SlideShare a Scribd company logo
1 | P a g e
C123 Exchange Rate Risk Measurement
DEPARTMENT OF CONSTRUCTION MANAGEMENT
PROJECT COVER SHEET
STUDENT NAME: DC
STUDENT NUMBER: C 123
COURSE/ YEAR DT117/4
SUBJECT: Construction Project Finance
PROJECT TITLE: Exchange Rate Risk Management
LECTURER:
FOR OFFICE USE ONLY:
DATE DUE: 19th
November 2015
DATE RECEIVED:
RECEIVED BY:
REPEAT PROJECT?
MARKS:
2 | P a g e
C123 Exchange Rate Risk Measurement
Contents
Introduction ............................................................................................................................................3
Types of exchange rate risk ....................................................................................................................3
Definition of Hedging..............................................................................................................................4
The Construction Project ........................................................................................................................4
Spot Rate.........................................................................................................................................4
Exchange Risk Graphs .............................................................................................................................6
Quarter 1.................................................................................................................................................7
Natural Hedging..................................................................................................................................7
Quarter 2.................................................................................................................................................8
Forward Market Hedging....................................................................................................................8
Quarter 3.................................................................................................................................................9
FX options contract.............................................................................................................................9
Quarter 4...............................................................................................................................................10
Transfer.............................................................................................................................................10
Quarter 5...............................................................................................................................................11
Natural Hedging................................................................................................................................11
Quarter 6...............................................................................................................................................12
FX Swap.............................................................................................................................................12
Quarter 7...............................................................................................................................................13
FX options contract...........................................................................................................................13
Quarter 8...............................................................................................................................................14
Leading..............................................................................................................................................14
Quarter 9...............................................................................................................................................15
Swap..................................................................................................................................................15
Quarter 10.............................................................................................................................................16
Natural Hedging................................................................................................................................16
Quarter 11.............................................................................................................................................17
Natural Hedging................................................................................................................................17
Quarter 12.............................................................................................................................................18
Transfer.............................................................................................................................................18
Conclusion.............................................................................................................................................20
References ............................................................................................... Error! Bookmark not defined.
3 | P a g e
C123 Exchange Rate Risk Measurement
Introduction
As a company’s financial accountant I will set out a detailed report on the Project ‘Educational
Hub’ that has recently been tendered for and won for the United Kingdom subsidiary using
selective tendering. In this report I will outline different Hedging techniques that will help the
company to hedge the risk of losing its profit due to currency exchange and fluctuation.
Looking at the currency fluctuations over the past years it seem that the economy is on a down
turn and detailed analysis have to be made for keeping some of the profit.
The project background is: ‘Educational Hub’ for the University of London that will have a
total duration of 3 years and the cost of £45,000,000. The project is to start in March 30th
2016.
As taking on project that will be based in Great Britain I will have to deal in GBP, therefore I
must exchange the Pound Sterling back to Euro. I will conduct my studies on current exchange
rate between Euros and GBP.
The definition of foreign exchange risk is ‘the exchange rate will change unfavourably before
the payment is made or received in home currency’. If my company will take on the project in
the UK the UK will not have any effect on the currency but my company will have to take on
the risk associated with fluctuations in the value of the GBP against the Euro.
A way in which I will try to reduce or minimise the risk is by using Foreign Exchange Rate
Hedging. Which is a strategy that can assist and protect our business from uncertainty. As with
risk of treading, hedging can result in low returns but it also lowers the risk of losing
considerable sums of money. My analysis will include comprehensive details of Foreign
exchange rate (FX) risk.
Types of exchange rate risk
The common definition of exchange rate is the unexpected exchange rate changes, defined as
the possible direct loss. In order to manage this, we need to determine the type of current risk
exposed and encountered. The three main types of exchange rate risk are.
1. Transaction risk, is the risk of opposing exchange rate movements occurring from a
normal international day trading. A company receives or pays foreign currency at a
future date, may change due to floating exchange rates
2. Translation risk, is balance sheet exchange rate risk, depending on foreign exchange
rates the asset value of the subsidiary will be reduced in the balance sheet.
