1. Performance Analysis of Algorithm (consolidated) 034220 Date
Period 3 months 100-m won
2016.12 2017.12 2018.12 Average 2018.06 2018.09 2018.12 2019.03 2019.06 2019.09
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 265,041 277,902 243,366 262,103 56,112 61,024 69,478 58,788 54,750 61,616 61,351
O-profit 13,114 24,616 929 12,886 -2,281 1,401 2,793 -1,320 -3,311 -2,032 148
N-income 9,315 19,371 -1,794 8,964 -3,005 175 1,526 -626 -4,833 -3,270 -483
O-rate 4.9 8.9 0.4 4.7 -4.1 2.3 4.0 -2.2 -6.0 -3.3 0.0
N-rate 3.5 7.0 -0.7 3.2 -5.4 0.3 2.2 -1.1 -8.8 -5.3 -1.0
ROE 6.9 12.9 -1.2 6.2 -8.3 -3.9 -2.7 -4.1 -6.3 -5.6 -4.7
Debt-ratio 84.8 94.6 122.9 100.8 116.4 118.6 122.9 131.5 139.6 148.3 122.3
Quick-ratio 116.1 90.4 60.5 89.0 74.5 65.4 60.5 69.9 68.6 67.8 67.6
reserve-ratio 629.1 719.5 698.2 682.3 689.1 689.1 698.2 694.7 696.6 698.5 692.8
EPS 2,603 5,414 -501 2,505 -840 49 426 -175 -1,347 -724 -135
BPS 37,624 41,869 41,603 40,365 40,615 41,061 41,603 42,730 43,033 43,338 41,502
Dividends 500 500 0 333
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2019-08-07
Gap
(Indication /
stock)
Color
High price ~ 170 %
High mid ~ 143 %
Mid ~ 116 %
Low mid ~ 89 %
Low price ~ 63 %
Normal
20,485 W 20,485 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Display panel 81 58 3,009 1,686
30,628 W 30,628 W 27,247 W
27,247 W 27,247 W 23,866 W Evaluation
34,009 W 34,009 W~ 30,628 W
12,600 W
50.223,866 W 23,866 W 20,485 W
Low price
Indication price Range Current stock price Company score
20,485원
23,866원
27,247원
30,628원
34,009원
Low price 12,600원
62.6%
89.4%
116.2%
143.1%
169.9%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
160.%
180.%
0W
5,000W
10,000W
15,000W
20,000W
25,000W
30,000W
35,000W
40,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
LG display
Gap
LG display
2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 034220 Date
Period
Gap
(Indication /
stock)
Color
low price 20,485 W 20,485 W ~ 0 W 63 % -513,073 W -25
Low mid 23,866 W 23,866 W ~ 20,485 W 89 % -733,063 W -31
Mid 27,247 W 27,247 W ~ 23,866 W 116 % -953,053 W All selling
High mid 30,628 W 30,628 W ~ 27,247 W 143 % -1,173,043 W All selling
Suggested Purchase
Amount 819,850 W
Number of stocks
purchased 65
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 34,009 W 34,009 W~ ~ 30,628 W 170 % -1,393,033 W All selling
2019-08-07
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
12,600 W Low price 4.4 Normal 2,500,000 W
44.9 40.1 42.2 29.2 41.7 42.6
2019.03.14 2019.04.11 2019.05.13 2019.06.11 2019.07.09 2019.08.06
Stock price rise
probability score
A Sector 49.3 46.9 39.8 46.2 46.0 44.8
4.4B Sector 40.4 33.3 44.6 46.2 37.5 40.4
Total average
2019.05.13 2019.06.11 2019.07.09 2019.08.06
Total of
increase rate
Total score
A Sector -5 % -18 % 14 % -1 % -3 %
-4 % 45.0B Sector -21 % 25 % 4 % -23 % 7 %
Total average -12 % 5 % -45 % 30 % 2 %
2019.04.11
49 47
40
46 46 45
40
33
45 46
38
40
45
40 42
29
42 43
0
10
20
30
40
50
60
2019.03.14 2019.04.11 2019.05.13 2019.06.11 2019.07.09 2019.08.06
Stock price rise probability score
A sector
B sector
Total average
-5%
-18%
14%
-1% -3%
-21%
25%
4%
-23%
7%
-12%
5%
-45%
30%
2%
-60%
-40%
-20%
0%
20%
40%
2019.04.11 2019.05.13 2019.06.11 2019.07.09 2019.08.06
Increase rate of stock price rise
A sector
B sector
Total average
LG display
3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re