This document provides performance and financial data for an algorithm company over several periods from 2017-2021. It includes metrics like sales, operating profit, net income, debt ratio, and stock price. It also evaluates the company's current stock price compared to an indication price range and assigns a probability score for the stock price rising. Finally, it provides strategies for purchasing the company's stocks over the next period based on the analysis.

1. Performance Analysis of Algorithm (consolidated) 053030 Date
Period 3 months 100-m won
2017.12 2018.12 2019.12 Average 2019.12 2020.03 2020.06 2020.09 2020.12 2021.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 780 1,040 1,253 1,024 334 312 340 330 357 329 329
O-profit -75 69 113 36 36 17 53 51 106 117 39
N-income -115 62 84 10 26 15 56 42 49 119 35
O-rate -9.6 6.6 9.0 2.0 10.8 5.4 15.6 15.5 29.7 35.7 11.8
N-rate -14.7 6.0 6.7 -0.7 7.8 4.8 16.5 12.7 13.8 36.3 10.4
ROE -8.7 4.1 5.2 0.2 6.4 5.1 8.2 7.3 7.5 9.9 6.8
Debt-ratio 27.3 25.1 25.7 26.0 25.7 26.6 21.4 22.0 21.1 20.1 23.9
Quick-ratio 133.6 109.4 119.8 121.0 119.8 96.9 125.1 122.5 126.2 131.0 116.1
reserve-ratio 740.1 824.5 878.6 814.4 878.6 888.1 929.6 957.9 1,057.5 1,268.5 913.5
EPS -362 195 265 33 82 47 176 132 223 376 109
BPS 4,148 4,797 5,083 4,676 5,083 5,131 5,367 5,631 5,828 6,031 5,303
Dividends 0 0 0 0
2021-02-23
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ -21 %
High mid ~ -31 %
Mid ~ -42 %
Low mid ~ -53 %
Low price ~ -64 %
Indication price Range Current stock price Company score
23,097 W 23,097 W 19,472 W
19,472 W 19,472 W 15,847 W Evaluation
26,722 W 26,722 W~ 23,097 W
33,700 W
42.0
15,847 W 15,847 W 12,222 W
High price
Normal
12,222 W 12,222 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Pharmaceutical 79 37 3,125 882
12,222원
15,847원
19,472원
23,097원
26,722원
High price 33,700원
-64%
-53%
-42%
-31%
-21%
-70%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
0W
5,000W
10,000W
15,000W
20,000W
25,000W
30,000W
35,000W
40,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
bi-nex
Gap
bi-nex

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 053030 Date
Period
Gap
(Indication /
stock)
Color
2021-02-23
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
33,700 W High price 45.8 Normal 2,500,000 W
Suggested Purchase
Amount 808,900 W
Number of stocks
purchased 24
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 26,722 W 26,722 W~ ~ 23,097 W -21 % 167,493 W 6
High mid 23,097 W 23,097 W ~ 19,472 W -31 % 254,502 W 11
Mid 19,472 W 19,472 W ~ 15,847 W -42 % 341,512 W 18
Low mid 15,847 W 15,847 W ~ 12,222 W -53 % 428,521 W 27
low price 12,222 W 12,222 W ~ 0 W -64 % 515,531 W 42
Stock price rise
probability score
A Sector 48.0 49.7 52.6 50.8 48.7 48.9
45.8
B Sector 20.4 35.0 58.8 50.8 17.5 12.9
Total average
2020.09.22 2020.10.26 2020.11.23 2020.12.21 2021.01.21 2021.02.22
34.2 42.4 55.7 13.8 33.1 30.9
58 % -7 %
2020.10.26 2020.11.23 2020.12.21 2021.01.21 2021.02.22
Total of
increase rate
Total score
A Sector 4 % 5 % -4 % -4 % 0 %
-42 % 48.3
B Sector 42 % 40 % -16 % -190 % -35 %
Total average 19 % 24 % -305 %
48 50 53 51 49 49
20
35
59
51
18
13
34
42
56
14
33 31
0
10
20
30
40
50
60
70
2020.09.22 2020.10.26 2020.11.23 2020.12.21 2021.01.21 2021.02.22
Stock price rise probability score
A sector
B sector
Total average
4% 5% -4% -4% 0%
42% 40%
-16%
-190%
-35%
19% 24%
-305%
58%
-7%
-350%
-300%
-250%
-200%
-150%
-100%
-50%
0%
50%
100%
2020.10.26 2020.11.23 2020.12.21 2021.01.21 2021.02.22
Increase rate of stock price rise
A sector
B sector
Total average
bi-nex

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report