1. Performance Analysis of Algorithm (consolidated) 271560 Date
Period 3 months 100-m won
2015.12 2016.12 2017.12 Average 2017.12 2018.03 2018.06 2018.09 2018.12 2019.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 0 0 11,172 3,724 4,709 5,163 4,238 4,937 4,970 5,345 4,762
O-profit 0 0 1,074 358 203 936 396 787 932 1,627 581
N-income 0 0 767 256 107 675 276 331 596 1,028 347
O-rate 0.0 0.0 9.6 9.6 4.3 18.1 9.3 15.9 18.8 30.4 11.9
N-rate 0.0 0.0 6.9 6.9 2.3 13.1 6.5 6.7 12.0 19.2 7.1
ROE 0.0 0.0 5.7 5.7 3.2 11.1 7.3 7.7 9.1 10.9 7.3
Debt-ratio 0.0 0.0 67.9 67.9 67.9 64.3 59.9 63.7 61.2 58.8 63.9
Quick-ratio 0.0 0.0 58.5 58.5 58.5 74.4 69.9 81.3 100.4 126.2 71.1
reserve-ratio 0.0 0.0 3,405.6 3,405.6 3,405.6 3,607.6 3,747.0 3,916.7 4,211.2 4,602.6 3,669.2
EPS 0 0 1,940 647 271 1,707 698 837 1,489 2,488 878
BPS 0 0 34,017 11,339 34,017 35,982 36,549 36,076 37,165 38,287 35,656
Dividends 0 0 600 200
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2019-03-14
Gap
(Indication /
stock)
Color
High price ~ 132 %
High mid ~ 101 %
Mid ~ 69 %
Low mid ~ 38 %
Low price ~ 7 %
Normal
111,104 W 111,104 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Food 81 6 2,940 570
207,554 W 207,554 W 175,404 W
175,404 W 175,404 W 143,254 W Evaluation
239,704 W 239,704 W~ 207,554 W
103,500 W
58.4143,254 W 143,254 W 111,104 W
Low price
Indication price Range Current stock price Company score
111,104원
143,254원
175,404원
207,554원
239,704원
Low price
103,500원
7.3%
38.4%
69.5%
100.5%
131.6%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
0W
50,000W
100,000W
150,000W
200,000W
250,000W
300,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
orion
Gap
orion
2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 271560 Date
Period
Gap
(Indication /
stock)
Color
low price 111,104 W 111,104 W ~ 0 W 7 % -324,036 W -3
Low mid 143,254 W 143,254 W ~ 111,104 W 38 % -1,694,152 W -12
Mid 175,404 W 175,404 W ~ 143,254 W 69 % -3,064,269 W -17
High mid 207,554 W 207,554 W ~ 175,404 W 101 % -4,434,386 W All selling
Suggested Purchase
Amount 4,410,796 W
Number of stocks
purchased 43
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 239,704 W 239,704 W~ ~ 207,554 W 132 % -5,804,502 W All selling
2019-03-14
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
103,500 W Low price 57.0 Normal 8,800,000 W
38.2 36.1 41.4 28.8 36.0 39.5
2018.10.15 2018.11.12 2018.12.10 2019.01.10 2019.02.12 2019.03.13
Stock price rise
probability score
A Sector 48.9 40.2 49.4 50.4 45.8 47.4
57.0B Sector 27.5 32.1 33.3 50.4 26.3 31.7
Total average
2018.12.10 2019.01.10 2019.02.12 2019.03.13
Total of
increase rate
Total score
A Sector -22 % 19 % 2 % -10 % 3 %
-2 % 48.0B Sector 14 % 4 % 34 % -92 % 17 %
Total average -6 % 13 % -44 % 20 % 9 %
2018.11.12
49
40
49 50
46 47
28
32 33
50
26
32
38 36
41
29
36
40
0
10
20
30
40
50
60
2018.10.15 2018.11.12 2018.12.10 2019.01.10 2019.02.12 2019.03.13
Stock price rise probability score
A sector
B sector
Total average
-22%
19%
2%
-10%
3%
14%
4%
34%
-92%
17%
-6%
13%
-44%
20%
9%
-100%
-80%
-60%
-40%
-20%
0%
20%
40%
60%
2018.11.12 2018.12.10 2019.01.10 2019.02.12 2019.03.13
Increase rate of stock price rise
A sector
B sector
Total average
orion
3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
EDUCATION, M&A, IPO, RECOVER, CORPORATE RESTRUCTURING,
MANAGEMENT OF TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re