This document provides a performance analysis of an algorithm (consolidated) over several time periods. It includes sales, operating profit, net income, operating rate, net rate, debt ratio, quick ratio, and other financial metrics from 2018-2022. It also shows the algorithm's industry ranking and compares its current stock price to indication price ranges. Charts display the indication price and probability of stock price increases over time. The document evaluates purchasing the stock and provides a compliance notice.

1. Performance Analysis of Algorithm (consolidated) 071280 Date
Period 3 months 100-m won
2018.12 2019.12 2020.12 Average 2020.12 2021.03 2021.06 2021.09 2021.12 2022.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 740 798 1,802 1,113 321 296 286 248 264 214 288
O-profit -10 43 93 42 -10 22 44 53 37 325 27
N-income -14 12 84 27 8 16 28 33 24 90 21
O-rate -1.4 5.4 5.2 3.1 -3.1 7.4 15.4 21.4 14.2 152.2 10.3
N-rate -1.9 1.5 4.7 1.4 2.5 5.4 9.8 13.3 9.0 42.2 7.7
ROE -2.2 1.8 11.4 3.7 4.4 6.4 8.4 8.8 7.8 12.7 7.0
Debt-ratio 46.3 83.6 61.4 63.8 61.4 63.5 54.8 51.5 47.7 44.2 57.8
Quick-ratio 289.2 157.9 88.7 178.6 88.7 95.8 158.2 170.5 290.4 516.1 128.3
reserve-ratio 773.7 782.9 889.5 815.4 889.5 911.8 951.3 993.4 1,031.5 1,071.6 936.5
EPS -92 78 549 179 52 105 183 216 155 589 139
BPS 4,223 4,275 4,798 4,432 4,798 4,910 5,106 5,328 5,571 5,824 5,035
Dividends 0 0 0 0
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2022-03-11
Gap
(Indication /
stock)
Color
High price ~ 235 %
High mid ~ 191 %
Mid ~ 147 %
Low mid ~ 103 %
Low price ~ 59 %
Normal
8,520 W 8,520 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Semiconductor and semiconductor equipment 79 3 3,392 182
15,603 W 15,603 W 13,242 W
13,242 W 13,242 W 10,881 W Evaluation
17,964 W 17,964 W~ 15,603 W
5,370 W
56.2
10,881 W 10,881 W 8,520 W
Low price
Indication price Range Current stock price Company score
8,520원
10,881원
13,242원
15,603원
17,964원
Low price 5,370원
58.7%
102.6%
146.6%
190.6%
234.5%
0.%
50.%
100.%
150.%
200.%
250.%
0W
2,000W
4,000W
6,000W
8,000W
10,000W
12,000W
14,000W
16,000W
18,000W
20,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
rorze systems
Gap
rorze systems

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 071280 Date
Period
Gap
(Indication /
stock)
Color
low price 8,520 W 8,520 W ~ 0 W 59 % -3,316,278 W -389
Low mid 10,881 W 10,881 W ~ 8,520 W 103 % -5,801,364 W All selling
Mid 13,242 W 13,242 W ~ 10,881 W 147 % -8,286,451 W All selling
High mid 15,603 W 15,603 W ~ 13,242 W 191 % -10,771,537 W All selling
Suggested Purchase
Amount 5,652,709 W
Number of stocks
purchased 1,053
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 17,964 W 17,964 W~ ~ 15,603 W 235 % -13,256,624 W All selling
2022-03-11
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
5,370 W Low price 60.4 Normal 10,000,000 W
36.1 28.7 42.0 37.5 34.5 34.5
2021.10.13 2021.11.10 2021.12.08 2022.01.06 2022.02.08 2022.02.08
Stock price rise
probability score
A Sector 52.7 42.4 46.6 48.6 48.7 48.7
60.4
B Sector 19.6 15.0 37.5 48.6 20.4 20.4
Total average
2021.12.08 2022.01.06 2022.02.08 2022.02.08
Total of
increase rate
Total score
A Sector -24 % 9 % 4 % 0 % 0 %
-3 % 45.3
B Sector -31 % 60 % 23 % -138 % 0 %
Total average -26 % 32 % -12 % -9 % 0 %
2021.11.10
53
42
47 49 49 49
20
15
38
49
20 20
36
29
42
38
35 35
0
10
20
30
40
50
60
2021.10.13 2021.11.10 2021.12.08 2022.01.06 2022.02.08 2022.02.08
Stock price rise probability score
A sector
B sector
Total average
-24%
9% 4% 0% 0%
-31%
60%
23%
-138%
0%
-26%
32%
-12% -9% 0%
-150%
-100%
-50%
0%
50%
100%
2021.11.10 2021.12.08 2022.01.06 2022.02.08 2022.02.08
Increase rate of stock price rise
A sector
B sector
Total average
rorze systems

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report