This document provides a quarterly performance analysis and stock price predictions for an algorithm company over a 3 month period. It includes key financial metrics such as sales, operating profit, net income, EPS and BPS on a quarterly and annual basis. It also shows the company's current stock price, indication price ranges based on performance, and purchase recommendations and amounts within the different price ranges. Graphs display the company's stock price rise probability score and increase rates over time to support the analysis.

1. Performance Analysis of Algorithm (Separate) 243690 Date
Period 3 months 100-m won
2017.12 2018.12 2019.12 Average 2019.09 2019.12 2020.03 2020.06 2020.09 2020.12
IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep) IFRS(Sep)
Sales 451 539 669 553 0 0 154 174 183 193 82
O-profit 52 84 76 71 0 0 5 11 16 22 4
N-income 41 57 57 52 0 0 5 15 25 42 5
O-rate 11.5 15.6 11.4 12.8 0.0 0.0 3.2 6.3 8.5 11.3 7.3
N-rate 9.1 10.6 8.5 9.4 0.0 0.0 3.2 8.6 13.7 21.8 11.9
ROE 16.5 19.8 6.9 14.4 0.0 0.0 0.8 2.0 2.9 4.2 1.7
Debt-ratio 32.3 35.1 28.2 31.9 0.0 28.2 27.6 29.6 29.6 29.5 28.9
Quick-ratio 125.0 152.8 466.9 248.2 0.0 466.9 446.4 365.2 890.6 2,537.8 941.4
reserve-ratio 277.3 342.4 839.3 486.3 0.0 839.3 828.1 846.1 848.7 851.3 842.7
EPS 231 321 321 291 0 0 28 84 142 238 38
BPS 1,397 1,622 4,687 2,569 0 4,687 4,630 4,715 4,772 4,829 3,508
Dividends 0 0 80 27
2020-10-21
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 131 %
High mid ~ 101 %
Mid ~ 71 %
Low mid ~ 40 %
Low price ~ 10 %
Indication price Range Current stock price Company score
28,007 W 28,007 W 23,790 W
23,790 W 23,790 W 19,574 W Evaluation
32,224 W 32,224 W~ 28,007 W
13,950 W
57.819,574 W 19,574 W 15,357 W
Low price
Normal
15,357 W 15,357 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Pharmaceutical 79 38 3,125 751
15,357원
19,574원
23,790원
28,007원
32,224원
Low price 13,950원
10.1%
40.3%
70.5%
100.8%
131.%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
0W
5,000W
10,000W
15,000W
20,000W
25,000W
30,000W
35,000W
Low price Low mid Mid High mid High price
Indication price chart (Separate)
Indication price
green cross wellbeing
Gap
green cross wellbeing

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (Separate) 243690 Date
Period
Gap
(Indication /
stock)
Color
2020-10-21
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
13,950 W Low price 46.1 Normal 8,800,000 W
Suggested Purchase
Amount 3,977,057 W
Number of stocks
purchased 285
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 32,224 W 32,224 W~ ~ 28,007 W 131 % -5,209,870 W All selling
High mid 28,007 W 28,007 W ~ 23,790 W 101 % -4,007,666 W All selling
Mid 23,790 W 23,790 W ~ 19,574 W 71 % -2,805,461 W -118
Low mid 19,574 W 19,574 W ~ 15,357 W 40 % -1,603,257 W -82
low price 15,357 W 15,357 W ~ 0 W 10 % -401,052 W -26
2020.05.26 2020.06.23 2020.07.21 2020.08.19 2020.09.16 2020.10.20
36.1 31.0 29.3
Stock price rise
probability score
A Sector 59.8 51.4 32.0 42.2 49.5 45.9
46.1B Sector 41.7 13.3 42.2 42.2 12.5 12.7
Total average 50.8 32.4 22.3
-16 % -6 %
2020.06.23 2020.07.21 2020.08.19 2020.09.16 2020.10.20
Total of
increase rate
Total score
A Sector -16 % -61 % 24 % 15 % -8 %
-17 % 36.7B Sector -213 % -7 % 70 % -238 % 2 %
Total average -57 % -45 % 38 %
-16%
-61%
24% 15%
-8%
-213%
-7%
70%
-238%
2%
-57% -45%
38%
-16% -6%
-300%
-250%
-200%
-150%
-100%
-50%
0%
50%
100%
2020.06.23 2020.07.21 2020.08.19 2020.09.16 2020.10.20
Increase rate of stock price rise
A sector
B sector
Total average
green cross wellbeing
60
51
32
42
50
46
42
13 13
42
13 13
51
32
22
36
31 29
0
10
20
30
40
50
60
70
2020.05.26 2020.06.23 2020.07.21 2020.08.19 2020.09.16 2020.10.20
Stock price rise probability score
A sector
B sector
Total average

3. may
ded by
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374