3. Economic risk, which reflects the risk of the company’s present value of future cash
flows will change due to exchange rate movements
(Thomas Power, 2005) (Dohring, 2008)
4 | P a g e
C123 Exchange Rate Risk Measurement
Definition of Hedging
Company’s use hedging to protect themselves against uncertainty. It is like insuring money,
when a company decides to hedge they are making uncertain outcomes certain. Specifically,
in the case of exchange rate risk the results of hedging is that the business is not influenced
by the movement in currency exchange rate. (Investopedia, 2015)
If this event happens and the company has properly hedged the impact is reduced. In other
words it won’t make the company money but it will reduced the potential loss (Investopedia,
2015)
The Construction Project
As recently tendered for and successively won a contract for their UK construction subsidiary
to build Educational Hub for University of London.
This, three year project is expected to generate receipts in the region of £45,000,000 at today’s
Foreign exchange spot rate.
Spot Rate
£1 → € 1.401 (8/11/15) (X-rates.com)
Equating to: € 63’045’000 (45,000,000 x 1.401)
€ 1 → £ 0.713 (8/11/15) (X-rates.com)
In the following report I will focus on:
 A Graphical representation of the Spot FX rate in relation to Historic FX rates over the
past 3 years from January 2012 – December 2015.
 A Graphical representation of the Spot FX rate in relation to Historic FX rates over the
past 3 years from November 2015 – December 2018.
In addition, detailed calculations of the following for each Quarter, which include:
 FX rate Risk based on Historic FX rates & its effect on expected Receipts from January
2012 – end 2015
 FX rate Risk based on forecasted FX rates which are based on the above Historic FX
rates and their effect on forecasted Receipts from November 2015 – December 2018
 Hedging calculations.
 FX rate Risk & the Net effect on Receipts after Hedging FX rate risk.
5 | P a g e
C123 Exchange Rate Risk Measurement
Figure 1. Risk based on Historic FX rates & its effect on expected Receipts (this will not be outlined any further in the report)
Table 2: FX Risk based on forecasted FX rates & its effect on forecasted Receipts (6th November 2015.)
Table 1: FX Risk based on Historic
FX rates & its effect on expected
Receipts
Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8 Q9 Q10 Q11 Q12 Totals
31/03/2012 30/06/2012 30/09/2012 31/12/2012 31/03/2013 30/06/2013 30/09/2013 31/12/2013 31/03/2014 30/06/2014 30/09/2014 31/12/2014
Expected Receipts GB£
3,750,000 6,500,000 6,000,000 3,000,000 4,500,000 4,500,000 2,000,000 5,000,000 1,000,000 3,750,000 2,000,000 3,000,000 45,000,000
Today's FX rate (Spot Rate) GB£ → €
1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401
Expected Receipts at the current spot
rate €
5,253,750 9,106,500 8,406,000 4,203,000 6,304,500 6,304,500 2,802,000 7,005,000 1,401,000 5,253,750 2,802,000 4,203,000 63,045,000
Historic FX rate GB£ → €
1.198 1.24 1.257 1.233 1.186 1.169 1.195 1.203 1.21 1.249 1.284 1.287
Expected Receipts at Historic FX
Rates €
4,492,500 8,060,000 7,542,000 3,699,000 5,337,000 5,260,500 2,390,000 6,015,000 1,210,000 4,683,750 2,568,000 3,861,000 55,118,750
Historic receipts - Expected Receipts
(761,250) (1,046,500) (864,000) (504,000) (967,500) (1,044,000) (412,000) (990,000) (191,000) (570,000) (234,000) (342,000) (7,926,250)
Table 2: FX Risk based on forecasted
FX rates & its effect on forecasted
Receipts
Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8 Q9 Q10 Q11 Q12 Totals
31/03/2016 30/06/2016 30/09/2016 31/12/2016 31/03/2017 30/06/2017 30/09/2017 31/12/2017 31/03/2018 30/06/2018 30/09/2018 31/12/2018
Today's FX rate (Spot Rate) GB£ → €
1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401
Expected Receipts GB£
3,750,000 6,500,000 6,000,000 3,000,000 4,500,000 4,500,000 2,000,000 5,000,000 1,000,000 3,750,000 2,000,000 3,000,000 45,000,000
Expected Receipts at today's FX rate
(Spot Rate) €
5,253,750 9,106,500 8,406,000 4,203,000 6,304,500 6,304,500 2,802,000 7,005,000 1,401,000 5,253,750 2,802,000 4,203,000 63,045,000
Forecasted FX rate GB£ → € (based
on self-assumptions)
1.366 1.36 1.359 1.351 1.348 1.345 1.355 1.361 1.366 1.369 1.372 1.375
Actual Receipts based on forecasted
FX rates €
5,122,500 8,840,000 8,154,000 4,053,000 6,066,000 6,052,500 2,710,000 6,805,000 1,366,000 5,133,750 2,744,000 4,125,000 61,171,750
Expected Receipts less forecasted
Receipts €
(131,250) (266,500) (252,000) (150,000) (238,500) (252,000) (92,000) (200,000) (35,000) (120,000) (58,000) (78,000) (1,873,250)
6 | P a g e
C123 Exchange Rate Risk Measurement
Exchange Risk Graphs
Figure 3. Shows a representation of spot exchange rate in relation to historical exchange
rates.
