This document provides financial and stock performance data for an algorithm company over several periods from 2016-2019. It includes metrics like sales, operating profit, net income, debt ratios, and stock prices. The document also analyzes the company's stock price rise probability scores compared to sector averages and makes an investment opinion. It notes that the analysis is for reference only and users are responsible for their own investment decisions based on the information.

1. Performance Analysis of Algorithm (consolidated) 074600 Date
Period 3 months 100-m won
2016.12 2017.12 2018.12 Average 2018.09 2018.12 2019.03 2019.06 2019.09 2019.12
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 1,390 1,973 2,665 2,009 678 721 710 599 641 895 677
O-profit 180 296 412 296 114 62 72 43 59 84 73
N-income 442 294 412 383 81 103 57 -208 -100 -238 8
O-rate 12.9 15.0 15.5 14.5 16.8 8.6 10.1 7.2 9.2 9.3 10.7
N-rate 31.8 14.9 15.5 20.7 11.9 14.3 8.0 -34.7 -15.6 -26.6 -0.1
ROE 27.9 16.2 18.6 20.9 15.3 17.0 14.1 3.9 7.4 4.8 12.6
Debt-ratio 40.6 41.9 62.6 48.4 53.9 62.6 62.1 131.0 187.8 269.4 77.4
Quick-ratio 79.4 86.4 55.1 73.7 58.1 55.1 52.1 223.4 17,200.4 1,592,962.5 97.2
reserve-ratio 2,131.8 1,214.5 1,522.9 1,623.1 1,449.6 1,522.9 1,557.3 1,423.7 1,417.8 1,412.0 1,488.4
EPS 1,681 1,118 1,567 1,456 308 392 217 -791 -293 -933 31
BPS 6,029 6,885 8,411 7,108 8,068 8,411 8,631 10,362 11,396 12,532 8,868
Dividends 0 0 0 0
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2019-10-29
Gap
(Indication /
stock)
Color
High price ~ 176 %
High mid ~ 140 %
Mid ~ 105 %
Low mid ~ 69 %
Low price ~ 34 %
Normal
17,821 W 17,821 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Semiconductor and semiconductor equipment 81 13 3,009 32
31,949 W 31,949 W 27,240 W
27,240 W 27,240 W 22,531 W Evaluation
36,658 W 36,658 W~ 31,949 W
13,300 W
59.622,531 W 22,531 W 17,821 W
Low price
Indication price Range Current stock price Company score
17,821원
22,531원
27,240원
31,949원
36,658원
Low price 13,300원
34.%
69.4%
104.8%
140.2%
175.6%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
160.%
180.%
200.%
0W
5,000W
10,000W
15,000W
20,000W
25,000W
30,000W
35,000W
40,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
wonik qnc
Gap
wonik qnc

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 074600 Date
Period
Gap
(Indication /
stock)
Color
low price 17,821 W 17,821 W ~ 0 W 34 % -1,624,585 W -91
Low mid 22,531 W 22,531 W ~ 17,821 W 69 % -3,316,640 W -147
Mid 27,240 W 27,240 W ~ 22,531 W 105 % -5,008,695 W All selling
High mid 31,949 W 31,949 W ~ 27,240 W 140 % -6,700,750 W All selling
Suggested Purchase
Amount 4,778,750 W
Number of stocks
purchased 359
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 36,658 W 36,658 W~ ~ 31,949 W 176 % -8,392,804 W All selling
2019-10-29
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
13,300 W Low price 40.4 Normal 10,000,000 W
32.3 30.6 35.9 25.4 38.2 33.9
2019.05.31 2019.07.01 2019.07.29 2019.08.27 2019.09.26 2019.10.28
Stock price rise
probability score
A Sector 48.4 47.0 44.3 46.8 48.1 46.1
40.4B Sector 16.3 14.2 27.5 46.8 28.3 21.7
Total average
2019.07.29 2019.08.27 2019.09.26 2019.10.28
Total of
increase rate
Total score
A Sector -3 % -6 % 5 % 3 % -4 %
-2 % 45.7B Sector -15 % 48 % 41 % -65 % -31 %
Total average -6 % 15 % -41 % 33 % -13 %
2019.07.01
48 47
44 47 48 46
16 14
28
47
28
22
32 31
36
25
38
34
0
10
20
30
40
50
60
2019.05.31 2019.07.01 2019.07.29 2019.08.27 2019.09.26 2019.10.28
Stock price rise probability score
A sector
B sector
Total average
-3% -6%
5% 3%
-4%
-15%
48%
41%
-65%
-31%
-6%
15%
-41%
33%
-13%
-80%
-60%
-40%
-20%
0%
20%
40%
60%
2019.07.01 2019.07.29 2019.08.27 2019.09.26 2019.10.28
Increase rate of stock price rise
A sector
B sector
Total average
wonik qnc

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re