1. Performance Analysis of Algorithm (consolidated) 096530 Date
Period 3 months 100-m won
2016.12 2017.12 2018.12 Average 2018.12 2019.03 2019.06 2019.09 2019.12 2020.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 737 889 1,023 883 303 275 293 314 335 349 296
O-profit 101 76 106 94 50 58 46 68 56 80 56
N-income 72 33 107 71 56 50 102 59 60 56 67
O-rate 13.7 8.5 10.4 10.9 16.5 21.1 15.7 21.7 16.9 22.8 18.7
N-rate 9.8 3.7 10.5 8.0 18.5 18.2 34.8 18.8 17.8 15.9 22.6
ROE 5.1 2.8 8.3 5.4 17.4 16.3 20.9 17.7 17.5 17.2 18.1
Debt-ratio 46.0 33.7 27.6 35.7 27.6 24.7 29.5 24.2 23.1 22.1 26.5
Quick-ratio 967.3 288.7 350.2 535.4 350.2 446.8 361.2 463.8 509.3 560.9 405.5
reserve-ratio 1,044.3 883.2 967.2 964.9 967.2 990.1 1,061.1 1,106.1 1,166.8 1,236.4 1,031.1
EPS 274 126 408 269 213 191 389 225 226 283 254
BPS 5,420 4,471 4,894 4,929 4,894 5,005 5,375 5,603 5,919 6,253 5,219
Dividends 0 0 0 0
2020-03-16
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ -9 %
High mid ~ -21 %
Mid ~ -34 %
Low mid ~ -46 %
Low price ~ -59 %
Indication price Range Current stock price Company score
44,989 W 44,989 W 37,872 W
37,872 W 37,872 W 30,755 W Evaluation
52,106 W 52,106 W~ 44,989 W
57,100 W
50.230,755 W 30,755 W 23,638 W
High price
Normal
23,638 W 23,638 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Life Science Tools and Services 79 64 3,122 1,113
23,638원
30,755원
37,872원
44,989원
52,106원
High price 57,100원
-59%
-46%
-34%
-21%
-9%
-70%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
0W
10,000W
20,000W
30,000W
40,000W
50,000W
60,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
seegene
Gap
seegene
2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 096530 Date
Period
Gap
(Indication /
stock)
Color
2020-03-16
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
57,100 W High price 35.6 Normal 5,000,000 W
Suggested Purchase
Amount 1,423,518 W
Number of stocks
purchased 25
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 52,106 W 52,106 W~ ~ 44,989 W -9 % 124,512 W 2
High mid 44,989 W 44,989 W ~ 37,872 W -21 % 301,937 W 7
Mid 37,872 W 37,872 W ~ 30,755 W -34 % 479,362 W 13
Low mid 30,755 W 30,755 W ~ 23,638 W -46 % 656,787 W 21
low price 23,638 W 23,638 W ~ 0 W -59 % 834,212 W 35
Stock price rise
probability score
A Sector 52.0 52.5 45.8 49.8 43.2 47.6
35.6B Sector 31.7 37.5 38.3 49.8 27.5 47.1
Total average
2019.10.18 2019.11.15 2019.12.13 2020.01.15 2020.02.14 2020.03.13
41.8 45.0 42.1 42.5 35.4 47.4
-20 % 25 %
2019.11.15 2019.12.13 2020.01.15 2020.02.14 2020.03.13
Total of
increase rate
Total score
A Sector 1 % -15 % 8 % -15 % 9 %
1 % 49.7B Sector 16 % 2 % 23 % -81 % 42 %
Total average 7 % -7 % 1 %
52 53
46
50
43
48
32
38 38
50
28
47
42
45
42 43
35
47
0
10
20
30
40
50
60
2019.10.18 2019.11.15 2019.12.13 2020.01.15 2020.02.14 2020.03.13
Stock price rise probability score
A sector
B sector
Total average
1%
-15%
8%
-15%
9%
16%
2%
23%
-81%
42%
7%
-7%
1%
-20%
25%
-100%
-80%
-60%
-40%
-20%
0%
20%
40%
60%
2019.11.15 2019.12.13 2020.01.15 2020.02.14 2020.03.13
Increase rate of stock price rise
A sector
B sector
Total average
seegene
3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report