1. Performance Analysis of Algorithm (consolidated) 017810 Date
Period 3 months 100-m won
2020.12 2021.12 2022.12 Average 2022.06 2022.09 2022.12 2023.03 2023.06 2023.09
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 23,112 25,189 28,383 25,561 7,059 7,544 7,274 7,300 7,545 7,973 7,294
O-profit 460 385 263 369 157 141 -96 123 180 206 81
N-income 118 3 -370 -83 44 87 -497 18 67 107 -87
O-rate 2.0 1.5 0.9 1.5 2.2 1.9 -1.3 1.7 2.4 2.6 1.1
N-rate 0.5 0.0 -1.3 -0.3 0.6 1.2 -6.8 0.2 0.9 1.3 -1.2
ROE 2.3 0.1 -6.8 -1.5 2.9 4.0 -9.9 -0.4 0.6 1.4 -0.9
Debt-ratio 230.2 233.9 274.9 246.3 232.0 223.3 274.9 327.2 378.4 437.6 264.4
Quick-ratio 61.1 66.5 61.4 63.0 65.3 77.5 61.4 54.0 52.6 51.6 64.6
reserve-ratio 1,511.4 1,562.1 1,276.8 1,450.1 1,561.6 1,626.5 1,276.8 849.8 712.8 598.1 1,328.7
EPS 310 8 -971 -218 115 228 -1,304 47 294 353 -228
BPS 13,455 15,472 14,339 14,422 16,141 18,077 14,339 12,206 11,003 9,919 15,191
Dividends 102 102 102 102
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2023-08-23
Gap
(Indication /
stock)
Color
High price ~ 91 %
High mid ~ 70 %
Mid ~ 48 %
Low mid ~ 27 %
Low price ~ 5 %
Normal
10,820 W 10,820 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Food 79 38 3,763 1,880
17,399 W 17,399 W 15,206 W
15,206 W 15,206 W 13,013 W Evaluation
19,593 W 19,593 W~ 17,399 W
10,260 W
50.2
13,013 W 13,013 W 10,820 W
Low price
Indication price Range Current stock price Company score
10,820원
13,013원
15,206원
17,399원
19,593원
Low price 10,260원
5.5%
26.8%
48.2%
69.6%
91.%
0.%
10.%
20.%
30.%
40.%
50.%
60.%
70.%
80.%
90.%
100.%
0W
5,000W
10,000W
15,000W
20,000W
25,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
pulmuone
Gap
pulmuone
2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 017810 Date
Period
Gap
(Indication /
stock)
Color
low price 10,820 W 10,820 W ~ 0 W 5 % -240,027 W -22
Low mid 13,013 W 13,013 W ~ 10,820 W 27 % -1,180,776 W -91
Mid 15,206 W 15,206 W ~ 13,013 W 48 % -2,121,526 W -140
High mid 17,399 W 17,399 W ~ 15,206 W 70 % -3,062,276 W -176
Suggested Purchase
Amount 4,400,817 W
Number of stocks
purchased 429
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 19,593 W 19,593 W~ ~ 17,399 W 91 % -4,003,026 W -204
2023-08-23
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
10,260 W Low price 58.1 Normal 10,000,000 W
38.6 39.2 37.2 14.2 34.0 40.0
2023.03.28 2023.04.25 2023.05.25 2023.06.26 2023.07.24 2023.08.22
Stock price rise
probability score
A Sector 44.6 48.3 45.3 50.1 46.7 52.1
58.1
B Sector 32.5 30.0 29.2 50.1 21.3 27.9
Total average
2023.05.25 2023.06.26 2023.07.24 2023.08.22
Total of
increase rate
Total score
A Sector 8 % -7 % 10 % -7 % 10 %
-19 % 49.0
B Sector -8 % -3 % 42 % -136 % 24 %
Total average 2 % -5 % -163 % 58 % 15 %
2023.04.25
45
48
45
50
47
52
33 30 29
50
21
28
39 39 37
14
34
40
0
10
20
30
40
50
60
2023.03.28 2023.04.25 2023.05.25 2023.06.26 2023.07.24 2023.08.22
Stock price rise probability score
A sector
B sector
Total average
8%
-7%
10%
-7%
10%
-8% -3%
42%
-136%
24%
2% -5%
-163%
58%
15%
-200%
-150%
-100%
-50%
0%
50%
100%
2023.04.25 2023.05.25 2023.06.26 2023.07.24 2023.08.22
Increase rate of stock price rise
A sector
B sector
Total average
pulmuone
3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report