1. Performance Analysis of Algorithm (consolidated) 066570 Date
Period 3 months 100-m won
2016.12 2017.12 2018.12 Average 2018.09 2018.12 2019.03 2019.06 2019.09 2019.12
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 553,670 613,963 613,417 593,683 154,271 157,723 149,151 156,293 158,797 162,926 154,360
O-profit 13,378 24,685 27,033 21,699 7,488 757 9,006 6,522 10,257 26,132 5,943
N-income 1,263 18,695 14,728 11,562 4,971 -807 5,780 1,060 2,819 2,216 2,751
O-rate 2.4 4.0 4.4 3.6 4.9 0.5 6.0 4.2 6.5 16.0 3.9
N-rate 0.2 3.0 2.4 1.9 3.2 -0.5 3.9 0.7 1.8 1.4 1.8
ROE 0.9 12.7 9.0 7.6 12.1 5.1 10.3 7.5 8.3 8.0 8.7
Debt-ratio 183.4 180.9 171.8 178.7 174.0 171.8 171.2 168.3 163.2 158.2 171.3
Quick-ratio 74.1 74.9 71.8 73.6 74.9 71.8 74.5 76.2 78.5 80.9 74.4
reserve-ratio 1,344.5 1,535.9 1,658.8 1,513.1 1,680.4 1,658.8 1,701.0 1,699.9 1,706.6 1,713.4 1,685.0
EPS 698 10,338 8,144 6,394 2,749 -446 3,196 586 1,501 1,115 1,521
BPS 73,862 81,145 90,176 81,728 90,945 90,176 93,676 94,534 96,725 98,966 92,333
Dividends 400 400 750 517
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2019-09-26
Gap
(Indication /
stock)
Color
High price ~ 57 %
High mid ~ 39 %
Mid ~ 22 %
Low mid ~ 5 %
Low price ~ -12 %
Normal
58,856 W 58,856 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Electronics 81 39 3,009 335
93,562 W 93,562 W 81,993 W
81,993 W 81,993 W 70,425 W Evaluation
105,131 W 105,131 W~ 93,562 W
67,100 W
51.070,425 W 70,425 W 58,856 W
Low mid
Indication price Range Current stock price Company score
58,856원
70,425원
81,993원
93,562원
105,131원
Low mid 67,100원
-12%
5.%
22.2%
39.4%
56.7%
-20%
-10%
0.%
10.%
20.%
30.%
40.%
50.%
60.%
70.%
0W
20,000W
40,000W
60,000W
80,000W
100,000W
120,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
LG Electronics
Gap
LG Electronics
2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 066570 Date
Period
Gap
(Indication /
stock)
Color
low price 58,856 W 58,856 W ~ 0 W -12 % 428,083 W 7
Low mid 70,425 W 70,425 W ~ 58,856 W 5 % -172,627 W -2
Mid 81,993 W 81,993 W ~ 70,425 W 22 % -773,338 W -9
High mid 93,562 W 93,562 W ~ 81,993 W 39 % -1,374,048 W -15
Suggested Purchase
Amount 3,484,154 W
Number of stocks
purchased 52
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 105,131 W 105,131 W~ ~ 93,562 W 57 % -1,974,758 W -19
2019-09-26
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
67,100 W Low mid 56.2 Normal 7,000,000 W
39.9 47.7 49.1 18.3 38.4 43.0
2019.04.30 2019.05.30 2019.06.28 2019.07.26 2019.08.26 2019.09.25
Stock price rise
probability score
A Sector 46.5 44.5 47.3 45.0 48.9 48.1
56.2B Sector 33.3 50.8 50.8 45.0 27.9 37.9
Total average
2019.06.28 2019.07.26 2019.08.26 2019.09.25
Total of
increase rate
Total score
A Sector -5 % 6 % -5 % 8 % -2 %
-17 % 50.0B Sector 34 % 0 % -13 % -61 % 26 %
Total average 16 % 3 % -168 % 52 % 11 %
2019.05.30
46 44
47 45
49 48
33
51 51
45
28
3840
48 49
18
38
43
0
10
20
30
40
50
60
2019.04.30 2019.05.30 2019.06.28 2019.07.26 2019.08.26 2019.09.25
Stock price rise probability score
A sector
B sector
Total average
-5% 6% -5%
8% -2%
34%
0%
-13%
-61%
26%16%
3%
-168%
52%
11%
-200%
-150%
-100%
-50%
0%
50%
100%
2019.05.30 2019.06.28 2019.07.26 2019.08.26 2019.09.25
Increase rate of stock price rise
A sector
B sector
Total average
LG Electronics
3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re