This document provides quarterly financial performance and stock price data for a company over several years. It also includes the company's current stock price, an algorithm's indication of the stock's fair price range, the gap between the current and indication prices, and a suggested investment strategy. Additional sections show the algorithm's historical success rates for different sectors and provide legal disclaimers about the information.

1. Performance Analysis of Algorithm (consolidated) 006400 Date
Period 3 months 100-m won
2018.12 2019.12 2020.12 Average 2020.12 2021.03 2021.06 2021.09 2021.12 2022.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 91,583 100,974 112,948 101,835 32,514 29,632 33,343 34,398 37,563 37,387 32,472
O-profit 7,150 4,622 6,713 6,162 2,462 1,332 2,952 3,735 3,127 3,648 2,620
N-income 7,450 4,024 6,310 5,928 3,419 1,500 2,883 4,204 4,203 3,501 3,002
O-rate 7.8 4.6 5.9 6.1 7.6 4.5 8.9 10.9 8.3 9.8 7.9
N-rate 8.1 4.0 5.6 5.9 10.5 5.1 8.6 12.2 11.2 9.4 9.1
ROE 6.1 3.2 4.7 4.7 10.2 7.3 8.6 9.4 9.3 8.9 8.9
Debt-ratio 58.3 56.8 61.2 58.8 61.2 60.7 63.7 64.9 66.1 67.5 62.6
Quick-ratio 92.6 91.6 76.9 87.0 76.9 78.3 85.7 86.2 89.8 93.5 81.7
reserve-ratio 3,266.2 3,338.6 3,481.9 3,362.2 3,481.9 3,500.8 3,577.9 3,688.6 3,762.4 3,838.4 3,562.3
EPS 10,834 5,852 9,176 8,621 4,972 2,181 4,193 6,114 5,712 4,966 4,365
BPS 177,784 184,111 194,270 185,388 194,270 198,392 206,279 216,311 224,213 232,405 203,813
Dividends 1,000 1,000 1,000 1,000
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2022-02-23
Gap
(Indication /
stock)
Color
High price ~ 20 %
High mid ~ 5 %
Mid ~ -11 %
Low mid ~ -26 %
Low price ~ -42 %
Normal
316,285 W 316,285 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Electrical products 79 33 3,392 589
570,210 W 570,210 W 485,568 W
485,568 W 485,568 W 400,926 W Evaluation
654,852 W 654,852 W~ 570,210 W
544,000 W
43.0
400,926 W 400,926 W 316,285 W
High mid
Indication price Range Current stock price Company score
316,285원
400,926원
485,568원
570,210원
654,852원
High mid 544,000원
-42%
-26%
-11%
4.8%
20.4%
-50%
-40%
-30%
-20%
-10%
0.%
10.%
20.%
30.%
0W
100,000W
200,000W
300,000W
400,000W
500,000W
600,000W
700,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
samsung sdi
Gap
samsung sdi

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 006400 Date
Period
Gap
(Indication /
stock)
Color
low price 316,285 W 316,285 W ~ 0 W -42 % 458,710 W 1
Low mid 400,926 W 400,926 W ~ 316,285 W -26 % 288,207 W 1
Mid 485,568 W 485,568 W ~ 400,926 W -11 % 117,705 W 0
High mid 570,210 W 570,210 W ~ 485,568 W 5 % -52,797 W -0
Suggested Purchase
Amount 1,095,834 W
Number of stocks
purchased 2
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 654,852 W 654,852 W~ ~ 570,210 W 20 % -223,300 W -0
2022-02-23
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
544,000 W High mid 47.9 Normal 3,000,000 W
41.0 45.0 44.3 59.2 41.0 42.0
2021.09.27 2021.10.27 2021.11.24 2021.12.22 2022.01.20 2022.02.22
Stock price rise
probability score
A Sector 46.6 50.9 42.7 43.7 51.5 48.2
47.9
B Sector 35.4 39.2 45.8 43.7 30.4 35.8
Total average
2021.11.24 2021.12.22 2022.01.20 2022.02.22
Total of
increase rate
Total score
A Sector 8 % -19 % 2 % 15 % -7 %
-2 % 47.3
B Sector 10 % 15 % -5 % -44 % 15 %
Total average 9 % -2 % 25 % -44 % 2 %
2021.10.27
47
51
43 44
51
48
35
39
46 44
30
36
41
45 44
59
41 42
0
10
20
30
40
50
60
70
2021.09.27 2021.10.27 2021.11.24 2021.12.22 2022.01.20 2022.02.22
Stock price rise probability score
A sector
B sector
Total average
8%
-19%
2%
15%
-7%
10%
15%
-5%
-44%
15%
9%
-2%
25%
-44%
2%
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
2021.10.27 2021.11.24 2021.12.22 2022.01.20 2022.02.22
Increase rate of stock price rise
A sector
B sector
Total average
samsung sdi

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report