Figure 4. The figures taken above are used as the forecasted exchange rates taken from data
tables on figures 1 and 2
0.000
0.500
1.000
1.500
Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8 Q9 Q10 Q11 Q12
GB£ → €
Quarter
GB£ → € FX Rates
Spot FX Rate
Historic FX Rate
1.300
1.320
1.340
1.360
1.380
1.400
1.420
Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8 Q9 Q10 Q11 Q12
GB£ → €
Quarter
GB£ → € FX Rates
Spot FX Rate
Forecasted FX Rates
7 | P a g e
C123 Exchange Rate Risk Measurement
Quarter 1
Table 2: FX Risk based on forecasted FX rates & its effect on forecasted
Receipts
Q1
31/03/2016
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 3,750,000
Expected Receipts at today's FX rate (Spot Rate) € 5,253,750
Forecasted FX rate GB£ → € (based on self-assumptions) 1.366
Actual Receipts based on forecasted FX rates € 5,122,500
Expected Receipts less forecasted Receipts € (131,250)
Figure 5. FX Risk based on forecasted FX rates & its effect on forecasted Receipts.
Natural Hedging
A method of reducing financial risk by investing in the currency of Great Britain where the
transaction will take place. By doing so the expenses will cancel each other out. However,
natural hedging is imperfect, and do not eliminate risk completely as the company will still
have £500,000 to be exchanged. (Investopidia.com 2015) (PWC, 2014)
Sales in one country holds a natural hedge on its currency risk if it also generates expenses in
that currency
Our company could match GB£ receipts with their GB£ Expenses by buying for Q 1.
Expected receipts = GB£ 3,750,000
Expected Expenses = GB£3,250,000 for Q1.
3,750,000 – 3,250,000 = GB£500,000
It shows now that the company is only exposed to GB£500,000 in relation to currency
exchange.
Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk Q1
31/03/2016
Today's FX rate (Spot Rate x-rates.com) GB£ → € 1.401
Expected Receipts GB£ 500,000
Expected Receipts at today's FX rate (Spot Rate) € 700,500
Forecasted FX rate GB£ → € 1.366
Actual Receipts based on forecasted FX rates € 683,000
Net Expected Receipts less forecasted Receipts after Hedging € (17,500)
The table above shows that the expenses are reduced with its potential FX rate loss by:
€ 131,250 – 17,500 = € 113’750 (saving)
8 | P a g e
C123 Exchange Rate Risk Measurement
Quarter 2
Table 2: FX Risk based on forecasted FX rates & its effect on forecasted
Receipts
Q2
30/06/2016
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 6,500,000
Expected Receipts at today's FX rate (Spot Rate) € 9,106,500
Forecasted FX rate GB£ → € (based on self-assumptions) 1.36
Actual Receipts based on forecasted FX rates € 8,840,000
Expected Receipts less forecasted Receipts € (266,500)
Forward Market Hedging
By using FX forward will mean that The Company will go in contract with the bank to
exchange the amount of £6,500,000 at a certain period of time in the future. This will mean
that the currency will be € 1.401 as the forward rate (x-rates.com)
This is a contract to buy FX rate security at a price that is fixed today.
In 2nd
quarter it is forecasted to make one of its biggest losses in relation to FX rate risk,
therefore our company could enter into a contract with the Bank to fix the interest rate in
advance at today’s spot rate of 1.401 GB£ → €
This provides the protection of a known FX rate should the spot rate in Q2 not go in their
favour.
It should be noted that the Banks charge a fee for this service.
For the purpose of this report, bank charges are assumed to be €15,000.
Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk
Q2
30/06/2016
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 6,500,000
Expected Receipts at today's FX rate (Spot Rate) € 9,106,500
Agreed FX rate GB£ → € 1.401
Actual Receipts based on forecasted FX rates € 9,106,500
Bank charges € 15,000
The table above shows that the expenses are reduced with its potential FX rate loss by:
€ 266,500 – 15,000 = € 251’500 (saving)
9 | P a g e
C123 Exchange Rate Risk Measurement
Quarter 3
Table 2: FX Risk based on forecasted FX rates & its effect on forecasted
Receipts
Q3
30/09/2016
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 6,000,000
Expected Receipts at today's FX rate (Spot Rate) € 8,406,000
Forecasted FX rate GB£ → € (based on self-assumptions) 1.359
Actual Receipts based on forecasted FX rates € 8,154,000
Expected Receipts less forecasted Receipts € (252,000)
FX options contract
This is the purchase of a currency option from, for example, a Bank, which gives the buyer the
right but not the obligation, for a specified period of time, to exchange an agreed amount of
one currency for another. (T.M. Kenneddy, 1995)
The company could enter into a contract with the bank, to fix the FX Rate in advance at today’s
(6/11/15) spot rate of 1.401 GB£ → € (x-rates.com 2015)
This measure provides the protection of a known FX rate should the spot rate in Q3 turn out to
be not in favour.
However, if the spot FX rate in Q3 turns out to be better that the agreed FX rate, under the FX
options contract of 1.401 GB£ → €, The company can allow this contract to lapse and take
their money at the preferred Q3 spot FX rate when the time comes.
It should be noted that banks charge a higher fee for the security of an FX options contract
when compared with forward market hedging.
For the purpose of the report it is assumed the Bank will charge €20,000 for the FX options
Contract.
Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk
Q3
30/09/2016
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 6,000,000
Expected Receipts at today's FX rate (Spot Rate) € 8,406,000
Agreed FX rate GB£ → € 1.401
Actual Receipts based on forecasted FX rates € 8,406,000
Bank Charges FX option contract € 20,000
The table above shows that the expenses are reduced with its potential FX rate loss by:
€ 252,000 – 20,000 = € 232’000 (saving)
10 | P a g e
C123 Exchange Rate Risk Measurement
Quarter 4
Table 2: FX Risk based on forecasted FX rates & its effect on forecasted
Receipts
Q4
31/12/2016
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 3,000,000
Expected Receipts at today's FX rate (Spot Rate) € 4,203,000
Forecasted FX rate GB£ → € (based on self-assumptions) 1.351
Actual Receipts based on forecasted FX rates € 4,053,000
Expected Receipts less forecasted Receipts € (150,000)
Transfer
US subsidiary for Q4 is forecasted to receive Net receipts of US$ 470,000 at a forecasted FX
rate of US$ → € = 0.933 (X-Rates.com, 2014)
Equating to: US$ 470,000 * 0.933 = € 429,290
This can be used to off-set some of the FX rate losses that are forecasted in the UK for Q4.
€ (504,000) + € 429,290 = € (74,710)
Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk
Q4
31/12/2016
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 3,000,000
Expected Receipts at today's FX rate (Spot Rate) € 4,203,000
Forecasted FX rate GB£ → € 1.233
Actual Receipts based on forecasted FX rates € 3,699,000
Net Expected Receipts less forecasted Receipts after Hedging € (504,000)
Transferee from the US subsidiary € 429,290
Net expected receipts less forecasted receipts after hedging (74,710)
The table above shows that the expenses are reduced with its potential FX rate loss by:
€ 150,000– 74,710 = € 75’290 (saving)
11 | P a g e
C123 Exchange Rate Risk Measurement
Quarter 5
Table 2: FX Risk based on forecasted FX rates & its effect on forecasted
Receipts
Q5
31/03/2017
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 4,500,000
Expected Receipts at today's FX rate (Spot Rate) € 6,304,500
Forecasted FX rate GB£ → € (based on self-assumptions) 1.348
Actual Receipts based on forecasted FX rates € 6,066,000
Expected Receipts less forecasted Receipts € (238,500)
Natural Hedging
Natural Hedge is a simple concept which is to offset future sterling payments against future
sterling receivables. To do this we require to have certain know receivables and payments
which coincide exactly. If the exchange rate decreases then then reduction in the value of the
sterling receivables, an income is offset by the decrease in value of the sterling payments, an
outgo and vice versa. This is the most efficient way to hedge. (PWC, 2014)
The ability to natural hedge payments is constrained by the availability of future payments and
receivables. We can only use Natural Hedging to hedge the proceeds of the construction project
the extent we have future sterling payments to make. (PWC, 2014)
The company could match receipts GB£ receipts with their GB£ Expenses for Q 5.
