Results Tracker

Thursday,07 November 2013
make more, for sure.

Q2FY14

Results to be Declared on 7th November 2013
COMPANIES NAME
Aarya Global Shares
Allsec Tech

DLINK IND
Eicher Motors

ITI
JJ Finance

Prestige Estates
Prime Cap

Tourism Fin Corp
TPL Plastech

Arvind Remedies
Asian Tea
ATV Projects
Aurobindo Phar
Bengal Steel

Glodyne Tech
Godavari Drugs
Gokak Textiles
Goodricke Group
Hinduja Found

Kabra Extr
KBS INDIA
Lakhotia Poly
Lakshmi Auto Loom
Loyal Textile

Radico Khaitan
Rajdhani Leas
Redington India
Riverdale Foods
Rossell India

TRF
Triveni Engr
TV Today
TVS Electronics
Unisys Soft

Bhagiradha Che

Hinduja Vent

Mahavir Adv

Sarthak Global

United Brew

Capital Trust
Caplin Point
Century Extr
Chennai Petro
CNI Research

HSIL
ICDS
India Cements
Indian Extr
Indsil Hydro

Mardia Samyoung
Marigold Glass
MM Forgings
Modella Wool
MOIL

Senbo Inds
Setco Auto
Shalimar Wires
Shreyans Inds
Spicejet

Universal Prime
VA Tech Wabag
VCCL
Vimta Labs
Warner Multi

Control Print
Cosmo Ferrites
Cummins India

Ingersoll Rand
Intec Cap
Intl Data Mgmt

Nagarjuna Oil Ref
Network
PCS Technology

Stewarts & Lloyds
Suryalakshmi
Tata Coffee

Yash Management

Disa India

ITD Cem India

Plastiblends

Tech Mahindra

Results Announced on 06th November 2013 (Rs Million)
Indraprastha Gas

Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
Equity
PBIDTM(%)

Quarter ended
201309
10100.3
38.4
1501.8
98.1
1403.7
0
1403.7
476.2
0
927.5
1400
14.87

201209
8551.9
33.07
2098.91
140.33
1958.58
477.03
1481.55
489.42
0
992.13
1400
24.54

% Var
18.11
16.12
-28.45
-30.09
-28.33
0
-5.25
-2.7
0
-6.51
0
-39.42

Year to Date
201309
19127.3
76.5
3479.1
226.1
3253
531.5
2721.5
918.2
0
1803.3
1400
18.19

201209
16158.7
64.47
3927.61
295.53
3632.08
903.83
2728.25
885.62
0
1842.63
1400
24.31

% Var
18.37
18.66
-11.42
-23.49
-10.44
-41.19
-0.25
3.68
0
-2.13
0
-25.17

Year ended
201303
33669.99
128.96
7710.38
561.93
7148.45
1866.58
5281.87
1740.62
0
3541.25
1400
22.9

201203
25178.36
75.12
6411.74
478.84
5932.9
1431.98
4500.92
1436.6
0
3064.32
1400
25.47

% Var
33.73
71.67
20.25
17.35
20.49
30.35
17.35
21.16
0
15.56
0
-10.07

he revenue zoomed 18.11% to Rs. 10100.30 millions for the quarter ended September 2013 as compared to Rs. 8551.90 millions during
he corresponding quarter last year.The Net Profit of the company registered a slight decline of -6.51% to Rs. 927.50 millions from Rs.
92.13 millions.Operating profit for the quarter ended September 2013 decreased to 1501.80 millions as compared to 2098.91 millions of
corresponding quarter ended September 2012.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387
Results Tracker

Q2FY14
make more, for sure.

