SILLAJEN 215600-Algorithm Investment Report

1. Performance Analysis of Algorithm (consolidated) 215600 Date
Period 3 months 100-m won
2014.12 2015.12 2016.12 Average 2016.09 2016.12 2017.03 2017.06 2017.09 2017.12
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 21 18 53 31 16 10 17 18 20 22 15
O-profit -152 -238 -468 -286 -115 -165 -102 -170 -207 -253 -138
N-income -25 -559 -740 -441 -145 -397 -117 -189 -289 -442 -212
O-rate -723.8 -1,322.2 -883.0 -976.4 -718.8 -1,650.0 -600.0 -944.4 -1,039.9 -1,144.9 -978.3
N-rate -119.0 -3,105.6 -1,396.2 -1,540.3 -906.3 -3,970.0 -688.2 -1,050.0 -1,449.4 -2,000.6 -1,653.6
ROE -5.3 -64.3 -35.6 -35.1 -23.3 -19.1 -6.0 -9.6 -8.4 -7.4 -14.5
Debt-ratio 262.2 76.1 36.6 125.0 123.3 36.6 37.4 31.6 17.3 9.5 57.2
Quick-ratio 168.0 209.7 326.2 234.6 127.0 326.2 321.6 403.1 795.2 2,565.9 294.5
reserve-ratio 290.4 223.7 535.0 349.7 128.7 535.0 500.0 481.7 833.6 1,374.8 411.4
EPS -37 -822 -1,088 -649 -213 -584 -172 -278 -425 -650 -312
BPS 697 1,278 3,059 1,678 916 3,059 2,885 2,907 5,068 8,835 2,442
Dividends 0 0 0 0
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2017-11-23
Gap
(Indication /
stock)
Color
High price ~ -92 %
High mid ~ -93 %
Mid ~ -94 %
Low mid ~ -95 %
Low price ~ -96 %
Sell
4,062 W 4,062 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Biotechnology 80 51 2,736 1,940
7,546 W 7,546 W 6,385 W
6,385 W 6,385 W 5,224 W Evaluation
8,708 W 8,708 W~ 7,546 W
108,800 W
37.25,224 W 5,224 W 4,062 W
High price
Indication price Range Current stock price Company score
4,062원 5,224원 6,385원 7,546원 8,708원
High price
108,800원
-96%
-95%
-94%
-93%
-92%
-97%
-96%
-95%
-94%
-93%
-92%
-91%
-90%
-89%
0W
20,000W
40,000W
60,000W
80,000W
100,000W
120,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
SILLAJEN
Gap
SILLAJEN

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 215600 Date
Period
Gap
(Indication /
stock)
Color
low price 4,062 W 4,062 W ~ 0 W -96 % 47,279 W 12
Low mid 5,224 W 5,224 W ~ 4,062 W -95 % 46,755 W 9
Mid 6,385 W 6,385 W ~ 5,224 W -94 % 46,230 W 7
High mid 7,546 W 7,546 W ~ 6,385 W -93 % 45,706 W 6
Suggested Purchase
Amount 49,113 W
Number of stocks
purchased 0
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 8,708 W 8,708 W~ ~ 7,546 W -92 % 45,182 W 5
2017-11-23
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
108,800 W High price 28.0 Sell 500,000 W
42.6 35.4 33.6 40.8 40.6 30.6
2017.06.26 2017.07.24 2017.08.22 2017.09.19 2017.10.25 2017.11.22
Stock price rise
probability score
A Sector 49.3 48.8 46.8 49.3 53.3 47.0
28.0B Sector 35.8 22.1 20.4 49.3 27.9 14.2
Total average
2017.08.22 2017.09.19 2017.10.25 2017.11.22
Total of
increase rate
Total score
A Sector -1 % -4 % 5 % 8 % -13 %
-8 % 37.7B Sector -62 % -8 % 59 % -77 % -97 %
Total average -20 % -5 % 18 % -1 % -33 %
2017.07.24
49 49 47 49
53
47
36
22 20
49
28
14
43
35 34
41 41
31
0
10
20
30
40
50
60
2017.06.26 2017.07.24 2017.08.22 2017.09.19 2017.10.25 2017.11.22
Stock price rise probability score
A sector
B sector
Total average
-1% -4% 5% 8%
-13%
-62%
-8%
59%
-77%
-97%
-20%
-5%
18%
-1%
-33%
-150%
-100%
-50%
0%
50%
100%
2017.07.24 2017.08.22 2017.09.19 2017.10.25 2017.11.22
Increase rate of stock price rise
A sector
B sector
Total average
SILLAJEN

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re