This document provides analysis of the Algorithm company's performance over time and recommendations for purchasing its stocks. It includes tables with the company's financial metrics from 2016-2020, charts showing the indication price range and probability of price increases. Based on a current stock price of 12,300 won and a normal evaluation, it recommends purchasing 3,758,821 won worth of shares, around 306 stocks. It also provides analysis of the company's A and B sectors stock price increase probabilities over time.

1. Performance Analysis of Algorithm (consolidated) 000140 Date
Period 3 months 100-m won
2016.12 2017.12 2018.12 Average 2019.03 2019.06 2019.09 2019.12 2020.03 2020.06
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 18,954 18,812 18,767 18,844 4,209 5,221 5,267 5,566 6,189 6,883 5,066
O-profit 1,329 1,001 1,035 1,122 -10 148 518 353 2,472 17,316 252
N-income 463 -76 86 158 -165 -306 235 -166 -212 -270 -101
O-rate 7.0 5.3 5.5 5.9 -0.2 2.8 9.8 6.3 39.9 251.6 4.7
N-rate 2.4 -0.4 0.5 0.8 -3.9 -5.9 4.5 -3.0 -3.4 -3.9 -2.1
ROE 3.8 -0.7 0.8 1.3 -6.3 -9.2 -2.2 -6.1 -6.5 -6.9 -5.9
Debt-ratio 229.6 257.7 264.1 250.4 282.1 288.4 280.4 290.5 287.3 284.1 285.3
Quick-ratio 39.5 45.8 42.0 42.4 44.5 38.8 41.3 37.9 39.8 42.1 40.6
reserve-ratio 996.0 973.8 959.4 976.4 947.0 933.0 942.2 920.4 912.1 904.0 935.7
EPS 1,955 -321 363 666 -697 -1,292 993 -701 -893 -1,138 -424
BPS 50,829 47,936 46,280 48,348 44,118 42,956 44,046 41,499 41,101 40,707 43,155
Dividends 200 150 200 183
2020-04-09
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 75 %
High mid ~ 63 %
Mid ~ 50 %
Low mid ~ 37 %
Low price ~ 25 %
Indication price Range Current stock price Company score
20,006 W 20,006 W 18,451 W
18,451 W 18,451 W 16,896 W Evaluation
21,561 W 21,561 W~ 20,006 W
12,300 W
58.916,896 W 16,896 W 15,341 W
Low price
Normal
15,341 W 15,341 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Beverages 79 31 3,122 1,657
15,341원
16,896원
18,451원
20,006원
21,561원
Low price 12,300원
24.7%
37.4%
50.%
62.6%
75.3%
0.%
10.%
20.%
30.%
40.%
50.%
60.%
70.%
80.%
0W
5,000W
10,000W
15,000W
20,000W
25,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
hitejinroholdings
Gap
hitejinroholdings

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 000140 Date
Period
Gap
(Indication /
stock)
Color
2020-04-09
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
12,300 W Low price 62.3 Normal 8,000,000 W
Suggested Purchase
Amount 3,758,821 W
Number of stocks
purchased 306
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 21,561 W 21,561 W~ ~ 20,006 W 75 % -2,830,041 W -131
High mid 20,006 W 20,006 W ~ 18,451 W 63 % -2,354,825 W -118
Mid 18,451 W 18,451 W ~ 16,896 W 50 % -1,879,609 W -102
Low mid 16,896 W 16,896 W ~ 15,341 W 37 % -1,404,393 W -83
low price 15,341 W 15,341 W ~ 0 W 25 % -929,177 W -61
Stock price rise
probability score
A Sector 45.6 47.0 46.8 47.0 44.3 42.8
62.3B Sector 29.6 52.1 45.0 47.0 34.6 45.4
Total average
2019.11.13 2019.12.11 2020.01.13 2020.02.12 2020.03.11 2020.04.08
37.6 49.6 45.9 44.6 39.4 44.1
-13 % 11 %
2019.12.11 2020.01.13 2020.02.12 2020.03.11 2020.04.08
Total of
increase rate
Total score
A Sector 3 % -0 % 0 % -6 % -3 %
2 % 48.7B Sector 43 % -16 % 4 % -36 % 24 %
Total average 24 % -8 % -3 %
46 47 47 47
44 43
30
52
45 47
35
45
38
50
46 45
39
44
0
10
20
30
40
50
60
2019.11.13 2019.12.11 2020.01.13 2020.02.12 2020.03.11 2020.04.08
Stock price rise probability score
A sector
B sector
Total average
3% -0% 0%
-6% -3%
43%
-16%
4%
-36%
24%24%
-8%
-3%
-13%
11%
-40%
-20%
0%
20%
40%
60%
2019.12.11 2020.01.13 2020.02.12 2020.03.11 2020.04.08
Increase rate of stock price rise
A sector
B sector
Total average
hitejinroholdings

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report