This document provides a summary of financial performance and stock analysis for a company called Algorithm over several periods from 2017-2021. It includes sales, operating profit, net income, operating rate, debt ratio, and other key financial metrics. It also analyzes the company's stock price probability, buy/sell recommendations, and charts the indication price range. The document evaluates the company's stock price rise probability score compared to sector averages and provides strategies for purchasing the stock.

1. Performance Analysis of Algorithm (Separate) 043610 Date
Period 3 months 100-m won
2017.12 2018.12 2019.12 Average 2019.12 2020.03 2020.06 2020.09 2020.12 2021.03
IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep)
Sales 1,556 1,712 2,305 1,858 610 605 618 620 630 639 613
O-profit 24 69 81 58 19 21 31 38 49 62 27
N-income -34 59 73 33 23 18 24 34 40 48 25
O-rate 1.5 4.0 3.5 3.0 3.1 3.5 5.0 6.1 7.7 9.7 5.9
N-rate -2.2 3.4 3.2 1.5 3.8 3.0 3.9 5.5 6.4 7.5 5.0
ROE -3.7 4.1 4.8 1.7 6.0 5.3 5.8 6.4 6.7 6.9 6.2
Debt-ratio 53.3 52.7 53.2 53.1 53.2 50.5 62.0 48.3 46.7 45.1 51.0
Quick-ratio 248.6 188.0 205.2 213.9 205.2 209.2 186.6 215.4 223.7 234.2 212.4
reserve-ratio 267.5 405.8 430.6 368.0 430.6 436.8 445.0 456.7 459.5 464.5 448.8
EPS -59 102 126 56 40 31 41 59 69 83 43
BPS 1,566 2,502 2,628 2,232 2,628 2,657 2,700 2,762 2,836 2,912 2,686
Dividends 0 0 0 0
2020-12-04
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 145 %
High mid ~ 113 %
Mid ~ 80 %
Low mid ~ 48 %
Low price ~ 16 %
Indication price Range Current stock price Company score
8,161 W 8,161 W 6,930 W
6,930 W 6,930 W 5,699 W Evaluation
9,392 W 9,392 W~ 8,161 W
3,840 W
58.15,699 W 5,699 W 4,468 W
Low price
Normal
4,468 W 4,468 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Broadcasting and entertainment 79 61 3,125 1,048
4,468원
5,699원
6,930원
8,161원
9,392원
Low price 3,840원
16.4%
48.4%
80.5%
112.5%
144.6%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
160.%
0W
1,000W
2,000W
3,000W
4,000W
5,000W
6,000W
7,000W
8,000W
9,000W
10,000W
Low price Low mid Mid High mid High price
Indication price chart (Separate)
Indication price
genie music
Gap
genie music

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (Separate) 043610 Date
Period
Gap
(Indication /
stock)
Color
2020-12-04
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
3,840 W Low price 58.4 Normal 8,800,000 W
Suggested Purchase
Amount 4,161,786 W
Number of stocks
purchased 1,084
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 9,392 W 9,392 W~ ~ 8,161 W 145 % -6,017,148 W All selling
High mid 8,161 W 8,161 W ~ 6,930 W 113 % -4,683,100 W All selling
Mid 6,930 W 6,930 W ~ 5,699 W 80 % -3,349,053 W -483
Low mid 5,699 W 5,699 W ~ 4,468 W 48 % -2,015,005 W -354
low price 4,468 W 4,468 W ~ 0 W 16 % -680,957 W -152
2020.07.09 2020.08.06 2020.09.04 2020.10.07 2020.11.05 2020.12.03
25.4 35.2 35.0
Stock price rise
probability score
A Sector 46.1 48.3 51.1 49.7 50.4 41.7
58.4B Sector 15.4 20.8 49.7 49.7 20.0 28.3
Total average 30.8 34.6 43.7
28 % -1 %
2020.08.06 2020.09.04 2020.10.07 2020.11.05 2020.12.03
Total of
increase rate
Total score
A Sector 5 % 5 % -3 % 1 % -21 %
-3 % 52.7B Sector 26 % 43 % 27 % -149 % 29 %
Total average 11 % 21 % -72 %
5% 5% -3% 1%
-21%
26%
43%
27%
-149%
29%
11% 21%
-72%
28%
-1%
-200%
-150%
-100%
-50%
0%
50%
100%
2020.08.06 2020.09.04 2020.10.07 2020.11.05 2020.12.03
Increase rate of stock price rise
A sector
B sector
Total average
genie music
46 48
51 50 50
42
15
21
36
50
20
2831
35
44
25
35 35
0
10
20
30
40
50
60
2020.07.09 2020.08.06 2020.09.04 2020.10.07 2020.11.05 2020.12.03
Stock price rise probability score
A sector
B sector
Total average

3. may
ded by
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374