Samji Electronics 037460 Algorithm Investment Report

1. Performance Analysis of Algorithm (consolidated) 037460 Date
Period 3 months 100-m won
2016.12 2017.12 2018.12 Average 2018.06 2018.09 2018.12 2019.03 2019.06 2019.09
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 11,016 13,046 14,396 12,819 3,632 3,593 3,476 3,816 3,923 4,034 3,629
O-profit 303 524 325 384 78 130 51 93 121 158 88
N-income 385 437 297 373 91 93 54 93 104 116 83
O-rate 2.8 4.0 2.3 3.0 2.1 3.6 1.5 2.4 3.1 3.9 2.4
N-rate 3.5 3.3 2.1 3.0 2.5 2.6 1.6 2.4 2.7 2.9 2.3
ROE 18.1 16.2 9.8 14.7 13.1 13.1 11.1 12.4 12.6 12.7 12.4
Debt-ratio 76.8 73.8 87.4 79.3 110.5 98.9 87.4 91.2 84.0 77.3 97.0
Quick-ratio 93.5 112.4 87.5 97.8 83.3 95.0 87.5 106.6 120.3 136.2 93.1
reserve-ratio 1,417.8 1,590.4 1,772.3 1,593.5 1,685.5 1,744.6 1,772.3 1,798.8 1,838.9 1,880.5 1,750.3
EPS 2,359 2,678 1,820 2,286 558 570 331 570 637 713 507
BPS 13,034 16,497 18,574 16,035 16,975 17,446 18,574 18,764 19,594 20,460 17,940
Dividends 0 120 140 87
2019-06-10
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 26 %
High mid ~ 12 %
Mid ~ -1 %
Low mid ~ -14 %
Low price ~ -27 %
Indication price Range Current stock price Company score
16,646 W 16,646 W 14,705 W
14,705 W 14,705 W 12,763 W Evaluation
18,587 W 18,587 W~ 16,646 W
14,800 W
46.212,763 W 12,763 W 10,822 W
High mid
Normal
10,822 W 10,822 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Communication equipment 81 68 3,009 746
10,822원
12,763원
14,705원
16,646원
18,587원
High mid 14,800원
-27%
-14%
-1%
12.5%
25.6%
-30%
-20%
-10%
0.%
10.%
20.%
30.%
0W
2,000W
4,000W
6,000W
8,000W
10,000W
12,000W
14,000W
16,000W
18,000W
20,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
samji eletronics
Gap
samji eletronics

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 037460 Date
Period
Gap
(Indication /
stock)
Color
2019-06-10
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
14,800 W High mid 41.9 Normal 3,000,000 W
Suggested Purchase
Amount 991,266 W
Number of stocks
purchased 67
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 18,587 W 18,587 W~ ~ 16,646 W 26 % -253,671 W -14
High mid 16,646 W 16,646 W ~ 14,705 W 12 % -123,641 W -7
Mid 14,705 W 14,705 W ~ 12,763 W -1 % 6,388 W 0
Low mid 12,763 W 12,763 W ~ 10,822 W -14 % 136,417 W 11
low price 10,822 W 10,822 W ~ 0 W -27 % 266,447 W 25
Stock price rise
probability score
A Sector 48.2 46.3 52.1 52.4 43.9 52.3
41.9B Sector 52.1 34.6 43.3 52.4 14.2 27.5
Total average
2019.01.09 2019.02.11 2019.03.12 2019.04.09 2019.05.09 2019.06.07
50.1 40.4 47.7 39.6 29.1 39.9
-36 % 27 %
2019.02.11 2019.03.12 2019.04.09 2019.05.09 2019.06.07
Total of
increase rate
Total score
A Sector -4 % 11 % 1 % -19 % 16 %
-8 % 45.3B Sector -51 % 20 % 17 % -270 % 48 %
Total average -24 % 15 % -21 %
48 46
52 52
44
5252
35
43
52
14
28
50
40
48
40
29
40
0
10
20
30
40
50
60
2019.01.09 2019.02.11 2019.03.12 2019.04.09 2019.05.09 2019.06.07
Stock price rise probability score
A sector
B sector
Total average
-4% 11% 1%
-19%
16%
-51%
20% 17%
-270%
48%
-24%
15%
-21%
-36%
27%
-300%
-250%
-200%
-150%
-100%
-50%
0%
50%
100%
2019.02.11 2019.03.12 2019.04.09 2019.05.09 2019.06.07
Increase rate of stock price rise
A sector
B sector
Total average
samji eletronics

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
EDUCATION, M&A, IPO, RECOVER, CORPORATE RESTRUCTURING,
MANAGEMENT OF TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re