This document provides a performance analysis of an algorithm (consolidated) over several time periods. It includes financial information such as sales, operating profit, net income, debt ratio, and earnings per share. It also evaluates the company's stock price against indication prices of low, mid, and high levels. Additional sections analyze stock price rise probabilities for different sectors and provide investment opinions and prospective purchase amounts.

1. Performance Analysis of Algorithm (consolidated) 084370 Date
Period 3 months 100-m won
2018.12 2019.12 2020.12 Average 2020.12 2021.03 2021.06 2021.09 2021.12 2022.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 2,202 2,055 2,026 2,094 566 1,008 529 943 872 1,153 762
O-profit 408 238 223 290 69 308 62 273 243 724 178
N-income 207 108 99 138 -2 265 39 231 2,244 507,390 133
O-rate 18.5 11.6 11.0 13.7 12.2 30.6 11.7 29.0 27.9 62.8 20.9
N-rate 9.4 5.3 4.9 6.5 -0.4 26.3 7.4 24.5 257.4 44,005.3 14.5
ROE 8.7 4.4 4.0 5.7 -0.3 19.3 8.2 14.5 63.7 9,715.3 10.4
Debt-ratio 15.5 13.5 18.1 15.7 18.1 23.2 22.5 22.0 23.3 24.8 21.4
Quick-ratio 286.4 486.8 321.6 364.9 321.6 312.7 288.6 292.0 301.7 318.7 303.7
reserve-ratio 2,013.9 2,012.2 2,003.5 2,009.9 2,003.5 2,185.2 2,208.7 2,407.0 2,558.9 2,720.4 2,201.1
EPS 903 471 432 602 -9 1,156 170 1,008 9,791 2,214,124 581
BPS 10,329 10,704 10,866 10,633 10,866 11,861 12,035 13,144 14,144 15,221 11,976
Dividends 230 230 230 230
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2022-03-10
Gap
(Indication /
stock)
Color
High price ~ 111 %
High mid ~ 84 %
Mid ~ 58 %
Low mid ~ 32 %
Low price ~ 6 %
Normal
45,853 W 45,853 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Semiconductor and semiconductor equipment 79 2 3,392 473
80,072 W 80,072 W 68,666 W
68,666 W 68,666 W 57,259 W Evaluation
91,479 W 91,479 W~ 80,072 W
43,400 W
56.9
57,259 W 57,259 W 45,853 W
Low price
Indication price Range Current stock price Company score
45,853원
57,259원
68,666원
80,072원
91,479원
Low price 43,400원
5.7%
31.9%
58.2%
84.5%
110.8%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
0W
10,000W
20,000W
30,000W
40,000W
50,000W
60,000W
70,000W
80,000W
90,000W
100,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
eugene technology
Gap
eugene technology

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 084370 Date
Period
Gap
(Indication /
stock)
Color
low price 45,853 W 45,853 W ~ 0 W 6 % -266,789 W -6
Low mid 57,259 W 57,259 W ~ 45,853 W 32 % -1,507,608 W -26
Mid 68,666 W 68,666 W ~ 57,259 W 58 % -2,748,427 W -40
High mid 80,072 W 80,072 W ~ 68,666 W 84 % -3,989,246 W -50
Suggested Purchase
Amount 4,721,128 W
Number of stocks
purchased 109
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 91,479 W 91,479 W~ ~ 80,072 W 111 % -5,230,065 W All selling
2022-03-10
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
43,400 W Low price 47.5 Normal 10,000,000 W
38.0 48.9 39.0 34.2 42.3 38.4
2021.10.12 2021.11.09 2021.12.07 2022.01.05 2022.02.07 2022.03.08
Stock price rise
probability score
A Sector 41.8 46.1 45.4 52.1 50.1 37.6
47.5
B Sector 34.2 51.7 32.5 52.1 34.6 39.2
Total average
2021.12.07 2022.01.05 2022.02.07 2022.03.08
Total of
increase rate
Total score
A Sector 9 % -2 % 13 % -4 % -33 %
-2 % 45.0
B Sector 34 % -59 % 38 % -51 % 12 %
Total average 22 % -25 % -14 % 19 % -10 %
2021.11.09
42
46 45
52 50
38
34
52
33
52
35
39
38
49
39
34
42
38
0
10
20
30
40
50
60
2021.10.12 2021.11.09 2021.12.07 2022.01.05 2022.02.07 2022.03.08
Stock price rise probability score
A sector
B sector
Total average
9%
-2%
13%
-4%
-33%
34%
-59%
38%
-51%
12%
22%
-25%
-14%
19%
-10%
-80%
-60%
-40%
-20%
0%
20%
40%
60%
2021.11.09 2021.12.07 2022.01.05 2022.02.07 2022.03.08
Increase rate of stock price rise
A sector
B sector
Total average
eugene technology

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report