable to customers in Canada and Europe. 2. Interest rates remain low in the US. 0.08 3 0.24 3. Increasing numbers of people are buying 0.12 3 0.36 products online for convenience, cost savings, and confidentiality. 4. Men are increasing becoming more concerned 0.05 4 0.20 with their looks and the stereotypes of men using skin care products are diminishing. 5. In 2006, China experienced a 15 percent growth 0.05 4 0.20 in professional skin care sales. 6. Hispanic population in the US is rapidly 0.05 3 0.15 growing. 7. Customers are demanding products not tested on 0.03 3 0.09 animals and which are environmentally friendly. 8. Customers are becoming more interested in herbal products that are derived from natural 0.03 4 0.12 sources. 9. Aging US population opens new markets for 0.05 3 0.15 developing skin care products for the elderly. 10. Many new start up companies with specialty 0.05 2 0.10 products are created each year. Threats 1. Consumer complaints and inquires into the use of animal testing for new products. 0.03 3 0.09 2. FDA plans to enforce cosmetic corporations to add a label stating “the safety of this product has 0.02 1 0.02 not been determined.” 3. Many new start up companies with specialty 0.05 2 0.10 products are created each year. 4. Concerns about the use of aerosols, fluorocarbons and other chemicals in the 0.03 4 0.12 production of cosmetic products. 5. Top competitors in the cosmetics industry are diversified with many brand names and a wide 0.10 2 0.20 range of products. 6. Products can be purchased at significantly lower cost over the Internet cutting into revenues and 0.12 1 0.12 harming traditional distributors. 7. Growing trend among sections of the population for a more natural look and reduction in their use 0.04 3 0.12 of make up and related products. 8. Customers tend to be extremely brand loyal. 0.05 3 0.15 TOTAL 1.00 2.68 Copyright © 2009 Pearson Education
  • 4.
    E. Internal Audit Strengths 1. Wholly owned and operated offices in 43 countries and territories and products sold in over 135 countries. 2. Test products on animals only when required by law. 3. Estée Lauder operates under numerous brand names including Clinique, Origins, Bobbi Brown, Flirt! among others. 4. Detailed succession plan in place for Fabrizio Freda to take over as CEO in March of 2010. 5. The company has global rights to products sold under several name brands including Tommy Hilfiger, Donna Karan, Missoni, and Sean John. 6. Company continues to purchase interest in start up and established companies such as Bumble and Bumble Products LLC in June 30, 2007. 7. Revenue has increased 40 percent from $5 billion to $7 billion in the five year period dating fiscal years 2003-2007. 8. Company specializes in mid-level and upper end cosmetics products; markets over 9,000 products. Weaknesses 1. In 1990, 75 nameplate department stores sold Estée Lauder; today that number is only 17. 2. Stock price has been stuck between $25 and $50 trading range since 1996. 3. Estée Lauder lacks a clear mission and vision statements. 4. Confusing organizational structure; it is unclear whether group presidents have control over the product lines or geographic areas. 5. Net sales of fragrance products decreased 4 percent to $1.2B as the company continues to struggle in this segment. 6. Company does not offer enough brand names tailored to lower budget consumers. Financial Ratio Analysis (June 2007) Growth Rates % Estée Lauder Industry SP-500 Sales (Qtr vs year ago qtr) 7.30 8.70 15.30 Net Income (YTD vs YTD) -32.60 22.20 17.50 Net Income (Qtr vs year ago qtr) -32.60 18.40 24.70 Sales (5-Year Annual Avg.) 8.36 10.99 12.35 Net Income (5-Year Annual Avg.) 18.81 13.50 21.79 Dividends (5-Year Annual Avg.) 20.11 12.66 9.47 Price Ratios Current P/E Ratio 20.8 22.1 22.5 P/E Ratio 5-Year High NA 25.1 20.2 P/E Ratio 5-Year Low NA 15.8 4.3 Price/Sales Ratio 1.17 2.63 2.53 Price/Book Value 6.82 6.98 4.15 Price/Cash Flow Ratio 12.80 16.60 13.70 Copyright © 2009 Pearson Education
  • 5.
