BQS 0318 BE Assignment - Report

1. BUILDING ECONOMICS
GROUP MEMBERS :
PANG KAI YUN 0319802
SAM WEI YIN 0320364
TRACE GEW YEE 0320269
YEO KAI WEN 0319844
CHOW KAH YIEN 0320300
AUDREY TING 0320247
TAN HWEE MIN 0326057
COST APPRAISAL

3. Lot 160, Jalan Robson, Jalan Syed Putra, Kuala Lumpur.

4. Seputeh Heights Thean Hou Temple
Methodist College Kuen Cheng High School

5. University Malaya Medical Centre Pantai Hospital
Mid Valley Mall Bangsar Village

6. KL Sentral
LRT
KTM
Monorail

14. Car Park Podium & Basement Level
- 6 Levels of elevated car park + 2 levels of basement car park;
- Podium’s CFA is 25,799.87m2; GFA is 23,883.56 m2
- Basement’s CFA is 8,685.92 m2; GFA is 7,751.81 m2
- 656 of Car Park units available
- Podium - 477 Units; Basement- 179 Units
- Ground Floor – Mechanical Level;
Entrance lobby with water feature and water curtain;
- Lounge; Mail room; Nursery at Tower B

15. Facility Level (Level 7)
Up to more than 10 facilities such as:
- Dining Cafe - Gym Room
- Infinity Pool - Wading Pool
- Floating Deck - Yoga Deck
- Audio Visual Room - Meeting Room
- Playground - Outdoor Seating
- Convenient Store - Sky Jacuzzi
- Changing Room - Surau
- Laundry - Game Room /
Mini Library
Total CFA is 3,392.66 m2; GFA is 927.41 m2

16. Residential Tower ( Tower A & Tower B )
- 404 Units (Tower A & Tower B - 202 units each )
- Residential level from Level 8 to Level 38
- Total CFA for both tower is 54,436 m2
- Total GFA for both tower is 43,841 m2
Residential Units
- Each tower features a total of 188 Typical Units from
Level 8 to Level 34.
- A total of 14 Duplex Units from Level 35 to Level 36;
Level 37 to Level 38
- Floor height for all floors are approximate 3.40 m height
- Each floor has 7 types of residential unit.
- Every unit designed with high quality finishes

17. Roof Facility Level
The highest floor, Level 38
Roof facilities provided such as:
(A) Roof Garden
(B) Sky Lounge
(C) Audio Visual Room
A
B C

23. LEVEL CFA (m2) GFA (m2) NFA (m2)
Basement Carpark 8,685.92 7,751.81 -
Podium Carpark 29,192.53 24,810.96 -
Tower A 27,364.36 22,039.41 16,011.05
Tower B 27,071.72 21,801.67 15,727.23
TOTAL : 92,314.53 76,403.85 31,738.28

24. Element CFA (m2)
Estimated Construction
Cost (RM)
Percentage
Cost per m2 of
CFA (RM)
Cost per ft2 of
CFA (RM)
Basement Carpark 8,686 17,612,452.34 12% 2,027.70 188.38
Podium Carpark 29,193 25,172,941.81 17% 862.31 80.11
Tower A 27,364 54,118,728.31 36% 1,977.71 183.73
Tower B 27,072 53,535,276.42 36% 1,977.54 183.72
TOTAL : 92,315 150,439,398.88 100% 1,629.64 151.40

25. Element
Estimated Construction
Cost (RM)
Percentage
Cost per m2 of
CFA (RM)
Cost per ft2 of
CFA (RM)
Structure 65,455,469.49 44% 709.05 65.87
Architectural 44,595,575.93 30% 483.08 44.88
M&E 40,388,353.47 27% 437.51 40.65
TOTAL : 150,439,398.88 100% 1,629.64 151.40

26. No. Element CFA (m2)
Estimated Construction
Cost (RM)
Percentage
Cost per m2 of
CFA (RM)
Cost per ft2 of
CFA (RM)
A Basement Carpark 8,686 17,612,452.34 10% 2,027.70 188.38
B Podium Carpark 29,193 25,172,941.81 14% 862.31 80.11
C Tower A 27,364 54,118,728.31 30% 1,977.71 183.73
D Tower B 27,072 53,535,276.42 30% 1,977.54 183.72
E External & Ancillary Work 4,870,000.00 3% 52.21 4.85
F Preliminaries (10% of A-E) 15,530,939.89 9%
G Contingencies (5% of A-E) 7,765,469.94 4%
SUB-TOTAL : 92,315 178,605,808.72 100% 1,934.75 179.74
H Cost Escalation (5% of A-G) 8,930,290.44
TOTAL : 92,315 187,536,099.15 2,031.49 188.73

27. Total CFA = 92,315 m2
Total Cost = RM 187,536,099.15
Cost per m2 CFA = RM2,031.49
CONCLUSION

28. THANK YOU !