YOUNGONE CORPORATION-111770-Algorithm Investment Report

1. Performance Analysis of Algorithm (consolidated) 111770 Date
Period 3 months 100-m won
2014.12 2015.12 2016.12 Average 2016.12 2017.03 2017.06 2017.09 2017.12 2018.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 12,463 15,849 20,016 16,109 4,710 4,406 5,648 5,513 5,399 5,470 5,069
O-profit 1,855 1,968 1,794 1,872 192 395 679 529 514 830 449
N-income 1,433 1,445 1,090 1,323 -94 326 525 327 479 1,217 271
O-rate 14.9 12.4 9.0 12.1 4.1 9.0 12.0 9.6 9.5 15.2 8.7
N-rate 11.5 9.1 5.4 8.7 -2.0 7.4 9.3 5.9 8.9 22.3 5.2
ROE 14.2 10.6 7.9 10.9 -2.7 3.6 5.3 3.8 4.6 7.8 2.5
Debt-ratio 37.7 63.0 73.5 58.1 73.5 80.8 81.2 68.5 65.8 63.2 76.0
Quick-ratio 248.9 197.6 150.0 198.9 150.0 128.2 132.3 148.0 152.9 158.7 139.6
reserve-ratio 4,464.4 5,009.5 5,373.4 4,949.1 5,373.4 5,461.7 5,689.2 5,883.8 6,068.5 6,261.6 5,602.0
EPS 3,234 3,261 2,460 2,985 -212 736 1,185 738 1,036 2,727 612
BPS 22,845 30,746 31,087 28,226 31,087 29,611 31,730 32,427 31,668 32,215 31,214
Dividends 200 200 250 217
2018-02-02
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 112 %
High mid ~ 85 %
Mid ~ 59 %
Low mid ~ 32 %
Low price ~ 6 %
Indication price Range Current stock price Company score
60,549 W 60,549 W 51,922 W
51,922 W 51,922 W 43,295 W Evaluation
69,176 W 69,176 W~ 60,549 W
32,700 W
65.043,295 W 43,295 W 34,668 W
Low price
Buy
34,668 W 34,668 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Textile, clothing, shoes, luxury goods 80 32 2,830 259
34,668원
43,295원
51,922원
60,549원
69,176원
Low price 32,700원
6.%
32.4%
58.8%
85.2%
111.5%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
0W
10,000W
20,000W
30,000W
40,000W
50,000W
60,000W
70,000W
80,000W
Low price Low mid Mid High mid High
price
Indication price chart (Consolidated)
Indication price
YOUNGONE CORPORATION
Gap
YOUNGONE CORPORATION

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 111770 Date
Period
Gap
(Indication /
stock)
Color
2018-02-02
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
32,700 W Low price 60.0 Buy 10,000,000 W
Suggested Purchase
Amount 6,176,981 W
Number of stocks
purchased 189
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 69,176 W 69,176 W~ ~ 60,549 W 112 % -6,890,308 W All selling
High mid 60,549 W 60,549 W ~ 51,922 W 85 % -5,260,690 W -87
Mid 51,922 W 51,922 W ~ 43,295 W 59 % -3,631,072 W -70
Low mid 43,295 W 43,295 W ~ 34,668 W 32 % -2,001,454 W -46
low price 34,668 W 34,668 W ~ 0 W 6 % -371,836 W -11
Stock price rise
probability score
A Sector 46.8 46.6 50.0 47.4 44.8 50.4
60.0B Sector 23.3 33.8 27.5 47.4 34.2 28.8
Total average
2017.09.01 2017.09.29 2017.11.06 2017.12.04 2018.01.04 2018.02.01
35.0 40.2 38.8 45.4 39.5 39.6
-15 % 0 %
2017.09.29 2017.11.06 2017.12.04 2018.01.04 2018.02.01
Total of
increase rate
Total score
A Sector -0 % 7 % -6 % -6 % 11 %
2 % 48.3B Sector 31 % -23 % 42 % -39 % -19 %
Total average 13 % -4 % 15 %
47 47
50 47 45
50
23
34
28
47
34
29
35
40 39
45
39 40
0
10
20
30
40
50
60
2017.09.01 2017.09.29 2017.11.06 2017.12.04 2018.01.04 2018.02.01
Stock price rise probability score
A sector
B sector
Total average
-0%
7%
-6% -6%
11%
31%
-23%
42%
-39%
-19%
13%
-4%
15%
-15%
0%
-60%
-40%
-20%
0%
20%
40%
60%
2017.09.29 2017.11.06 2017.12.04 2018.01.04 2018.02.01
Increase rate of stock price rise
A sector
B sector
Total average
YOUNGONE CORPORATION

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re