Results Tracker

Friday,08 November 2013
make more, for sure.

Q2FY14

Results to be Declared on 8th November 2013
COMPANIES NAME
Aditya Birla Chem

Dynamatic Tech

JD Orgochem

NDTV

Shivagrico

Ahlcon Par
APM Inds
Apollo Finvest
Ashiana Hous
Ashirwad Steel
Asutosh Enter

Dynavision
Easun Reyrolle
Emco
Emmessar Bio
FARMAX IND
Fortune Intl

JMD Telefilms
JRG Securities
Kamadgiri Fashion
Karan Woosin
KEI Inds
KHOOBSURAT

Neuland Lab
Oxides & Special
Panoramic Univ
Pilani Invt
PNB
Ponni Sugar Erod

Soma Textiles
Southern Gas
SREI Infra
STL Global
Subros
Sun TV Network

Balmer Lawr

Futuristic Sec

Kingfisher Air

Power Finance

Tamboli Cap

BEML
Bhilwara Tex
Blue Circle
BN Rathi
Bombay Cycle

GBLINFRA
GD Trading
GIVO
Global Capital
Golden Crpt

Kothari Indl
Krebs Bio
KS Oils
Lakshmi Prec
Maha Rashtra

Pricol
Prism Medico
QUEST SOFTEC
Rainbow Denim
Rajkumar Forge

Tata Motors
Thirumalai Chem
Timken India
Tyche Inds
Uco Bank

Cambridge Tech
Chambal Fert

Goldstone Tech
Graphite India

Maharashtra Poly
Mahashree Trad

Rama Petro
Rander Corp

Uflex
United Brew Hldg

City Union Bank

Great Eastern Sh

Mangalam Cem

Rashtriya Chem

United Credit

Coastal Road

Gujchem Dist

Mangalore Chem

Reliable Vent

United Spirits

Comfort Fincap
CPEC
Crompton Greav

HealthFore Tech
IL&FS TRANS
IMC Finance

Manugraph India
Marg
Max India

Repro India
RODIUM
S&S Power

Uttam Value
Valiant Comm
Vardhman Tex

Cybertech Sys
DB Intl Stock

Indiaco Vent
Indian Bank

Mcdowell Hold
MOLDTKPACK

Safari Inds
Sainik Finance

Veejay Lakshmi
Vijay Textiles

Dion Global Sol

Indian Hotels

MSR India

Santosh Fine

Vintage Sec

Divis Lab

Indian Oil Corp

Nagarjuna Agrichm

SEL

Westlife Dev

Dredging Corp

Indo-National

National Perox

Shasun Pharma

YBRANTDIGI

Dunlop India

Insilco

National Plast Inds

Shilpi Cable Tech

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387
Results Tracker

Q2FY14
make more, for sure.

Results Announced on 07th November 2013 (Rs Million)
India Cements

Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
Equity
PBIDTM(%)

Quarter ended
201309
10937.8
1
1119
751.3
367.7
682.1
-314.4
-89.1
9.6
-225.3
3071.8
10.23

201209
11256.8
1.7
2082.3
666.9
1415.4
698.8
716.6
225.8
-27.5
490.8
3071.8
18.5

% Var
-2.83
-41.18
-46.26
12.66
-74.02
-2.39
-143.87
-139.46
-134.91
-145.9
0
-44.69

Year to Date
201309
23345
2.5
3054.6
1750.1
1304.5
1361.6
-57.1
0
0
-57.1
3071.8
13.08

201209
23307.1
2.1
4896.5
1616.3
3080.2
1390.4
1689.8
578.3
-5.3
1111.5
3071.8
21.01

% Var
0.16
19.05
-37.62
8.28
-57.65
-2.07
-103.38
-100
-100
-105.14
0
-37.72

Year ended
201303
46136.2
20.5
8619.5
3077.5
5342
2818.4
2523.6
888.1
51.7
1635.5
3071.8
18.68

201203
42151.9
75
8962.3
2639.6
6322.7
2512.9
3809.8
880.1
502.4
2929.7
3071.8
21.26

% Var
9.45
-72.67
-3.82
16.59
-15.51
12.16
-33.76
0.91
-89.71
-44.18
0
-12.13

he revenue declined to Rs. 10937.80 millions for the quarter ended September 2013 as compared to Rs. 11256.80 millions during the
orresponding quarter last year.The Net Loss for the quarter ended September 2013 is Rs. -225.30 millions as compared to Net Profit of
s. 490.80 millions of corresponding quarter ended September 2012Operating profit for the quarter ended September 2013 decreased to
1119.00 millions as compared to 2082.30 millions of corresponding quarter ended September 2012.