Results Announced on 06th November 2013 (Rs Million)
Glaxo.Cons. Health

Sales

Quarter ended
201309
201209
10140.8
8577

% Var
18.23

Year to Date
201309
28797.6

201209
24525.4

% Var
17.42

Year ended
201212
31875

201112
27650.1

% Var
15.28

Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

433.9
2238.4
1.4
2237
0
2237
767.7
0
1469.3

276.1
1982.5
2.7
1979.8
77
1902.8
617.3
0
1285.5

57.15
12.91
-48.15
12.99
0
17.56
24.36
0
14.3

1143.6
6571.5
4.4
6567.1
229
6338.1
2105.1
0
4233

806
5756.8
22.8
5734
281.7
5452.3
1781.1
0
3671.2

41.89
14.15
-80.7
14.53
-18.71
16.25
18.19
0
15.3

1137.9
7172
24.2
7147.8
360.8
6787
2119.3
0
4667.7

852.5
5897.1
34.7
5862.4
459.8
5402.6
1850.5
0
3552.1

33.48
21.62
-30.26
21.93
-21.53
25.62
14.53
0
31.41

Equity

420.6

420.6

0

420.6

420.6

0

420.6

420.6

0

PBIDTM(%)

22.07

23.11

-4.5

22.82

23.47

-2.78

22.5

21.33

5.5

The company witnessed a 18.23% growth in the revenue at Rs. 10140.80 millions for the quarter ended September 2013 as compared to
? s. 8577.00 millions during the year-ago period.A slim rise of 14.30% was recorded in the Net profit for the quarter ended September 2013
to Rs. 1469.30 millions From Rs. 1285.50 millions.OP of the company witnessed a marginal growth to 2238.40 millions from 1982.50
millions in the same quarter last year.

BHEL
Quarter ended
201309
201209
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

89843.5
4979
9098.3
246.6
8851.7
2386.8
6464.9
1905.4
0
4559.5

105615.5
1306.7
20301.4
258.6
20042.8
2163.1
17879.7
5135.2
0
12744.5

Equity
PBIDTM(%)

4895.2
9.6

4895.2
18.17

Year to Date
201309

201209

281.04
-55.18
-4.64
-55.84
10.34
-63.84
-62.9
0
-64.22

154424.7
10363.8
18368.9
524.2
17844.7
4694.8
13149.9
3936.1
0
9213.8

190005.6
4969.4
35986
313.8
35672.2
4447
31225.2
9271.7
0
21953.5

0
-47.19

4895.2
11.9

4895.2
18.94

% Var
-14.93

Year ended
201303

201203

108.55
-48.96
67.05
-49.98
5.57
-57.89
-57.55
0
-58.03

484246.5
11217.1
105111
1252.7
103858.3
9533.9
94324.4
28177.1
0
66147.3

479788.9
12655.5
111535.4
512.8
111022.6
8000
103022.6
32623
0
70399.6

0
-37.19

4895.2
20.62

4895.2
22.19

% Var
-18.73

% Var
0.93
-11.37
-5.76
144.29
-6.45
19.17
-8.44
-13.63
0
-6.04
0
-7.06

The sales declined to Rs. 89843.50 millions for the September 2013 quarter as compared to Rs. 105615.50 millions during the
corresponding quarter last year.Net profit of the cmpany stood at Rs. 4559.50 millions for the quarter ended September 2013 a decline of 64.22% from Rs. 12744.50 millions in the same quarter last year.The Operating Profit of the company witnessed a decrease to 9098.30
millions from 20301.40 millions.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387
Results Tracker

Q2FY14
make more, for sure.

Data Source : ACE Equity

NAME

DESIGNATION

E-MAIL

Varun Gupta

Head - Research

varungupta@moneysukh.com

Mohit Taneja

Research Analyst

mohit.t@moneysukh.com

This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and noninfringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd
Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker 07.11.2013