    Profit Margins Gross Margin 74.8 50.3 36.0 Pre-Tax Margin 9.5 16.7 18.3 Net Profit Margin 6.1 12.2 12.9 5Yr Gross Margin (5-Year Avg.) 74.4 51.2 34.6 5Yr PreTax Margin (5-Year Avg.) 10.2 16.1 16.2 5Yr Net Profit Margin (5-Year Avg.) 6.3 11.0 11.2 Financial Condition Debt/Equity Ratio 1.19 0.90 1.32 Current Ratio 1.4 0.9 1.2 Quick Ratio 0.9 0.7 1.0 Interest Coverage 14.4 15.6 37.1 Leverage Ratio 3.8 2.9 4.0 Book Value/Share 6.34 16.62 20.17 Investment Returns % Return On Equity 30.6 30.5 28.4 Return On Assets 10.2 9.3 8.4 Return On Capital 17.0 12.7 11.1 Return On Equity (5-Year Avg.) 23.9 48.9 20.7 Return On Assets (5-Year Avg.) 10.4 10.4 7.0 Return On Capital (5-Year Avg.) 16.3 13.0 9.3 Management Efficiency Income/Employee 15,242 63,525 112,357 Revenue/Employee 251,021 495,679 954,553 Receivable Turnover 7.0 10.3 14.3 Inventory Turnover 2.0 5.0 9.3 Asset Turnover 1.7 0.8 0.8 Adapted from www.moneycentral.msn.com Date Avg. P/E Price/Sales Price/Book Net Profit Margin (%) 06/07 19.80 1.34 7.38 6.4 06/06 24.80 1.30 5.05 5.0 06/05 24.20 1.42 5.09 6.5 06/04 24.30 1.97 6.40 6.6 06/03 23.10 1.54 4.28 5.9 Date Book Value/ Share Debt/Equity ROE (%) ROA (%) Interest Coverage 06/07 $6.17 0.91 37.4 10.9 NA 06/06 $7.66 0.32 20.0 8.6 NA 06/05 $7.68 0.42 24.2 10.5 NA 06/04 $7.62 0.31 21.8 10.2 NA 06/03 $7.84 0.16 18.3 9.7 NA Adapted from www.moneycentral.msn.com Net Worth Analysis (June 2007 in millions) 1. Stockholders’ Equity + Goodwill = 1,200 + 0 $1,200 2. Net income x 5 = $450 x 5= $ 2,250 3. Share price = $40.00/EPS 2.11 =$18.95 x Net Income $450= $ 8,530 4. Number of Shares Outstanding x Share Price = 193 x $40.00 = $ 7,720 Method Average $4,925 WRITE A PARAGRAPH ON THE FINANCIAL STATE OF ESTÉE LAUDER Copyright © 2009 Pearson Education
  • 6.
    Internal Factor Evaluation(IFE) Matrix Key Internal Factors Weight Rating Weighted Score Strengths 1. Wholly owned and operated offices in 43 countries and 0.12 4 0.48 territories and sold in over 135 countries. 2. Test products on animals only when required by law. 0.03 4 0.12 3. Estée Lauder operates under numerous brand names including Clinique, Origins, Bobbi Brown, Flirt! among 0.10 4 0.40 others. 4. Detailed succession plan in place for Fabrizio Freda to 0.05 4 0.20 take over as CEO in March of 2010. 5. The company as global rights to products sold under several name brands including Tommy Hilfiger, Donna 0.10 4 0.40 Karan, Missoni, and Sean John. 6. Company continues to purchase interest in start up and established companies such as Bumble and Bumble 0.05 4 0.20 Products LLC in June 30, 2007. 7. Revenue has increased 40 percent from $5 billion to $7 billion in the five year period dating fiscal years 0.15 4 0.60 2003-2007. 8. Company specializes in mid level and upper end 0.05 4 0.20 cosmetics products; markets over 9,000 products. Weaknesses 1. In 1990, 75 nameplate department stores sold Estée 0.10 2 0.20 Lauder; today that number is only 17. 2. Stock price has been stuck between $25 and $50 trading 0.05 1 0.05 range since 1996. 3. Estée Lauder lacks clear mission and vision statements. 0.05 1 0.05 4. Confusing organizational structure; it is unclear whether group presidents have control over product lines or 0.05 1 0.05 geographic areas. 5. Net sales of fragrance products decreased 4 percent to 0.05 1 0.05 $1,213B; company continues to struggle in this segment. 6. Company does not offer enough brand names tailored to 0.05 1 0.05 lower budget consumers. TOTAL 1.00 3.05 F. SWOT Strategies SO Strategies 1. Expand product offerings in foreign nations (S1, S8, O1). 2. Continue to acquire interest in start up companies (S6, S7, O2, O4, O5). WO Strategies 1. Continue to expand the respective brand name websites and offer incentives to customers (W1, W3). 2. Introduce new fragrance products for men and boys (W5, O4). Copyright © 2009 Pearson Education
  • 7.
