The document contains performance data and analysis for Algorithm company from 2017-2021. It provides quarterly sales, profit, debt, and stock price data. It also includes the company's industry ranking and analysis of the stock's predicted price changes over the next 3 months. The analysis assigns the stock a "high mid" rating, suggesting a normal investment opinion and providing calculations for suggested purchase amounts.

1. Performance Analysis of Algorithm (consolidated) 240810 Date
Period 3 months 100-m won
2017.12 2018.12 2019.12 Average 2019.12 2020.03 2020.06 2020.09 2020.12 2021.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 6,309 6,493 6,692 6,498 2,199 1,820 3,033 4,350 2,463 3,907 2,851
O-profit 1,223 1,059 411 898 93 145 512 1,185 554 1,874 484
N-income 954 869 429 751 116 138 354 873 353 1,184 370
O-rate 19.4 16.3 6.1 13.9 4.2 8.0 16.9 27.2 22.5 48.0 14.1
N-rate 15.1 13.4 6.4 11.6 5.3 7.6 11.7 20.1 14.3 30.3 11.1
ROE 30.4 23.5 7.6 20.5 8.2 8.9 13.4 20.0 13.8 20.3 12.6
Debt-ratio 30.7 38.8 58.7 42.7 58.7 90.0 101.6 49.3 49.8 50.3 74.9
Quick-ratio 208.8 110.2 50.7 123.3 50.7 47.6 57.9 76.5 178.6 492.7 58.2
reserve-ratio 1,423.3 1,694.2 2,281.2 1,799.6 2,281.2 2,332.7 2,476.7 2,834.3 3,094.9 3,404.1 2,481.2
EPS 1,944 1,770 874 1,529 236 281 721 1,779 658 2,104 754
BPS 6,387 7,522 11,543 8,484 11,543 11,802 12,519 14,304 15,523 16,847 12,542
Dividends 200 220 0 140
2021-01-22
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 25 %
High mid ~ 8 %
Mid ~ -8 %
Low mid ~ -25 %
Low price ~ -42 %
Indication price Range Current stock price Company score
55,961 W 55,961 W 47,340 W
47,340 W 47,340 W 38,719 W Evaluation
64,582 W 64,582 W~ 55,961 W
51,600 W
49.5
38,719 W 38,719 W 30,099 W
High mid
Normal
30,099 W 30,099 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Semiconductor and semiconductor equipment 79 12 3,125 363
30,099원
38,719원
47,340원
55,961원
64,582원
High mid 51,600원
-42%
-25%
-8%
8.5%
25.2%
-50%
-40%
-30%
-20%
-10%
0.%
10.%
20.%
30.%
0W
10,000W
20,000W
30,000W
40,000W
50,000W
60,000W
70,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
wonik ips
Gap
wonik ips

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 240810 Date
Period
Gap
(Indication /
stock)
Color
2021-01-22
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
51,600 W High mid 43.5 Normal 4,000,000 W
Suggested Purchase
Amount 1,427,092 W
Number of stocks
purchased 28
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 64,582 W 64,582 W~ ~ 55,961 W 25 % -359,031 W -6
High mid 55,961 W 55,961 W ~ 47,340 W 8 % -120,609 W -2
Mid 47,340 W 47,340 W ~ 38,719 W -8 % 117,814 W 2
Low mid 38,719 W 38,719 W ~ 30,099 W -25 % 356,236 W 9
low price 30,099 W 30,099 W ~ 0 W -42 % 594,659 W 20
Stock price rise
probability score
A Sector 46.8 53.2 41.1 51.8 44.5 47.9
43.5
B Sector 37.1 30.8 40.0 51.8 43.3 30.8
Total average
2020.08.25 2020.09.22 2020.10.26 2020.11.23 2020.12.21 2021.01.21
41.9 42.0 40.5 44.2 43.9 39.4
-1 % -12 %
2020.09.22 2020.10.26 2020.11.23 2020.12.21 2021.01.21
Total of
increase rate
Total score
A Sector 12 % -29 % 21 % -16 % 7 %
-1 % 44.7
B Sector -20 % 23 % 23 % -19 % -41 %
Total average 0 % -4 % 8 %
47
53
41
52
44
48
37
31
40
52
43
31
42 42 41
44 44
39
0
10
20
30
40
50
60
2020.08.25 2020.09.22 2020.10.26 2020.11.23 2020.12.21 2021.01.21
Stock price rise probability score
A sector
B sector
Total average
12%
-29%
21%
-16%
7%
-20%
23% 23%
-19%
-41%
0%
-4%
8%
-1%
-12%
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
2020.09.22 2020.10.26 2020.11.23 2020.12.21 2021.01.21
Increase rate of stock price rise
A sector
B sector
Total average
wonik ips

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report