  • 1.
    Results Tracker Thursday,07 November2013 make more, for sure. Q2FY14 Results to be Declared on 7th November 2013 COMPANIES NAME Aarya Global Shares Allsec Tech DLINK IND Eicher Motors ITI JJ Finance Prestige Estates Prime Cap Tourism Fin Corp TPL Plastech Arvind Remedies Asian Tea ATV Projects Aurobindo Phar Bengal Steel Glodyne Tech Godavari Drugs Gokak Textiles Goodricke Group Hinduja Found Kabra Extr KBS INDIA Lakhotia Poly Lakshmi Auto Loom Loyal Textile Radico Khaitan Rajdhani Leas Redington India Riverdale Foods Rossell India TRF Triveni Engr TV Today TVS Electronics Unisys Soft Bhagiradha Che Hinduja Vent Mahavir Adv Sarthak Global United Brew Capital Trust Caplin Point Century Extr Chennai Petro CNI Research HSIL ICDS India Cements Indian Extr Indsil Hydro Mardia Samyoung Marigold Glass MM Forgings Modella Wool MOIL Senbo Inds Setco Auto Shalimar Wires Shreyans Inds Spicejet Universal Prime VA Tech Wabag VCCL Vimta Labs Warner Multi Control Print Cosmo Ferrites Cummins India Ingersoll Rand Intec Cap Intl Data Mgmt Nagarjuna Oil Ref Network PCS Technology Stewarts & Lloyds Suryalakshmi Tata Coffee Yash Management Disa India ITD Cem India Plastiblends Tech Mahindra Results Announced on 06th November 2013 (Rs Million) Indraprastha Gas Sales Other Income PBIDT Interest PBDT Depreciation PBT TAX Deferred Tax PAT Equity PBIDTM(%) Quarter ended 201309 10100.3 38.4 1501.8 98.1 1403.7 0 1403.7 476.2 0 927.5 1400 14.87 201209 8551.9 33.07 2098.91 140.33 1958.58 477.03 1481.55 489.42 0 992.13 1400 24.54 % Var 18.11 16.12 -28.45 -30.09 -28.33 0 -5.25 -2.7 0 -6.51 0 -39.42 Year to Date 201309 19127.3 76.5 3479.1 226.1 3253 531.5 2721.5 918.2 0 1803.3 1400 18.19 201209 16158.7 64.47 3927.61 295.53 3632.08 903.83 2728.25 885.62 0 1842.63 1400 24.31 % Var 18.37 18.66 -11.42 -23.49 -10.44 -41.19 -0.25 3.68 0 -2.13 0 -25.17 Year ended 201303 33669.99 128.96 7710.38 561.93 7148.45 1866.58 5281.87 1740.62 0 3541.25 1400 22.9 201203 25178.36 75.12 6411.74 478.84 5932.9 1431.98 4500.92 1436.6 0 3064.32 1400 25.47 % Var 33.73 71.67 20.25 17.35 20.49 30.35 17.35 21.16 0 15.56 0 -10.07 he revenue zoomed 18.11% to Rs. 10100.30 millions for the quarter ended September 2013 as compared to Rs. 8551.90 millions during he corresponding quarter last year.The Net Profit of the company registered a slight decline of -6.51% to Rs. 927.50 millions from Rs. 92.13 millions.Operating profit for the quarter ended September 2013 decreased to 1501.80 millions as compared to 2098.91 millions of corresponding quarter ended September 2012. Please refer to important disclosures at the end of this report For Private circulation Only Mansukh Securities and Finance Ltd Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com For Our Clients Only SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 PMS Regn No. INP000002387
  • 2.
    Results Tracker Q2FY14 make more,for sure. Results Announced on 06th November 2013 (Rs Million) Glaxo.Cons. Health Sales Quarter ended 201309 201209 10140.8 8577 % Var 18.23 Year to Date 201309 28797.6 201209 24525.4 % Var 17.42 Year ended 201212 31875 201112 27650.1 % Var 15.28 Other Income PBIDT Interest PBDT Depreciation PBT TAX Deferred Tax PAT 433.9 2238.4 1.4 2237 0 2237 767.7 0 1469.3 276.1 1982.5 2.7 1979.8 77 1902.8 617.3 0 1285.5 57.15 12.91 -48.15 12.99 0 17.56 24.36 0 14.3 1143.6 6571.5 4.4 6567.1 229 6338.1 2105.1 