    ST Strategies 1. Offer rebates to customers to compete with black and gray market distributors (S7, S8, T5, T6). 2. Market new soaps and skin care products that tailor to the natural look (S7, S8, T7). WT Strategies 1. Draft new vision and mission statements along with a new clearer corporate structure to compete with current competition (W3, W4, T3, T5, T6). 2. Create a new line of products tailored to customers on smaller budgets (W6, T8). G. SPACE Matrix FS Conservative Aggressive 6 5 4 3 2 1 CA IS -6 -5 -4 -3 -2 -1 1 2 3 4 5 6 -1 -2 -3 -4 -5 -6 Defensive Competitive ES Copyright © 2009 Pearson Education
  • 8.
    Financial Strength (FS) Environmental Stability (ES) Return on Equity (ROE) 6 Rate of Inflation -3 Leverage 5 Technological Changes -4 Liquidity 5 Price Elasticity of Demand -3 Income/Employee 2 Competitive Pressure -6 Inventory Turnover 2 Barriers to Entry into Market -4 Financial Strength (FS) Average 4.0 Environmental Stability (ES) Average -4.0 Competitive Advantage (CA) Industry Strength (IS) Market Share -1 Growth Potential 5 Product Quality -1 Financial Stability 3 Customer Loyalty -2 Ease of Entry into Market 4 Technological know-how -1 Resource Utilization 4 Control over Suppliers and Distributors -4 Profit Potential 6 Competitive Advantage (CA) Average -1.8 Industry Strength (IS) Average 4.4 x-axis: 4.4 + -1.8 = 2.6 y-axis: 4.0 + -4.0 = 0.0 H. Grand Strategy Matrix RpdM ktGo t ai a e rw r h Qa r n I u da t I Qa r n I u da t Wk ea Sr n tog Cmei i e o pt t v Cmei i e o pt t v Psto oi i n Psto oi i n Qa r n I I u da t I Qa r n I u da t V So M ktGo t l w a e rw r h Copyright © 2009 Pearson Education
  • 9.
    I. The Internal-External (IE) Matrix The IFE Total Weighted Score Strong Average Weak 3.0 to 4.0 2.0 to 2.99 1.0 to 1.99 High I II III 3.0 to 3.99 Medium IV V VI The EFE Total 2.0 to 2.99 Weighted Score Estée Lauder Low VII VIII IX 1.0 to 1.99 Grow and Build J. QSPM Strategic Alternatives Introduce new Continue to expand products for non into new geographic traditional markets Key Internal Factors Weight customers Strengths AS TAS AS TAS 1. Wholly owned and operated offices in 43 countries 0.12 2 0.24 4 0.48 and territories and sold in over 135 countries. 2. Test products on animals only when required by law. 0.03 --- --- --- --- 3. Estée Lauder operates under numerous brand Copyright © 2009 Pearson Education
  • 10.
