This document contains performance data and financial information for Algorithm company from 2016 to 2019. It also includes stock price indicators and analysis, and recommendations to purchase Algorithm stock. The analysis scores the company's performance as "normal" and suggests purchasing 162 stocks of Algorithm at the current price of 28,800 won per stock.

1. Performance Analysis of Algorithm (consolidated) 240810 Date
Period 3 months 100-m won
2016.12 2017.12 2018.12 Average 2018.09 2018.12 2019.03 2019.06 2019.09 2019.12
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 2,441 6,309 6,493 5,081 1,963 1,048 1,311 2,002 1,772 2,227 1,581
O-profit 287 1,223 1,059 856 464 -86 64 342 317 645 196
N-income 225 954 869 683 370 -63 49 249 218 472 151
O-rate 11.8 19.4 16.3 15.8 23.6 -8.2 4.9 17.1 17.9 28.9 9.3
N-rate 9.2 15.1 13.4 12.6 18.8 -6.0 3.7 12.4 12.3 21.2 7.3
ROE 10.3 30.4 23.5 21.4 39.4 16.3 19.8 23.4 22.5 24.5 24.7
Debt-ratio 28.2 30.7 38.8 32.5 35.8 38.8 56.7 34.5 37.2 40.1 41.4
Quick-ratio 147.9 208.8 110.2 155.7 157.0 110.2 70.1 71.4 59.7 52.5 102.2
reserve-ratio 963.6 1,423.3 1,694.2 1,360.4 1,724.3 1,694.2 2,114.3 2,214.7 2,549.5 2,977.4 1,936.9
EPS 458 1,944 1,770 1,391 754 -128 100 507 484 1,011 308
BPS 4,460 6,387 7,522 6,123 7,650 7,522 10,714 11,218 13,030 15,134 9,276
Dividends 0 200 220 140
2019-10-03
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 92 %
High mid ~ 67 %
Mid ~ 41 %
Low mid ~ 15 %
Low price ~ -10 %
Indication price Range Current stock price Company score
48,012 W 48,012 W 40,625 W
40,625 W 40,625 W 33,237 W Evaluation
55,400 W 55,400 W~ 48,012 W
28,800 W
56.533,237 W 33,237 W 25,850 W
Low mid
Normal
25,850 W 25,850 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Semiconductor and semiconductor equipment 81 16 3,009 45
25,850원
33,237원
40,625원
48,012원
55,400원
Low mid 28,800원
-10%
15.4%
41.1%
66.7%
92.4%
-20%
0.%
20.%
40.%
60.%
80.%
100.%
0W
10,000W
20,000W
30,000W
40,000W
50,000W
60,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
wonik ips
Gap
wonik ips

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 240810 Date
Period
Gap
(Indication /
stock)
Color
2019-10-03
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
28,800 W Low mid 56.0 Normal 9,000,000 W
Suggested Purchase
Amount 4,653,101 W
Number of stocks
purchased 162
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 55,400 W 55,400 W~ ~ 48,012 W 92 % -4,297,618 W -78
High mid 48,012 W 48,012 W ~ 40,625 W 67 % -3,104,049 W -65
Mid 40,625 W 40,625 W ~ 33,237 W 41 % -1,910,481 W -47
Low mid 33,237 W 33,237 W ~ 25,850 W 15 % -716,912 W -22
low price 25,850 W 25,850 W ~ 0 W -10 % 476,657 W 18
Stock price rise
probability score
A Sector 49.4 41.6 48.7 48.7 48.9 49.1
56.0B Sector 24.6 53.8 28.3 48.7 30.4 41.3
Total average
2019.05.09 2019.06.07 2019.07.05 2019.08.02 2019.09.02 2019.10.02
37.0 47.7 38.5 30.4 39.7 45.2
23 % 12 %
2019.06.07 2019.07.05 2019.08.02 2019.09.02 2019.10.02
Total of
increase rate
Total score
A Sector -19 % 15 % 0 % 1 % 0 %
2 % 49.7B Sector 54 % -90 % 42 % -60 % 26 %
Total average 22 % -24 % -27 %
49
42
49 49 49 49
25
54
28
49
30
41
37
48
39
30
40
45
0
10
20
30
40
50
60
2019.05.09 2019.06.07 2019.07.05 2019.08.02 2019.09.02 2019.10.02
Stock price rise probability score
A sector
B sector
Total average
-19%
15%
0% 1% 0%
54%
-90%
42%
-60%
26%22%
-24% -27%
23%
12%
-100%
-80%
-60%
-40%
-20%
0%
20%
40%
60%
80%
2019.06.07 2019.07.05 2019.08.02 2019.09.02 2019.10.02
Increase rate of stock price rise
A sector
B sector
Total average
wonik ips

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re