Sillajen 215600-Algorithm Analysis Report

1. 알기컨 >
tacac.co.kr
Performance Analysis of Algorithm (consolidated) 215600 Date
Period 3 months 100-m won
2014.12 2015.12 2016.12 Average 2016.06 2016.09 2016.12 2017.03 2017.06 2017.09
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 21 18 53 31 12 16 10 17 20 24 14
O-profit -152 -238 -468 -286 -108 -115 -165 -102 -104 -106 -123
N-income -25 -559 -740 -441 -112 -145 -397 -117 -166 -237 -193
O-rate -723.8 -1,322.2 -883.0 -976.4 -900.0 -718.8 -1,650.0 -600.0 -509.9 -433.3 -967.2
N-rate -119.0 -3,105.6 -1,396.2 -1,540.3 -933.3 -906.3 -3,970.0 -688.2 -816.2 -967.9 -1,624.5
ROE -5.3 -64.3 -35.6 -35.1 -16.1 -23.3 -19.1 -6.0 -5.0 -4.1 -16.1
Debt-ratio 262.2 76.1 36.6 125.0 121.6 123.3 36.6 37.4 21.3 12.2 79.7
Quick-ratio 168.0 209.7 326.2 234.6 470.2 127.0 326.2 321.6 434.8 1,760.9 311.2
reserve-ratio 290.4 223.7 535.0 349.7 151.4 128.7 535.0 500.0 843.8 1,375.3 328.8
EPS -38 -856 -1,133 -676 -171 -222 -608 -179 -255 -362 -295
BPS 726 1,330 3,184 1,747 1,064 954 3,184 3,003 5,124 8,742 2,051
Dividends 0 0 0 0
2017-06-28
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ -62 %
High mid ~ -67 %
Mid ~ -71 %
Low mid ~ -75 %
Low price ~ -80 %
Indication price Range Current stock price Company score
6,747 W 6,747 W 5,871 W
5,871 W 5,871 W 4,995 W Evaluation
7,622 W 7,622 W~ 6,747 W
20,200 W
32.74,995 W 4,995 W 4,119 W
High price
Sell
4,119 W 4,119 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Biotechnology 80 61 2,616 1,969
4,119원
4,995원
5,871원
6,747원
7,622원
High price 20,200원
-80%
-75%
-71%
-67%
-62%
-90%
-80%
-70%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
0W
5,000W
10,000W
15,000W
20,000W
25,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
sillajen
Gap
sillajen

2. [Price for scheduled purchasing]
Arbitrarily made
알기컨 >
tacac.co.kr
Algorithm stocks Trading Strategies (consolidated) 215600 Date
Period
Gap
(Indication /
stock)
Color
2017-06-28
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
20,200 W High price 26.5 Sell 1,500,000 W
Suggested Purchase
Amount 134,217 W
Number of stocks
purchased 7
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 7,622 W 7,622 W~ ~ 6,747 W -62 % 83,570 W 11
High mid 6,747 W 6,747 W ~ 5,871 W -67 % 89,390 W 13
Mid 5,871 W 5,871 W ~ 4,995 W -71 % 95,210 W 16
Low mid 4,995 W 4,995 W ~ 4,119 W -75 % 101,030 W 20
low price 4,119 W 4,119 W ~ 0 W -80 % 106,849 W 26
Stock price rise
probability score
A Sector 45.5 49.1 45.1 46.1 50.7 49.4
26.5B Sector 43.8 30.0 19.2 46.1 49.2 40.0
Total average
2017.01.26 2017.02.27 2017.03.28 2017.04.25 2017.05.29 2017.06.27
44.6 39.5 32.1 25.8 49.9 44.7
48 % -12 %
2017.02.27 2017.03.28 2017.04.25 2017.05.29 2017.06.27
Total of
increase rate
Total score
A Sector 7 % -9 % 2 % 9 % -3 %
-5 % 42.3B Sector -46 % -57 % 58 % 6 % -23 %
Total average -13 % -23 % -24 %
46
49
45 46
51 49
44
30
19
46
49
40
45
40
32
26
50
45
0
10
20
30
40
50
60
2017.01.26 2017.02.27 2017.03.28 2017.04.25 2017.05.29 2017.06.27
Stock price rise probability score
A sector
B sector
Total average
7%
-9%
2%
9%
-3%
-46%
-57%
58%
6%
-23%
-13%
-23% -24%
48%
-12%
-80%
-60%
-40%
-20%
0%
20%
40%
60%
80%
2017.02.27 2017.03.28 2017.04.25 2017.05.29 2017.06.27
Increase rate of stock price rise
A sector
B sector
Total average
sillajen

3. 알기컨 >
tacac.co.kr
정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re