This document provides a summary of a company's financial performance and stock price over several periods. It includes tables with metrics like sales, operating profit, debt ratio, and earnings per share. Charts show the company's current and indication stock prices, and how they compare to peers in the sector. A scoring system evaluates the probability of the stock price rising. Based on this analysis, the summary recommends purchasing the stock at its current or indicated prices.

1. Performance Analysis of Algorithm (consolidated) 232140 Date
Period 3 months 100-m won
2017.12 2018.12 2019.12 Average 2019.12 2020.03 2020.06 2020.09 2020.12 2021.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 1,505 2,432 500 1,479 203 339 463 393 509 659 350
O-profit 194 329 -118 135 -25 35 70 51 104 213 33
N-income 144 296 -107 111 -12 37 49 42 102 246 29
O-rate 12.9 13.5 -23.6 0.9 -12.3 10.3 15.1 13.0 20.5 32.3 6.5
N-rate 9.6 12.2 -21.4 0.1 -5.9 10.9 10.6 10.7 20.0 37.4 6.6
ROE 17.8 25.2 -10.0 11.0 -4.5 4.1 5.2 3.3 4.8 7.3 2.0
Debt-ratio 64.2 63.5 84.3 70.7 84.3 79.1 76.4 52.3 43.7 36.6 73.0
Quick-ratio 44.8 318.9 96.2 153.3 96.2 104.1 117.1 181.3 248.8 353.0 124.7
reserve-ratio 1,135.5 1,637.1 1,464.5 1,412.4 1,464.5 1,576.6 1,631.3 2,259.5 3,206.3 4,931.5 1,733.0
EPS 178 367 -132 137 -15 46 61 52 126 305 36
BPS 1,003 1,455 1,322 1,260 1,322 1,446 1,528 2,485 3,129 3,938 1,696
Dividends 0 0 0 0
2021-02-05
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ -36 %
High mid ~ -45 %
Mid ~ -54 %
Low mid ~ -63 %
Low price ~ -72 %
Indication price Range Current stock price Company score
4,270 W 4,270 W 3,570 W
3,570 W 3,570 W 2,870 W Evaluation
4,970 W 4,970 W~ 4,270 W
7,810 W
40.3
2,870 W 2,870 W 2,169 W
High price
Normal
2,169 W 2,169 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Semiconductor and semiconductor equipment 79 12 3,125 1,617
2,169원
2,870원
3,570원
4,270원
4,970원
High price 7,810원
-72%
-63%
-54%
-45%
-36%
-80%
-70%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
0W
1,000W
2,000W
3,000W
4,000W
5,000W
6,000W
7,000W
8,000W
9,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
yikc
Gap
yikc

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 232140 Date
Period
Gap
(Indication /
stock)
Color
2021-02-05
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
7,810 W High price 41.1 Normal 3,000,000 W
Suggested Purchase
Amount 769,556 W
Number of stocks
purchased 99
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 4,970 W 4,970 W~ ~ 4,270 W -36 % 279,799 W 56
High mid 4,270 W 4,270 W ~ 3,570 W -45 % 348,798 W 82
Mid 3,570 W 3,570 W ~ 2,870 W -54 % 417,797 W 117
Low mid 2,870 W 2,870 W ~ 2,169 W -63 % 486,796 W 170
low price 2,169 W 2,169 W ~ 0 W -72 % 555,795 W 256
Stock price rise
probability score
A Sector 45.8 49.8 47.3 47.5 54.5 50.6
41.1
B Sector 26.7 27.9 42.9 47.5 40.4 28.8
Total average
2020.09.08 2020.10.12 2020.11.09 2020.12.07 2021.01.07 2021.02.04
36.2 38.9 45.1 40.4 47.4 39.7
15 % -20 %
2020.10.12 2020.11.09 2020.12.07 2021.01.07 2021.02.04
Total of
increase rate
Total score
A Sector 8 % -5 % 1 % 13 % -8 %
1 % 47.3
B Sector 4 % 35 % 10 % -18 % -41 %
Total average 7 % 14 % -12 %
46
50 47 48
54
51
27 28
43
48
40
29
36 39
45
40
47
40
0
10
20
30
40
50
60
2020.09.08 2020.10.12 2020.11.09 2020.12.07 2021.01.07 2021.02.04
Stock price rise probability score
A sector
B sector
Total average
8%
-5%
1%
13%
-8%
4%
35%
10%
-18%
-41%
7%
14%
-12%
15%
-20%
-60%
-40%
-20%
0%
20%
40%
2020.10.12 2020.11.09 2020.12.07 2021.01.07 2021.02.04
Increase rate of stock price rise
A sector
B sector
Total average
yikc

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report