This document contains performance data and analysis for Algorithm company from 2014-2017. It includes key financial metrics such as sales, operating profit, net income, debt ratio, and EPS. It also shows the company's stock price history and compares it to sector averages. In addition, it provides an indication of the stock's future price range and recommends an amount to purchase.

1. Performance Analysis of Algorithm (consolidated) 000660 Date
Period 3 months 100-m won
2014.12 2015.12 2016.12 Average 2016.09 2016.12 2017.03 2017.06 2017.09 2017.12
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 171,256 187,980 171,980 177,072 42,436 53,577 62,895 66,923 79,129 88,631 56,458
O-profit 51,095 53,361 32,767 45,741 7,260 15,361 24,676 30,507 44,529 62,661 19,451
N-income 41,952 43,236 29,605 38,264 5,978 16,286 18,987 24,685 36,555 53,454 16,484
O-rate 29.8 28.4 19.1 25.8 17.1 28.7 39.2 45.6 56.3 70.7 32.6
N-rate 24.5 23.0 17.2 21.6 14.1 30.4 30.2 36.9 46.2 60.3 27.9
ROE 23.3 20.2 12.3 18.6 2.7 6.8 7.5 8.9 12.1 16.2 6.5
Debt-ratio 49.1 38.8 34.1 40.6 32.5 34.1 36.4 35.1 35.3 35.6 34.5
Quick-ratio 153.3 161.9 187.8 167.6 209.5 187.8 170.3 179.9 187.4 196.8 186.9
reserve-ratio 394.3 505.9 579.9 493.3 532.3 579.9 620.1 687.5 750.5 820.4 604.9
EPS 5,763 5,939 4,067 5,256 821 2,237 2,608 3,391 5,017 7,282 2,264
BPS 24,775 29,379 32,999 29,051 30,226 32,999 34,573 38,137 42,437 46,477 33,984
Dividends 300 500 600 467
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2017-10-16
Gap
(Indication /
stock)
Color
High price ~ 37 %
High mid ~ 22 %
Mid ~ 7 %
Low mid ~ -8 %
Low price ~ -23 %
Normal
64,196 W 64,196 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Semiconductor and semiconductor equipment 80 13 2,736 177
101,593 W 101,593 W 89,127 W
89,127 W 89,127 W 76,662 W Evaluation
114,058 W 114,058 W~ 101,593 W
83,100 W
53.976,662 W 76,662 W 64,196 W
Mid
Indication price Range Current stock price Company score
64,196원
76,662원
89,127원
101,593원
114,058원
Mid 83,100원
-23%
-8%
7.3%
22.3%
37.3%
-30%
-20%
-10%
0.%
10.%
20.%
30.%
40.%
50.%
0W
20,000W
40,000W
60,000W
80,000W
100,000W
120,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
SK hynix
Gap
SK hynix

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 000660 Date
Period
Gap
(Indication /
stock)
Color
low price 64,196 W 64,196 W ~ 0 W -23 % 462,996 W 7
Low mid 76,662 W 76,662 W ~ 64,196 W -8 % 157,684 W 2
Mid 89,127 W 89,127 W ~ 76,662 W 7 % -147,627 W -2
High mid 101,593 W 101,593 W ~ 89,127 W 22 % -452,938 W -4
Suggested Purchase
Amount 2,035,327 W
Number of stocks
purchased 24
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 114,058 W 114,058 W~ ~ 101,593 W 37 % -758,250 W -7
2017-10-16
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
83,100 W Mid 33.6 Normal 5,000,000 W
38.8 30.5 41.4 53.8 43.7 42.6
2017.05.16 2017.06.14 2017.07.12 2017.08.09 2017.09.07 2017.10.13
Stock price rise
probability score
A Sector 48.4 48.6 47.0 48.3 45.7 43.1
33.6B Sector 29.2 12.5 35.8 48.3 41.7 42.1
Total average
2017.07.12 2017.08.09 2017.09.07 2017.10.13
Total of
increase rate
Total score
A Sector 0 % -3 % 3 % -6 % -6 %
-1 % 47.0B Sector -133 % 65 % 26 % -16 % 1 %
Total average -27 % 26 % 23 % -23 % -3 %
2017.06.14
48 49 47 48 46 43
29
13
36
48
42 42
39
31
41
54
44 43
0
10
20
30
40
50
60
2017.05.16 2017.06.14 2017.07.12 2017.08.09 2017.09.07 2017.10.13
Stock price rise probability score
A sector
B sector
Total average
0% -3% 3% -6% -6%
-133%
65%
26%
-16%
1%
-27%
26% 23%
-23%
-3%
-150%
-100%
-50%
0%
50%
100%
2017.06.14 2017.07.12 2017.08.09 2017.09.07 2017.10.13
Increase rate of stock price rise
A sector
B sector
Total average
SK hynix

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re