This document provides financial and performance data for a company over several quarters and years, including sales, operating profit, net income, debt ratios, and stock prices. It also includes analysis of the company's stock price prediction scores compared to industry averages, as well as investment opinions and recommendations based on the company's current stock price relative to predicted price ranges.

1. Performance Analysis of Algorithm (consolidated) 001680 Date
Period 3 months 100-m won
2017.12 2018.12 2019.12 Average 2020.03 2020.06 2020.09 2020.12 2021.03 2021.06
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 29,688 29,568 29,640 29,632 7,558 7,819 8,362 7,393 7,877 7,965 7,783
O-profit 967 1,202 1,298 1,156 498 610 573 62 417 482 436
N-income 518 654 1,089 754 533 351 382 5 308 302 318
O-rate 3.3 4.1 4.4 3.9 6.6 7.8 6.9 0.8 5.3 6.0 5.5
N-rate 1.7 2.2 3.7 2.5 7.1 4.5 4.6 0.1 3.9 3.8 4.0
ROE 5.9 7.0 10.7 7.9 20.3 16.5 16.8 13.4 15.6 15.5 16.8
Debt-ratio 154.7 136.8 135.5 142.3 150.6 143.0 129.5 129.5 120.8 112.6 138.2
Quick-ratio 97.1 77.8 91.3 88.7 104.5 105.9 116.0 108.8 118.0 128.4 108.8
reserve-ratio 2,476.4 2,627.5 2,826.4 2,643.4 2,960.8 3,055.3 3,140.0 3,117.8 3,172.7 3,229.0 3,068.5
EPS 1,438 1,816 3,023 2,092 1,480 975 1,061 14 866 815 882
BPS 24,554 25,784 28,172 26,170 29,169 30,646 31,143 30,582 31,385 32,210 30,385
Dividends 500 550 600 550
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2021-04-09
Gap
(Indication /
stock)
Color
High price ~ 128 %
High mid ~ 104 %
Mid ~ 79 %
Low mid ~ 55 %
Low price ~ 30 %
Normal
33,764 W 33,764 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Food 79 14 3,125 67
52,780 W 52,780 W 46,442 W
46,442 W 46,442 W 40,103 W Evaluation
59,119 W 59,119 W~ 52,780 W
25,900 W
57.4
40,103 W 40,103 W 33,764 W
Low price
Indication price Range Current stock price Company score
33,764원
40,103원
46,442원
52,780원
59,119원
Low price 25,900원
30.4%
54.8%
79.3%
103.8%
128.3%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
0W
10,000W
20,000W
30,000W
40,000W
50,000W
60,000W
70,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
daesang
Gap
daesang

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 001680 Date
Period
Gap
(Indication /
stock)
Color
low price 33,764 W 33,764 W ~ 0 W 30 % -1,505,195 W -45
Low mid 40,103 W 40,103 W ~ 33,764 W 55 % -2,718,373 W -68
Mid 46,442 W 46,442 W ~ 40,103 W 79 % -3,931,552 W -85
High mid 52,780 W 52,780 W ~ 46,442 W 104 % -5,144,731 W All selling
Suggested Purchase
Amount 4,957,140 W
Number of stocks
purchased 191
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 59,119 W 59,119 W~ ~ 52,780 W 128 % -6,357,909 W All selling
2021-04-09
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
25,900 W Low price 48.8 Normal 10,000,000 W
39.2 47.2 40.8 39.2 38.9 40.4
2020.11.11 2020.12.09 2021.01.11 2021.02.08 2021.03.11 2021.04.08
Stock price rise
probability score
A Sector 46.2 46.6 48.6 44.3 46.5 47.5
48.8
B Sector 32.1 47.9 32.9 44.3 31.3 33.3
Total average
2021.01.11 2021.02.08 2021.03.11 2021.04.08
Total of
increase rate
Total score
A Sector 1 % 4 % -10 % 5 % 2 %
0 % 47.0
B Sector 33 % -46 % 26 % -42 % 6 %
Total average 17 % -16 % -4 % -1 % 4 %
2020.12.09
46 47 49
44 46 48
32
48
33
44
31 33
39
47
41 39 39 40
0
10
20
30
40
50
60
2020.11.11 2020.12.09 2021.01.11 2021.02.08 2021.03.11 2021.04.08
Stock price rise probability score
A sector
B sector
Total average
1% 4%
-10%
5% 2%
33%
-46%
26%
-42%
6%
17%
-16%
-4% -1%
4%
-60%
-40%
-20%
0%
20%
40%
2020.12.09 2021.01.11 2021.02.08 2021.03.11 2021.04.08
Increase rate of stock price rise
A sector
B sector
Total average
daesang

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report