lg uplus 032640 Algorithm Investment Report

1. Performance Analysis of Algorithm (consolidated) 032640 Date
Period 3 months 100-m won
2016.12 2017.12 2018.12 Average 2019.03 2019.06 2019.09 2019.12 2020.03 2020.06
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 114,510 122,794 117,257 118,187 30,204 31,996 32,442 29,178 31,967 32,804 30,955
O-profit 7,465 8,263 7,407 7,712 1,946 1,486 1,559 1,872 1,877 1,931 1,716
N-income 4,927 5,471 4,816 5,071 1,326 985 1,045 1,033 1,258 1,263 1,097
O-rate 6.5 6.7 6.3 6.5 6.4 4.6 4.8 6.4 5.9 5.9 5.6
N-rate 4.3 4.5 4.1 4.3 4.4 3.1 3.2 3.5 3.9 3.8 3.6
ROE 10.2 10.5 7.0 9.2 7.8 6.7 6.8 6.7 6.9 6.9 7.0
Debt-ratio 148.4 128.1 103.4 126.6 111.7 113.4 127.0 144.1 151.4 159.0 124.0
Quick-ratio 66.0 74.7 66.9 69.2 71.4 59.8 68.3 58.5 61.4 66.1 64.5
reserve-ratio 87.5 103.2 166.4 119.0 164.8 168.6 172.9 175.2 178.8 182.5 170.4
EPS 1,128 1,253 1,103 1,162 304 226 239 237 271 280 251
BPS 11,054 11,985 15,697 12,912 15,599 15,830 16,070 16,833 17,605 18,411 16,083
Dividends 350 400 400 383
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2020-04-21
Gap
(Indication /
stock)
Color
High price ~ 63 %
High mid ~ 45 %
Mid ~ 26 %
Low mid ~ 8 %
Low price ~ -10 %
Normal
11,132 W 11,132 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Wireless Communication and services 79 3 3,122 167
17,863 W 17,863 W 15,620 W
15,620 W 15,620 W 13,376 W Evaluation
20,107 W 20,107 W~ 17,863 W
12,350 W
58.513,376 W 13,376 W 11,132 W
Low mid
Indication price Range Current stock price Company score
11,132원
13,376원
15,620원
17,863원
20,107원
Low mid 12,350원
-10%
8.3%
26.5%
44.6%
62.8%
-20%
-10%
0.%
10.%
20.%
30.%
40.%
50.%
60.%
70.%
0W
5,000W
10,000W
15,000W
20,000W
25,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
lg uplus
Gap
lg uplus

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 032640 Date
Period
Gap
(Indication /
stock)
Color
low price 11,132 W 11,132 W ~ 0 W -10 % 430,075 W 39
Low mid 13,376 W 13,376 W ~ 11,132 W 8 % -362,422 W -27
Mid 15,620 W 15,620 W ~ 13,376 W 26 % -1,154,919 W -74
High mid 17,863 W 17,863 W ~ 15,620 W 45 % -1,947,416 W -109
Suggested Purchase
Amount 4,362,434 W
Number of stocks
purchased 353
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 20,107 W 20,107 W~ ~ 17,863 W 63 % -2,739,913 W -136
2020-04-21
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
12,350 W Low mid 61.0 Normal 8,000,000 W
40.9 41.7 46.7 61.7 37.5 48.4
2019.11.22 2019.12.20 2020.01.22 2020.02.21 2020.03.20 2020.04.20
Stock price rise
probability score
A Sector 46.1 46.2 46.3 45.9 47.8 48.4
61.0B Sector 35.8 37.1 47.1 45.9 27.1 48.3
Total average
2020.01.22 2020.02.21 2020.03.20 2020.04.20
Total of
increase rate
Total score
A Sector 0 % 0 % -1 % 4 % 1 %
-1 % 50.3B Sector 3 % 21 % -3 % -69 % 44 %
Total average 2 % 11 % 24 % -65 % 23 %
2019.12.20
46 46 46 46 48 48
36 37
47 46
27
48
41 42
47
62
37
48
0
10
20
30
40
50
60
70
2019.11.22 2019.12.20 2020.01.22 2020.02.21 2020.03.20 2020.04.20
Stock price rise probability score
A sector
B sector
Total average
0% 0% -1% 4% 1%3%
21%
-3%
-69%
44%
2%
11%
24%
-65%
23%
-80%
-60%
-40%
-20%
0%
20%
40%
60%
2019.12.20 2020.01.22 2020.02.21 2020.03.20 2020.04.20
Increase rate of stock price rise
A sector
B sector
Total average
lg uplus

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report