Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
lg electronics 066570 Algorithm Investment Report
1. Performance Analysis of Algorithm (consolidated) 066570 Date
Period 3 months 100-m won
2017.12 2018.12 2019.12 Average 2019.12 2020.03 2020.06 2020.09 2020.12 2021.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 613,963 613,417 623,062 616,814 160,612 147,278 128,338 169,196 185,290 163,840 151,356
O-profit 24,685 27,033 24,361 25,360 1,018 10,904 4,954 9,590 13,578 45,314 6,617
N-income 18,695 14,728 1,799 11,741 -8,497 10,867 656 6,492 7,827 30,441 2,380
O-rate 4.0 4.4 3.9 4.1 0.6 7.4 3.9 5.7 7.3 27.7 4.4
N-rate 3.0 2.4 0.3 1.9 -5.3 7.4 0.5 3.8 4.2 18.6 1.6
ROE 12.7 9.0 1.1 7.6 -20.7 2.2 -5.7 -2.4 -1.9 6.1 -6.7
Debt-ratio 180.9 171.8 173.1 175.3 173.1 162.0 157.9 177.9 180.1 182.2 167.8
Quick-ratio 74.9 71.8 73.9 73.6 73.9 77.9 79.3 80.3 82.9 85.6 77.9
reserve-ratio 1,535.9 1,658.8 1,634.7 1,609.8 1,634.7 1,733.0 1,735.2 1,802.5 1,863.7 1,927.5 1,726.3
EPS 10,338 8,144 995 6,493 -4,699 6,009 363 3,590 4,328 17,271 1,316
BPS 81,145 90,176 90,830 87,384 90,830 96,170 95,993 98,278 100,924 103,640 95,318
Dividends 400 750 750 633
2021-01-29
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ -18 %
High mid ~ -27 %
Mid ~ -37 %
Low mid ~ -47 %
Low price ~ -56 %
Indication price Range Current stock price Company score
114,426 W 114,426 W 99,333 W
99,333 W 99,333 W 84,241 W Evaluation
129,518 W 129,518 W~ 114,426 W
157,500 W
44.2
84,241 W 84,241 W 69,148 W
High price
Normal
69,148 W 69,148 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Electronics 79 42 3,125 945
69,148원
84,241원
99,333원
114,426원
129,518원
High price
157,500원
-56%
-47%
-37%
-27%
-18%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
0W
20,000W
40,000W
60,000W
80,000W
100,000W
120,000W
140,000W
160,000W
180,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
lg electronics
Gap
lg electronics
2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 066570 Date
Period
Gap
(Indication /
stock)
Color
2021-01-29
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
157,500 W High price 52.2 Normal 3,500,000 W
Suggested Purchase
Amount 1,188,340 W
Number of stocks
purchased 8
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 129,518 W 129,518 W~ ~ 114,426 W -18 % 211,121 W 2
High mid 114,426 W 114,426 W ~ 99,333 W -27 % 324,994 W 3
Mid 99,333 W 99,333 W ~ 84,241 W -37 % 438,867 W 4
Low mid 84,241 W 84,241 W ~ 69,148 W -47 % 552,740 W 7
low price 69,148 W 69,148 W ~ 0 W -56 % 666,614 W 10
Stock price rise
probability score
A Sector 50.5 49.3 50.1 42.2 44.5 47.5
52.2
B Sector 36.3 20.8 33.8 42.2 44.2 31.3
Total average
2020.09.01 2020.09.29 2020.11.02 2020.11.30 2020.12.29 2021.01.28
43.4 35.1 41.9 43.3 44.3 39.4
2 % -13 %
2020.09.29 2020.11.02 2020.11.30 2020.12.29 2021.01.28
Total of
increase rate
Total score
A Sector -2 % 2 % -19 % 5 % 6 %
-3 % 45.0
B Sector -74 % 38 % 20 % 4 % -41 %
Total average -24 % 16 % 3 %
51 49 50
42 44
47
36
21
34
42 44
31
43
35
42 43 44
39
0
10
20
30
40
50
60
2020.09.01 2020.09.29 2020.11.02 2020.11.30 2020.12.29 2021.01.28
Stock price rise probability score
A sector
B sector
Total average
-2% 2%
-19%
5% 6%
-74%
38%
20%
4%
-41%
-24%
16%
3% 2%
-13%
-80%
-60%
-40%
-20%
0%
20%
40%
60%
2020.09.29 2020.11.02 2020.11.30 2020.12.29 2021.01.28
Increase rate of stock price rise
A sector
B sector
Total average
lg electronics
3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report