0 4233 806 5756.8 22.8 5734 281.7 5452.3 1781.1 0 3671.2 41.89 14.15 -80.7 14.53 -18.71 16.25 18.19 0 15.3 1137.9 7172 24.2 7147.8 360.8 6787 2119.3 0 4667.7 852.5 5897.1 34.7 5862.4 459.8 5402.6 1850.5 0 3552.1 33.48 21.62 -30.26 21.93 -21.53 25.62 14.53 0 31.41 Equity 420.6 420.6 0 420.6 420.6 0 420.6 420.6 0 PBIDTM(%) 22.07 23.11 -4.5 22.82 23.47 -2.78 22.5 21.33 5.5 The company witnessed a 18.23% growth in the revenue at Rs. 10140.80 millions for the quarter ended September 2013 as compared to ? s. 8577.00 millions during the year-ago period.A slim rise of 14.30% was recorded in the Net profit for the quarter ended September 2013 to Rs. 1469.30 millions From Rs. 1285.50 millions.OP of the company witnessed a marginal growth to 2238.40 millions from 1982.50 millions in the same quarter last year. BHEL Quarter ended 201309 201209 Sales Other Income PBIDT Interest PBDT Depreciation PBT TAX Deferred Tax PAT 89843.5 4979 9098.3 246.6 8851.7 2386.8 6464.9 1905.4 0 4559.5 105615.5 1306.7 20301.4 258.6 20042.8 2163.1 17879.7 5135.2 0 12744.5 Equity PBIDTM(%) 4895.2 9.6 4895.2 18.17 Year to Date 201309 201209 281.04 -55.18 -4.64 -55.84 10.34 -63.84 -62.9 0 -64.22 154424.7 10363.8 18368.9 524.2 17844.7 4694.8 13149.9 3936.1 0 9213.8 190005.6 4969.4 35986 313.8 35672.2 4447 31225.2 9271.7 0 21953.5 0 -47.19 4895.2 11.9 4895.2 18.94 % Var -14.93 Year ended 201303 201203 108.55 -48.96 67.05 -49.98 5.57 -57.89 -57.55 0 -58.03 484246.5 11217.1 105111 1252.7 103858.3 9533.9 94324.4 28177.1 0 66147.3 479788.9 12655.5 111535.4 512.8 111022.6 8000 103022.6 32623 0 70399.6 0 -37.19 4895.2 20.62 4895.2 22.19 % Var -18.73 % Var 0.93 -11.37 -5.76 144.29 -6.45 19.17 -8.44 -13.63 0 -6.04 0 -7.06 The sales declined to Rs. 89843.50 millions for the September 2013 quarter as compared to Rs. 105615.50 millions during the corresponding quarter last year.Net profit of the cmpany stood at Rs. 4559.50 millions for the quarter ended September 2013 a decline of 64.22% from Rs. 12744.50 millions in the same quarter last year.The Operating Profit of the company witnessed a decrease to 9098.30 millions from 20301.40 millions. Please refer to important disclosures at the end of this report For Private circulation Only Mansukh Securities and Finance Ltd Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com For Our Clients Only SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 PMS Regn No. INP000002387
  • 3.
    Results Tracker Q2FY14 make more,for sure. Data Source : ACE Equity NAME DESIGNATION E-MAIL Varun Gupta Head - Research varungupta@moneysukh.com Mohit Taneja Research Analyst mohit.t@moneysukh.com This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you. Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form. The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and noninfringement. The recipients of this report should rely on their own investigations. MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be happy to provide information in response to specific client queries. Please refer to important disclosures at the end of this report For Private circulation Only Mansukh Securities and Finance Ltd Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002 Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com Website: www.moneysukh.com For Our Clients Only SEBI Regn No. BSE: INB010985834 / NSE: INB230781431 PMS Regn No. INP000002387