SCI INFORMATION SERVICE 036120-Algorithm Investment Report

1. Performance Analysis of Algorithm (consolidated) 036120 Date
Period 3 months 100-m won
2014.12 2015.12 2016.12 Average 2016.12 2017.03 2017.06 2017.09 2017.12 2018.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 369 359 353 360 87 87 125 110 122 134 102
O-profit 1 10 2 4 0 -9 15 -1 -2 -2 1
N-income 2 7 -4 2 -2 -6 11 -2 -2 -2 0
O-rate 0.3 2.8 0.6 1.2 0.0 -10.3 12.0 -0.9 -1.3 -1.7 0.2
N-rate 0.5 1.9 -1.1 0.5 -2.3 -6.9 8.8 -1.8 -1.8 -1.9 -0.6
ROE 1.5 5.0 -2.9 1.2 -1.5 -4.6 7.8 -1.1 -1.0 -1.0 0.2
Debt-ratio 29.9 27.7 29.2 28.9 29.2 34.4 35.5 25.3 23.9 22.6 31.1
Quick-ratio 225.0 273.7 250.0 249.6 250.0 217.8 226.0 329.2 371.5 419.2 255.7
reserve-ratio -21.3 -17.4 -19.7 -19.5 -19.7 -23.0 -16.9 -18.0 -18.2 -18.3 -19.4
EPS 6 20 -11 5 -6 -17 31 -6 -6 -7 1
BPS 377 397 386 387 386 369 397 535 603 679 422
Dividends 0 0 0 0
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2017-12-06
Gap
(Indication /
stock)
Color
High price ~ -71 %
High mid ~ -75 %
Mid ~ -78 %
Low mid ~ -82 %
Low price ~ -86 %
Normal
714 W 714 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Credit Assessment Service 80 11 2,736 1,414
1,333 W 1,333 W 1,126 W
1,126 W 1,126 W 920 W Evaluation
1,539 W 1,539 W~ 1,333 W
5,230 W
41.3920 W 920 W 714 W
High price
Indication price Range Current stock price Company score
714원
920원
1,126원
1,333원
1,539원
High price 5,230원
-86%
-82%
-78%
-75%
-71%
-100%
-90%
-80%
-70%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
0W
1,000W
2,000W
3,000W
4,000W
5,000W
6,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
SCI INFORMATION SERVICE
Gap
SCI INFORMATION SERVICE

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 036120 Date
Period
Gap
(Indication /
stock)
Color
low price 714 W 714 W ~ 0 W -86 % 836,080 W 1,171
Low mid 920 W 920 W ~ 714 W -82 % 797,898 W 867
Mid 1,126 W 1,126 W ~ 920 W -78 % 759,716 W 674
High mid 1,333 W 1,333 W ~ 1,126 W -75 % 721,533 W 541
Suggested Purchase
Amount 968,251 W
Number of stocks
purchased 185
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 1,539 W 1,539 W~ ~ 1,333 W -71 % 683,351 W 444
2017-12-06
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
5,230 W High price 49.2 Normal 3,500,000 W
41.5 36.4 50.3 12.9 28.2 45.6
2017.07.07 2017.08.04 2017.09.04 2017.10.10 2017.11.07 2017.12.05
Stock price rise
probability score
A Sector 62.5 44.9 45.1 52.7 43.1 53.3
49.2B Sector 20.4 27.9 55.4 52.7 13.3 37.9
Total average
2017.09.04 2017.10.10 2017.11.07 2017.12.05
Total of
increase rate
Total score
A Sector -39 % 0 % 14 % -22 % 19 %
-37 % 52.3B Sector 27 % 50 % -5 % -295 % 65 %
Total average -14 % 28 % -289 % 54 % 38 %
2017.08.04
63
45 45
53
43
53
20
28
55 53
13
38
41
36
50
13
28
46
0
10
20
30
40
50
60
70
2017.07.07 2017.08.04 2017.09.04 2017.10.10 2017.11.07 2017.12.05
Stock price rise probability score
A sector
B sector
Total average
-39%
0% 14%
-22%
19%27%
50%
-5%
-295%
65%
-14%
28%
-289%
54% 38%
-350%
-300%
-250%
-200%
-150%
-100%
-50%
0%
50%
100%
2017.08.04 2017.09.04 2017.10.10 2017.11.07 2017.12.05
Increase rate of stock price rise
A sector
B sector
Total average
SCI INFORMATION SERVICE

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re