Tech Mahindra
Quarter ended
201309
201209

% Var
175.64

Year to Date
201309

201209
30028.7
98.3
5108.5
391.4
4717.1
784
3933.1
656.8
0
3276.3
1276.4
17.01

Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

41562.4
143.6
8989.4
234.7
8754.7
0
8754.7
2368.3
0
6386.4

15078.7
40.1
2352.8
196.4
2156.4
413.8
1742.6
141.3
0
1601.3

258.1
282.07
19.5
305.99
0
402.39
1576.08
0
298.83

77091.2
1756.5
18078.4
406.2
17672.2
1017.2
16655
4279.9
0
12375.1

Equity
PBIDTM(%)

2323.9
21.63

1276.4
15.6

82.07
38.61

2323.9
23.45

Year ended
201303

201203

1686.88
253.89
3.78
274.64
29.74
323.46
551.63
0
277.72

60018.9
339.5
10677.4
935.1
9742.3
1570.1
8172.2
1647
0
6525.2

52430.2
677.3
8736
774.3
7283
1505.3
5777.7
1172.1
0
4605.6

82.07
37.85

1281.2
17.79

1274.9
16.66

% Var
156.73

% Var
14.47
-49.87
22.22
20.77
33.77
4.3
41.44
40.52
0
41.68
0.49
6.77

The Total revenue for the quarter ended September 2013 of Rs. 41562.40 millions grew by 175.64% from Rs. 15078.70 millions.Net Profit
for the quarter ended September 2013 zoomed to 298.83% from Rs. 1601.30 millions to Rs. 6386.40 millions.Operating profit for the
uarter ended September 2013 rose to 8989.40 millions as compared to 2352.80 millions of corresponding quarter ended September 2012.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387
Results Tracker

Q2FY14
make more, for sure.

Data Source : ACE Equity

NAME

DESIGNATION

E-MAIL

Varun Gupta

Head - Research

varungupta@moneysukh.com

Mohit Taneja

Research Analyst

mohit.t@moneysukh.com

This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and noninfringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker 08.11.2013

