This document contains performance data and financial information for a company over several quarters. It includes metrics like sales, operating profit, net income, debt ratios, and stock prices. It also contains analysis of the company's stock price probability over time and investment recommendations based on the company's current stock price relative to indicated price ranges.

1. Performance Analysis of Algorithm (consolidated) 139480 Date
Period 3 months 100-m won
2016.12 2017.12 2018.12 Average 2018.06 2018.09 2018.12 2019.03 2019.06 2019.09
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 146,151 155,149 170,491 157,264 39,894 47,272 42,260 45,854 46,412 52,376 43,820
O-profit 5,686 5,849 4,628 5,388 533 1,946 614 743 19 1,611 959
N-income 3,816 6,279 4,762 4,952 948 1,944 624 697 -49 1,174 1,053
O-rate 3.9 3.8 2.7 3.5 1.3 4.1 1.5 1.6 0.0 3.1 2.1
N-rate 2.6 4.0 2.8 3.2 2.4 4.1 1.5 1.5 -0.1 2.2 2.4
ROE 4.7 7.2 5.4 5.7 4.3 6.5 4.6 4.6 4.0 4.7 5.0
Debt-ratio 89.9 83.2 89.1 87.4 82.1 87.3 89.1 109.2 118.8 129.2 91.9
Quick-ratio 19.0 20.3 23.1 20.8 22.8 25.5 23.1 34.1 46.4 66.6 26.4
reserve-ratio 4,444.0 4,807.7 5,028.5 4,760.0 4,883.2 5,048.2 5,028.5 4,955.9 4,982.2 5,008.8 4,978.9
EPS 13,689 22,525 17,083 17,766 3,401 6,974 2,238 2,500 -133 4,043 3,778
BPS 291,443 314,660 317,749 307,950 312,845 322,509 317,749 356,807 376,914 398,154 327,477
Dividends 1,500 1,750 2,000 1,750
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2019-08-13
Gap
(Indication /
stock)
Color
High price ~ 77 %
High mid ~ 62 %
Mid ~ 48 %
Low mid ~ 34 %
Low price ~ 19 %
Normal
133,777 W 133,777 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Department Stores and General Stores 81 2 3,009 82
181,925 W 181,925 W 165,876 W
165,876 W 165,876 W 149,826 W Evaluation
197,975 W 197,975 W~ 181,925 W
112,000 W
53.8149,826 W 149,826 W 133,777 W
Low price
Indication price Range Current stock price Company score
133,777원
149,826원
165,876원
181,925원
197,975원
Low price
112,000원
19.4%
33.8%
48.1%
62.4%
76.8%
0.%
10.%
20.%
30.%
40.%
50.%
60.%
70.%
80.%
90.%
0W
50,000W
100,000W
150,000W
200,000W
250,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
emart
Gap
emart

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 139480 Date
Period
Gap
(Indication /
stock)
Color
low price 133,777 W 133,777 W ~ 0 W 19 % -138,408 W -1
Low mid 149,826 W 149,826 W ~ 133,777 W 34 % -240,415 W -2
Mid 165,876 W 165,876 W ~ 149,826 W 48 % -342,421 W -2
High mid 181,925 W 181,925 W ~ 165,876 W 62 % -444,427 W -2
Suggested Purchase
Amount 711,845 W
Number of stocks
purchased 6
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 197,975 W 197,975 W~ ~ 181,925 W 77 % -546,434 W -3
2019-08-13
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
112,000 W Low price 41.3 Normal 1,500,000 W
44.3 32.3 54.4 40.8 45.4 41.2
2019.03.20 2019.04.17 2019.05.17 2019.06.17 2019.07.15 2019.08.12
Stock price rise
probability score
A Sector 51.1 45.4 49.2 47.5 45.4 43.6
41.3B Sector 37.5 19.2 59.6 47.5 45.4 38.8
Total average
2019.05.17 2019.06.17 2019.07.15 2019.08.12
Total of
increase rate
Total score
A Sector -13 % 8 % -4 % -5 % -4 %
-6 % 41.7B Sector -96 % 68 % -25 % -5 % -17 %
Total average -37 % 41 % -33 % 10 % -10 %
2019.04.17
51
45
49 48 45 44
38
19
60
48 45
39
44
32
54
41
45
41
0
10
20
30
40
50
60
70
2019.03.20 2019.04.17 2019.05.17 2019.06.17 2019.07.15 2019.08.12
Stock price rise probability score
A sector
B sector
Total average
-13%
8%
-4% -5% -4%
-96%
68%
-25%
-5%
-17%
-37%
41%
-33%
10%
-10%
-150%
-100%
-50%
0%
50%
100%
2019.04.17 2019.05.17 2019.06.17 2019.07.15 2019.08.12
Increase rate of stock price rise
A sector
B sector
Total average
emart

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re