1. Performance Analysis of Algorithm (consolidated) 001540 Date
Period 3 months 100-m won
2016.12 2017.12 2018.12 Average 2018.06 2018.09 2018.12 2019.03 2019.06 2019.09
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 1,740 1,836 1,857 1,811 428 444 572 348 344 340 448
O-profit 42 104 154 100 30 22 88 12 20 32 38
N-income 13 82 132 76 29 25 59 15 18 20 32
O-rate 2.4 5.7 8.3 5.5 7.0 5.0 15.4 3.4 5.7 9.4 7.7
N-rate 0.7 4.5 7.1 4.1 6.8 5.6 10.3 4.3 5.1 6.0 6.8
ROE 1.0 6.0 9.0 5.3 8.3 7.7 10.7 7.7 7.8 7.9 8.6
Debt-ratio 49.4 51.3 44.6 48.5 43.5 44.4 44.6 47.5 47.9 48.4 45.0
Quick-ratio 199.0 193.8 242.0 211.6 216.5 208.2 242.0 224.1 236.0 249.0 222.7
reserve-ratio 1,973.8 2,063.1 2,220.0 2,085.6 2,098.5 2,138.5 2,220.0 2,204.6 2,241.4 2,278.8 2,165.4
EPS 100 629 1,012 580 222 192 452 115 134 157 245
BPS 10,067 10,543 11,286 10,632 10,750 10,865 11,286 11,210 11,481 11,760 11,027
Dividends 220 220 220 220
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2019-08-20
Gap
(Indication /
stock)
Color
High price ~ 112 %
High mid ~ 85 %
Mid ~ 59 %
Low mid ~ 32 %
Low price ~ 5 %
Normal
11,921 W 11,921 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Pharmaceutical 81 40 3,009 432
20,929 W 20,929 W 17,926 W
17,926 W 17,926 W 14,923 W Evaluation
23,932 W 23,932 W~ 20,929 W
11,300 W
54.014,923 W 14,923 W 11,921 W
Low price
Indication price Range Current stock price Company score
11,921원
14,923원
17,926원
20,929원
23,932원
Low price 11,300원
5.5%
32.1%
58.6%
85.2%
111.8%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
0W
5,000W
10,000W
15,000W
20,000W
25,000W
30,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
ahngook pharm
Gap
ahngook pharm
2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 001540 Date
Period
Gap
(Indication /
stock)
Color
low price 11,921 W 11,921 W ~ 0 W 5 % -60,109 W -5
Low mid 14,923 W 14,923 W ~ 11,921 W 32 % -350,994 W -24
Mid 17,926 W 17,926 W ~ 14,923 W 59 % -641,880 W -36
High mid 20,929 W 20,929 W ~ 17,926 W 85 % -932,765 W -45
Suggested Purchase
Amount 1,094,592 W
Number of stocks
purchased 97
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 23,932 W 23,932 W~ ~ 20,929 W 112 % -1,223,651 W All selling
2019-08-20
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
11,300 W Low price 61.3 Normal 2,000,000 W
31.4 35.5 48.2 18.8 30.9 39.4
2019.03.26 2019.04.23 2019.05.23 2019.06.21 2019.07.19 2019.08.19
Stock price rise
probability score
A Sector 47.5 46.9 48.1 54.1 41.0 44.3
61.3B Sector 15.4 24.2 48.3 54.1 20.8 34.6
Total average
2019.05.23 2019.06.21 2019.07.19 2019.08.19
Total of
increase rate
Total score
A Sector -1 % 2 % 11 % -32 % 7 %
-12 % 54.7B Sector 36 % 50 % 11 % -160 % 40 %
Total average 12 % 26 % -157 % 39 % 22 %
2019.04.23
47 47 48
54
41
44
15
24
48
54
21
35
31
36
48
19
31
39
0
10
20
30
40
50
60
2019.03.26 2019.04.23 2019.05.23 2019.06.21 2019.07.19 2019.08.19
Stock price rise probability score
A sector
B sector
Total average
-1% 2% 11%
-32%
7%
36%
50%
11%
-160%
40%
12%
26%
-157%
39%
22%
-200%
-150%
-100%
-50%
0%
50%
100%
2019.04.23 2019.05.23 2019.06.21 2019.07.19 2019.08.19
Increase rate of stock price rise
A sector
B sector
Total average
ahngook pharm
3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re