This document provides a performance analysis of the Algorithm company over several periods from 2017-2020. It includes key financial metrics such as sales, operating profit, net income, debt ratio, and stock price. It also evaluates the company's current stock price compared to an indication price range and provides strategies for purchasing the company's stocks, including suggested purchase amounts for different price ranges.

1. Performance Analysis of Algorithm (consolidated) 245620 Date
Period 3 months 100-m won
2017.12 2018.12 2019.12 Average 2019.06 2019.09 2019.12 2020.03 2020.06 2020.09
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 32 215 567 271 172 131 152 142 135 129 149
O-profit -54 -68 -86 -69 -14 -23 -27 -38 -54 -75 -26
N-income -63 -73 -86 -74 -13 -25 -31 -32 -45 -63 -25
O-rate -168.8 -31.6 -15.2 -71.8 -8.1 -17.6 -17.8 -26.8 -39.6 -58.5 -17.6
N-rate -196.9 -34.0 -15.2 -82.0 -7.6 -19.1 -20.4 -22.5 -33.1 -48.6 -17.4
ROE -58.3 -14.2 -18.0 -30.2 -10.5 -15.2 -17.2 -17.8 -20.3 -23.3 -15.2
Debt-ratio 27.8 45.8 101.7 58.4 56.6 87.7 101.7 109.1 138.3 175.5 88.8
Quick-ratio 320.0 168.7 96.6 195.1 139.1 183.2 96.6 88.1 78.8 72.8 126.8
reserve-ratio 275.9 1,297.2 1,113.9 895.7 1,213.9 1,222.2 1,113.9 1,055.6 985.2 904.3 1,151.4
EPS -166 -192 -226 -195 -34 -66 -81 -84 -118 -164 -66
BPS 284 1,354 1,256 965 1,296 1,327 1,256 1,188 1,155 1,123 1,267
Dividends 0 0 0 0
2020-07-13
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ -53 %
High mid ~ -61 %
Mid ~ -68 %
Low mid ~ -75 %
Low price ~ -82 %
Indication price Range Current stock price Company score
5,922 W 5,922 W 4,831 W
4,831 W 4,831 W 3,739 W Evaluation
7,013 W 7,013 W~ 5,922 W
15,000 W
40.13,739 W 3,739 W 2,648 W
High price
Normal
2,648 W 2,648 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Life Science Tools and Services 79 72 3,119 2,430
2,648원
3,739원
4,831원
5,922원
7,013원
High price 15,000원
-82%
-75%
-68%
-61%
-53%
-90%
-80%
-70%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
0W
2,000W
4,000W
6,000W
8,000W
10,000W
12,000W
14,000W
16,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
edgc
Gap
edgc

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 245620 Date
Period
Gap
(Indication /
stock)
Color
2020-07-13
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
15,000 W High price 45.3 Normal 2,000,000 W
Suggested Purchase
Amount 448,382 W
Number of stocks
purchased 30
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 7,013 W 7,013 W~ ~ 5,922 W -53 % 238,737 W 34
High mid 5,922 W 5,922 W ~ 4,831 W -61 % 271,362 W 46
Mid 4,831 W 4,831 W ~ 3,739 W -68 % 303,986 W 63
Low mid 3,739 W 3,739 W ~ 2,648 W -75 % 336,610 W 90
low price 2,648 W 2,648 W ~ 0 W -82 % 369,234 W 139
Stock price rise
probability score
A Sector 54.5 44.6 49.3 47.2 42.4 50.3
45.3B Sector 41.7 29.8 36.7 47.2 21.3 21.3
Total average
2020.02.17 2020.03.16 2020.04.13 2020.05.15 2020.06.12 2020.07.10
48.1 37.2 43.0 37.5 31.8 35.8
-18 % 11 %
2020.03.16 2020.04.13 2020.05.15 2020.06.12 2020.07.10
Total of
increase rate
Total score
A Sector -22 % 10 % -4 % -11 % 16 %
-7 % 42.0B Sector -40 % 19 % 22 % -122 % 0 %
Total average -29 % 13 % -15 %
54
45
49 47
42
50
42
30
37
47
21 21
48
37
43
38
32
36
0
10
20
30
40
50
60
2020.02.17 2020.03.16 2020.04.13 2020.05.15 2020.06.12 2020.07.10
Stock price rise probability score
A sector
B sector
Total average
-22%
10%
-4%
-11%
16%
-40%
19% 22%
-122%
0%
-29%
13%
-15% -18%
11%
-140%
-120%
-100%
-80%
-60%
-40%
-20%
0%
20%
40%
2020.03.16 2020.04.13 2020.05.15 2020.06.12 2020.07.10
Increase rate of stock price rise
A sector
B sector
Total average
edgc

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report