  • 1.
    Results Tracker Friday,08 November2013 make more, for sure. Q2FY14 Results to be Declared on 8th November 2013 COMPANIES NAME Aditya Birla Chem Dynamatic Tech JD Orgochem NDTV Shivagrico Ahlcon Par APM Inds Apollo Finvest Ashiana Hous Ashirwad Steel Asutosh Enter Dynavision Easun Reyrolle Emco Emmessar Bio FARMAX IND Fortune Intl JMD Telefilms JRG Securities Kamadgiri Fashion Karan Woosin KEI Inds KHOOBSURAT Neuland Lab Oxides & Special Panoramic Univ Pilani Invt PNB Ponni Sugar Erod Soma Textiles Southern Gas SREI Infra STL Global Subros Sun TV Network Balmer Lawr Futuristic Sec Kingfisher Air Power Finance Tamboli Cap BEML Bhilwara Tex Blue Circle BN Rathi Bombay Cycle GBLINFRA GD Trading GIVO Global Capital Golden Crpt Kothari Indl Krebs Bio KS Oils Lakshmi Prec Maha Rashtra Pricol Prism Medico QUEST SOFTEC Rainbow Denim Rajkumar Forge Tata Motors Thirumalai Chem Timken India Tyche Inds Uco Bank Cambridge Tech Chambal Fert Goldstone Tech Graphite India Maharashtra Poly Mahashree Trad Rama Petro Rander Corp Uflex United Brew Hldg City Union Bank Great Eastern Sh Mangalam Cem Rashtriya Chem United Credit Coastal Road Gujchem Dist Mangalore Chem Reliable Vent United Spirits Comfort Fincap CPEC Crompton Greav HealthFore Tech IL&FS TRANS IMC Finance Manugraph India Marg Max India Repro India RODIUM S&S Power Uttam Value Valiant Comm Vardhman Tex Cybertech Sys DB Intl Stock Indiaco Vent Indian Bank Mcdowell Hold MOLDTKPACK Safari Inds Sainik Finance Veejay Lakshmi Vijay Textiles Dion Global Sol Indian Hotels MSR India Santosh Fine Vintage Sec Divis Lab Indian Oil Corp Nagarjuna Agrichm SEL Westlife Dev Dredging Corp Indo-National National Perox Shasun Pharma YBRANTDIGI Dunlop India Insilco National Plast Inds Shilpi Cable Tech Please refer to important disclosures at the end of this report For Private circulation Only Mansukh Securities and Finance Ltd Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com For Our Clients Only SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 PMS Regn No. INP000002387
  • 2.
    Results Tracker Q2FY14 make more,for sure. Results Announced on 07th November 2013 (Rs Million) India Cements Sales Other Income PBIDT Interest PBDT Depreciation PBT TAX Deferred Tax PAT Equity PBIDTM(%) Quarter ended 201309 10937.8 1 1119 751.3 367.7 682.1 -314.4 -89.1 9.6 -225.3 3071.8 10.23 201209 11256.8 1.7 2082.3 666.9 1415.4 698.8 716.6 225.8 -27.5 490.8 3071.8 18.5 % Var -2.83 -41.18 -46.26 12.66 -74.02 -2.39 -143.87 -139.46 -134.91 -145.9 0 -44.69 Year to Date 201309 23345 2.5 3054.6 1750.1 1304.5 1361.6 -57.1 0 0 -57.1 3071.8 13.08 201209 23307.1 2.1 4896.5 1616.3 3080.2 1390.4 1689.8 578.3 -5.3 1111.5 3071.8 21.01 % Var 0.16 19.05 -37.62 8.28 -57.65 -2.07 -103.38 -100 -100 -105.14 0 -37.72 Year ended 201303 46136.2 20.5 8619.5 3077.5 5342 2818.4 2523.6 888.1 51.7 1635.5 3071.8 18.68 201203 42151.9 75 8962.3 2639.6 6322.7 2512.9 3809.8 880.1 502.4 2929.7 3071.8 21.26 % Var 9.45 -72.67 -3.82 16.59 -15.51 12.16 -33.76 0.91 -89.71 -44.18 0 -12.13 he revenue declined to Rs. 10937.80 millions for the quarter ended September 2013 as compared to Rs. 11256.80 millions during the orresponding quarter last year.The Net Loss for the quarter ended September 2013 is Rs. -225.30 millions as compared to Net Profit of s. 490.80 millions of corresponding quarter ended September 2012Operating profit for the quarter ended September 2013 decreased to 1119.00 millions as compared to 2082.30 millions of corresponding quarter ended September 2012. Tech Mahindra Quarter ended 201309 201209 % Var 175.64 Year to Date 201309 201209 30028.7 98.3 5108.5 391.4 4717.1 784 3933.1 656.8 0 3276.3 1276.4 17.01 Sales Other Income PBIDT Interest PBDT Depreciation PBT TAX Deferred Tax PAT 41562.4 143.6 8989.4 234.7 8754.7 0 8754.7 2368.3 0 6386.4 15078.7 40.1 2352.8 196.4 2156.4 413.8 1742.6 141.3 0 1601.3 258.1 282.07 19.5 305.99 0 402.39 1576.08 0 298.83 77091.2 1756.5 18078.4 406.2 17672.2 1017.2 16655 4279.9 0 12375.1 Equity PBIDTM(%) 2323.9 21.63 1276.4 15.6 82.07 38.61 2323.9 23.45 Year ended 201303 201203 1686.88 253.89 3.78 274.64 29.74 323.46 551.63 0 277.72 60018.9 339.5 10677.4 935.1 9742.3 1570.1 8172.2 1647 0 6525.2 52430.2 677.3 8736 774.3 7283 1505.3 5777.7 1172.1 0 4605.6 82.07 37.85 1281.2 17.79 1274.9 16.66 % Var 156.73 % Var 14.47 -49.87 22.22 20.77 33.77 4.3 41.44 40.52 0 41.68 0.49 6.77 The Total revenue for the quarter ended September 2013 of Rs. 41562.40 millions grew by 175.64% from Rs. 15078.70 millions.Net Profit for the quarter ended September 2013 zoomed to 298.83% from Rs. 1601.30 millions to Rs. 6386.40 millions.Operating profit for the uarter ended September 2013 rose to 8989.40 millions as compared to 2352.80 millions of corresponding quarter ended September 2012. Please refer to important disclosures at the end of this report For Private circulation Only Mansukh Securities and Finance Ltd Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com For Our Clients Only SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 PMS Regn No. INP000002387
  • 3.
    Results Tracker Q2FY14 make more,for sure. Data Source : ACE Equity NAME DESIGNATION E-MAIL Varun Gupta Head - Research varungupta@moneysukh.com Mohit Taneja Research Analyst mohit.t@moneysukh.com This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you. Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form. The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and noninfringement. The recipients of this report should rely on their own investigations. MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be happy to provide information in response to specific client queries. Please refer to important disclosures at the end of this report For Private circulation Only Mansukh Securities and Finance Ltd Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com For Our Clients Only SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 PMS Regn No. INP000002387