    names including Clinique,Origins, Bobbi Brown, 0.10 3 0.30 2 0.20 Flirt! among others. 4. Detailed succession plan in place for Fabrizio 0.05 --- --- --- --- Freda to take over as CEO in March of 2010. 5. The company as global rights to products sold under several name brands including Tommy 0.10 3 0.30 4 0.40 Hilfiger, Donna Karan, Missoni, and Sean John. 6. Company continues to purchase interest in start up and established companies such as Bumble and 0.05 4 0.20 3 0.15 Bumble Products LLC in June 30, 2007. 7. Revenue has increased 40 percent from $5 billion to $7 billion in the five year period dating fiscal 0.15 3 0.45 4 0.60 years 2003-2007. 8. Company specializes in mid level and upper end 0.05 4 0.20 3 0.15 cosmetics products; markets over 9,000 products. Weaknesses 1. In 1990, 75 nameplate department stores sold Estée 0.10 2 0.20 3 0.30 Lauder; today that number is only 17. 2. Stock price has been stuck between $25 and $50 0.05 --- --- --- --- trading range since 1996. 3. Estée Lauder lacks a clear mission vision 0.05 --- --- --- --- statements. 4. Confusing organizational structure where it is unclear weather group presidents have control over 0.05 --- --- --- --- the product lines or geographic areas. 5. Net sales of fragrance products decreased 4 percent to $1,213 million as the company continues to 0.05 --- --- --- --- struggle in this segment. 6. Company does not offer enough brand names 0.05 4 0.20 2 0.10 tailored to lower budget consumers. SUBTOTAL 1.00 2.09 2.38 Introduce new Continue to expand products for non into new traditional geographic Key External Factors Weight customers markets Opportunities AS TAS AS TAS 1. Weak US Dollar makes US based products more 0.05 1 0.05 4 0.20 affordable to customers in Canada and Europe. 2. Interest rates remain low in the US. 0.08 2 0.16 4 0.24 3. Increasing numbers of people are buying products online for convenience, cost savings, and 0.12 3 0.36 1 0.12 confidentiality. 4. Men are increasing becoming more concerned with their looks and the stereotypes of men using skin care 0.05 4 0.20 1 0.05 products are diminishing. 5. In 2006, China experienced a 15 percent growth in 0.05 2 0.10 4 0.20 professional skin care sales. 6. Hispanic population in the US is rapidly growing. 0.05 1 0.05 4 0.20 7. Customers are demanding products not tested on 0.03 --- --- --- --- animals and which are environmentally friendly. 8. Customers are becoming more interested in herbal 0.03 3 0.09 1 0.03 products that are derived from natural sources. 9. Aging US population opens new markets for 0.05 --- --- --- --- Copyright © 2009 Pearson Education
  • 11.
    developing skin careproducts for the elderly. 10. Many new start up companies with specialty 0.05 --- --- --- --- products are created each year. Threats 1. Consumer complaints and inquires into the use of 0.03 --- --- --- --- animal testing for new products. 2. FDA plans to enforce cosmetic corporations to add a label stating “the safety of this product has not been 0.02 --- --- --- --- determined.” 3. Many new start up companies with specialty 0.05 --- --- --- --- products are created each year. 4. Concerns about the use of aerosols, fluorocarbons and other chemicals in the production of cosmetic 0.03 --- --- --- --- products. 5. Top competitors in the cosmetics industry are diversified with many brand names and a wide range 0.10 --- --- --- --- of products. 6. Products are sold at significantly lower cost over the Internet cut into revenues and harm traditional 0.12 --- --- --- --- distributors. 7. Growing trend among sections of the population for a more natural look and reduction in their use of make 0.04 4 0.16 1 0.04 up and related products. 8. Customers tend to be extremely brand loyal. 0.05 --- --- --- --- SUBTOTAL 1.17 1.08 SUM TOTAL ATTRACTIVENESS SCORE 3.26 3.46 K. Recommendations COMMENT ON EXISTING STRATEGY AND MAKE RECOMMENDATIONS FOR A 3 YEAR STRATEGIC PLAN M. Epilogue COMMENT ON ANY FACTORS YOUR RESEARCH SHOWS THAT OCCURRED AFTER 2007 WHICH WOULD HAVE SHOWN THAT YOUR RECOMMENDATIONS WERE CORRECT/INCORRECT Copyright © 2009 Pearson Education