green cross labsell 144510 Algorithm Investment Report

1. Performance Analysis of Algorithm (consolidated) 144510 Date
Period 3 months 100-m won
2017.12 2018.12 2019.12 Average 2020.03 2020.06 2020.09 2020.12 2021.03 2021.06
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 458 506 579 514 152 200 239 265 282 379 214
O-profit 17 4 -33 -4 -4 25 29 13 38 140 16
N-income 11 10 -22 -0 -3 24 13 7 44 95 10
O-rate 3.7 0.8 -5.7 -0.4 -2.6 12.5 12.1 4.9 13.5 36.8 6.7
N-rate 2.4 2.0 -3.8 0.2 -2.0 12.0 5.4 2.6 15.7 25.0 4.5
ROE 2.3 2.1 -4.6 -0.1 -2.5 8.4 5.3 4.2 9.8 15.9 3.8
Debt-ratio 14.5 19.9 42.2 25.5 41.6 43.1 43.9 47.3 50.3 53.5 44.0
Quick-ratio 958.7 490.3 168.2 539.1 187.4 184.5 205.6 148.5 135.4 124.9 181.5
reserve-ratio 813.2 807.5 739.6 786.8 730.2 775.5 801.9 803.8 856.1 931.5 777.8
EPS 104 95 -208 -3 -28 227 123 66 437 900 97
BPS 4,576 4,520 4,539 4,545 4,482 4,709 4,832 4,908 5,010 5,115 4,733
Dividends 50 35 25 37
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2021-05-17
Gap
(Indication /
stock)
Color
High price ~ -32 %
High mid ~ -42 %
Mid ~ -53 %
Low mid ~ -63 %
Low price ~ -74 %
Sell
24,941 W 24,941 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Healthcare providers and services 79 78 3,125 1,754
55,556 W 55,556 W 45,351 W
45,351 W 45,351 W 35,146 W Evaluation
65,762 W 65,762 W~ 55,556 W
96,100 W
36.1
35,146 W 35,146 W 24,941 W
High price
Indication price Range Current stock price Company score
24,941원
35,146원
45,351원
55,556원
65,762원
High price 96,100원
-74%
-63%
-53%
-42%
-32%
-80%
-70%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
0W
20,000W
40,000W
60,000W
80,000W
100,000W
120,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
green cross labsell
Gap
green cross labsell

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 144510 Date
Period
Gap
(Indication /
stock)
Color
low price 24,941 W 24,941 W ~ 0 W -74 % 141,900 W 6
Low mid 35,146 W 35,146 W ~ 24,941 W -63 % 121,550 W 3
Mid 45,351 W 45,351 W ~ 35,146 W -53 % 101,199 W 2
High mid 55,556 W 55,556 W ~ 45,351 W -42 % 80,849 W 1
Suggested Purchase
Amount 191,636 W
Number of stocks
purchased 2
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 65,762 W 65,762 W~ ~ 55,556 W -32 % 60,499 W 1
2021-05-17
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
96,100 W High price 29.6 Sell 1,500,000 W
40.9 41.9 31.5 51.7 34.1 38.0
2020.12.16 2021.01.18 2021.02.17 2021.03.18 2021.04.15 2021.05.14
Stock price rise
probability score
A Sector 49.6 46.8 41.7 49.1 46.1 49.3
29.6
B Sector 32.1 37.1 21.3 49.1 22.1 26.7
Total average
2021.02.17 2021.03.18 2021.04.15 2021.05.14
Total of
increase rate
Total score
A Sector -6 % -12 % 15 % -6 % 6 %
-7 % 44.3
B Sector 13 % -75 % 57 % -122 % 17 %
Total average 3 % -33 % 39 % -51 % 10 %
2021.01.18
50
47
42
49
46
49
32
37
21
49
22
27
41 42
31
52
34
38
0
10
20
30
40
50
60
2020.12.16 2021.01.18 2021.02.17 2021.03.18 2021.04.15 2021.05.14
Stock price rise probability score
A sector
B sector
Total average
-6% -12%
15%
-6%
6%
13%
-75%
57%
-122%
17%
3%
-33%
39%
-51%
10%
-150%
-100%
-50%
0%
50%
100%
2021.01.18 2021.02.17 2021.03.18 2021.04.15 2021.05.14
Increase rate of stock price rise
A sector
B sector
Total average
green cross labsell

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report