This document provides a performance analysis of an algorithm (consolidated) over several time periods. It includes key financial metrics such as sales, operating profit, net income, debt ratio, and stock price for the company. Charts show the indication price range compared to the current stock price and probability scores for stock price increases in different sectors. The analysis recommends a prospective purchase amount and number of stocks to purchase based on the indication price ranges. It notes that while the information and analysis is obtained through reliable data and programs, its accuracy is not guaranteed and users are responsible for their own investment decisions based on this reference material.

1. Performance Analysis of Algorithm (consolidated) 018000 Date
Period 3 months 100-m won
2017.12 2018.12 2019.12 Average 2020.03 2020.06 2020.09 2020.12 2021.03 2021.06
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 1,867 1,652 759 1,426 383 191 123 105 70 46 201
O-profit 160 10 -138 11 17 -43 -34 -57 -133 -310 -29
N-income 11 -144 -41 -58 2 -67 -81 -88 -1,109 -13,967 -59
O-rate 8.6 0.6 -18.2 -3.0 4.4 -22.5 -27.6 -54.3 -190.3 -666.8 -25.0
N-rate 0.6 -8.7 -5.4 -4.5 0.5 -35.1 -65.9 -83.8 -1,586.7 -30,040.4 -46.1
ROE 2.5 -20.0 -5.8 -7.8 1.1 -17.5 -18.9 -20.4 -125.9 -1,209.6 -13.9
Debt-ratio 496.0 218.9 232.0 315.6 235.9 208.7 214.1 239.1 240.5 242.0 224.4
Quick-ratio 26.0 18.5 26.8 23.8 36.3 24.9 50.5 28.4 33.6 40.4 35.0
reserve-ratio 8.8 47.2 45.4 33.8 45.8 38.1 35.0 22.3 11.9 -0.1 35.3
EPS 9 -118 -34 -48 2 -55 -67 -72 -912 -11,484 -48
BPS 368 592 585 515 587 611 659 622 636 649 620
Dividends 0 0 0 0
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2021-04-07
Gap
(Indication /
stock)
Color
High price ~ 139 %
High mid ~ 108 %
Mid ~ 76 %
Low mid ~ 44 %
Low price ~ 13 %
Normal
4,617 W 4,617 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Chemistry 79 30 3,125 378
8,510 W 8,510 W 7,213 W
7,213 W 7,213 W 5,915 W Evaluation
9,808 W 9,808 W~ 8,510 W
4,100 W
55.0
5,915 W 5,915 W 4,617 W
Low price
Indication price Range Current stock price Company score
4,617원
5,915원
7,213원
8,510원
9,808원
Low price 4,100원
12.6%
44.3%
75.9%
107.6%
139.2%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
160.%
0W
2,000W
4,000W
6,000W
8,000W
10,000W
12,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
unison
Gap
unison

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 018000 Date
Period
Gap
(Indication /
stock)
Color
low price 4,617 W 4,617 W ~ 0 W 13 % -612,786 W -133
Low mid 5,915 W 5,915 W ~ 4,617 W 44 % -2,149,711 W -363
Mid 7,213 W 7,213 W ~ 5,915 W 76 % -3,686,637 W -511
High mid 8,510 W 8,510 W ~ 7,213 W 108 % -5,223,563 W All selling
Suggested Purchase
Amount 4,855,930 W
Number of stocks
purchased 1,184
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 9,808 W 9,808 W~ ~ 8,510 W 139 % -6,760,488 W All selling
2021-04-07
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
4,100 W Low price 61.9 Normal 8,800,000 W
40.7 46.0 40.9 26.7 37.8 45.4
2020.11.09 2020.12.07 2021.01.07 2021.02.04 2021.03.09 2021.04.06
Stock price rise
probability score
A Sector 46.1 51.6 52.5 47.6 41.8 50.8
61.9
B Sector 35.4 40.4 29.2 47.6 33.8 40.0
Total average
2021.01.07 2021.02.04 2021.03.09 2021.04.06
Total of
increase rate
Total score
A Sector 11 % 2 % -10 % -14 % 18 %
-2 % 47.7
B Sector 12 % -39 % 39 % -41 % 16 %
Total average 11 % -13 % -53 % 29 % 17 %
2020.12.07
46
52 53
48
42
51
35
40
29
48
34
40
41
46
41
27
38
45
0
10
20
30
40
50
60
2020.11.09 2020.12.07 2021.01.07 2021.02.04 2021.03.09 2021.04.06
Stock price rise probability score
A sector
B sector
Total average
11%
2%
-10% -14%
18%
12%
-39%
39%
-41%
16%
11%
-13%
-53%
29%
17%
-60%
-40%
-20%
0%
20%
40%
60%
2020.12.07 2021.01.07 2021.02.04 2021.03.09 2021.04.06
Increase rate of stock price rise
A sector
B sector
Total average
unison

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report