This document provides a performance analysis of an algorithm (consolidated) over a 3 month period from 2020-2023. It includes key financial metrics such as sales, operating profit, net income, operating rate, net rate, ROE, debt ratio, quick ratio, and reserve ratio on an annual and quarterly basis. It also provides the company's stock price, EPS, BPS, dividends, and compares the indication price to the current stock price. Additional sections analyze stock price rise probability scores by sector over time and provide a suggested purchase amount and number of stocks based on the indication price range.

1. Performance Analysis of Algorithm (consolidated) 047050 Date
Period 3 months 100-m won
2020.12 2021.12 2022.12 Average 2022.06 2022.09 2022.12 2023.03 2023.06 2023.09
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 214,724 339,489 379,896 311,370 110,699 90,412 79,663 83,066 90,362 90,772 90,960
O-profit 4,745 5,854 9,025 6,541 3,206 1,970 1,688 2,796 2,867 2,926 2,415
N-income 2,295 3,565 6,049 3,970 2,359 1,128 931 1,913 1,999 2,080 1,583
O-rate 2.2 1.7 2.4 2.1 2.9 2.2 2.1 3.4 3.2 3.2 2.6
N-rate 1.1 1.1 1.6 1.2 2.1 1.2 1.2 2.3 2.2 2.3 1.7
ROE 7.3 10.2 13.8 10.4 22.3 16.2 15.7 16.6 16.4 16.2 17.7
Debt-ratio 163.5 206.7 184.6 184.9 258.2 229.6 184.6 177.0 158.2 141.4 212.4
Quick-ratio 112.9 92.6 101.3 102.3 88.5 91.6 101.3 99.2 104.5 111.1 95.2
reserve-ratio 416.0 462.1 542.8 473.6 505.1 522.8 542.8 531.7 618.2 773.8 525.6
EPS 1,305 2,026 3,438 2,256 1,341 641 529 1,087 1,135 1,143 900
BPS 17,968 19,964 25,000 20,977 24,045 25,465 25,000 35,579 41,081 47,434 27,522
Dividends 700 800 1,000 833
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2023-06-18
Gap
(Indication /
stock)
Color
High price ~ 103 %
High mid ~ 75 %
Mid ~ 47 %
Low mid ~ 19 %
Low price ~ -9 %
Normal
34,477 W 34,477 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Trading companies and distributors 79 6 3,763 106
66,270 W 66,270 W 55,672 W
55,672 W 55,672 W 45,074 W Evaluation
76,868 W 76,868 W~ 66,270 W
37,800 W
52.0
45,074 W 45,074 W 34,477 W
Low mid
Indication price Range Current stock price Company score
34,477원
45,074원
55,672원
66,270원
76,868원
-9%
19.2%
47.3%
75.3%
103.4%
-20%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
0W
10,000W
20,000W
30,000W
40,000W
50,000W
60,000W
70,000W
80,000W
90,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
posco international
Gap
posco international

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 047050 Date
Period
Gap
(Indication /
stock)
Color
low price 34,477 W 34,477 W ~ 0 W -9 % 395,964 W 11
Low mid 45,074 W 45,074 W ~ 34,477 W 19 % -866,706 W -19
Mid 55,672 W 55,672 W ~ 45,074 W 47 % -2,129,375 W -38
High mid 66,270 W 66,270 W ~ 55,672 W 75 % -3,392,044 W -51
Suggested Purchase
Amount 4,503,682 W
Number of stocks
purchased 119
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 76,868 W 76,868 W~ ~ 66,270 W 103 % -4,654,713 W All selling
2023-06-18
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
37,800 W Low mid 39.2 Normal 10,000,000 W
39.4 41.6 41.3 28.8 39.7 39.5
2023.01.18 2023.02.17 2023.03.20 2023.04.17 2023.05.17 2023.06.16
Stock price rise
probability score
A Sector 41.8 47.4 46.8 45.5 51.1 50.2
39.2
B Sector 37.1 35.8 35.8 45.5 28.3 28.8
Total average
2023.03.20 2023.04.17 2023.05.17 2023.06.16
Total of
increase rate
Total score
A Sector 12 % -1 % -3 % 11 % -2 %
-2 % 47.0
B Sector -3 % 0 % 21 % -61 % 1 %
Total average 5 % -1 % -44 % 28 % -1 %
2023.02.17
42
47 47 46
51 50
37 36 36
46
28 29
39 42 41
29
40 39
0
10
20
30
40
50
60
2023.01.18 2023.02.17 2023.03.20 2023.04.17 2023.05.17 2023.06.16
Stock price rise probability score
A sector
B sector
Total average
12%
-1% -3%
11%
-2%
-3% 0%
21%
-61%
1%
5%
-1%
-44%
28%
-1%
-80%
-60%
-40%
-20%
0%
20%
40%
2023.02.17 2023.03.20 2023.04.17 2023.05.17 2023.06.16
Increase rate of stock price rise
A sector
B sector
Total average
posco international

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report