Expected receipts = GB£4,500,000
Expected Expenses = GB£4,300,000 for Q5. 4,500,000 – 4,300,000 = GB£200,000
The result is that the company is now only exposed to GB£200,000 in relation to FX rate risk.
Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk
Q5
31/03/2017
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 200,000
Expected Receipts at today's FX rate (Spot Rate) € 280,200
Forecasted FX rate GB£ → € 1.348
Actual Receipts based on forecasted FX rates € 269,600
Net Expected Receipts less forecasted Receipts after Hedging € (10,600)
The table above shows that the expenses are reduced with its potential FX rate loss by:
€ 238,500 – 10,600 = € 227’900 (saving)
12 | P a g e
C123 Exchange Rate Risk Measurement
Quarter 6
Table 2: FX Risk based on forecasted FX rates & its effect on forecasted
Receipts
Q6
30/06/2017
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 4,500,000
Expected Receipts at today's FX rate (Spot Rate) € 6,304,500
Forecasted FX rate GB£ → € (based on self-assumptions) 1.345
Actual Receipts based on forecasted FX rates € 6,052,500
Expected Receipts less forecasted Receipts € (252,000)
FX Swap
A swap is binding contract with a bank in which we receive a schedule of fixed known
payments in EURO and make fixed known payments in £. The fixed EURO amounts we
receive will be less than the expected amount using the forecast rates; the bank won’t give full
value of the expected EURO payments – the reduction is used to cover the bank’s costs and
profits. Costs will reflect the company’s credit worthiness, if the company defaults then the
bank will suffer a loss. The bank’s charge will increase with time as uncertainty, and so the
bank’s risk increases with time. (T.M. Kennedy, 1995)
For Q the company could approach the Bank and make arrangements to swap currencies with
a British company (GB£) trading in the Euro currency zone (€)
However, banks do charge fees for facilitating this exchange.
For the purpose of this report The Company will assume €2,000.
Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk
Q6
30/06/2017
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 4,500,000
Amount to be swapped GB£ 4,500,000
Bank Fees 2,000
Net after hedging (2,000)
The table above shows that the expenses are reduced with its potential FX rate loss by:
€ 252,000 – 2,000 = € 250’000 (saving)
13 | P a g e
C123 Exchange Rate Risk Measurement
Quarter 7
Table 2: FX Risk based on forecasted FX rates & its effect on forecasted
Receipts
Q7
30/09/2017
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 2,000,000
Expected Receipts at today's FX rate (Spot Rate) € 2,802,000
Forecasted FX rate GB£ → € (based on self-assumptions) 1.355
Actual Receipts based on forecasted FX rates € 2,710,000
Expected Receipts less forecasted Receipts € (92,000)
FX options contract
Bank guarantees to convert GB£ to € amount but the company is under no obligation to exercise
the option and convert the £ at that rate. This allows the company to protect against downside
currency movements. Options are more expensive compared to swaps and forward contracts
as a result and banks will charge an upfront fee for it (Dohring, 2008) (PWC, 2014).
The fee will reflect the guaranteed GBP->EUR exchange rate and how close that is to the
expected rate and how volatile the future exchanges are deemed to be. The company could
enter into a contract to with the bank to fix the interest rate in advance at today’s (08/11/15)
spot rate of 1.401 GB£ → € (X-Rates.com)
This provides the protection of a known FX rate should the spot FX rate in Q7 not be in favour.
However, if the spot FX rate in Q7 turns out to be better that the agreed FX rate under the FX
options contract of 1.401 GB£ → €, this can allow contract to lapse and take their money at the
preferred Q7 spot rate.
It is assumed the Bank will charge €6,000 for the FX options contract.
Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk
Q7
30/09/2017
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 2,000,000
Expected Receipts at today's FX rate (Spot Rate) € 2,802,000
Agreed FX rate GB£ → € 1.401
Actual Receipts based on forecasted FX rates € 2,802,000
Net Expected Receipts less forecasted Receipts after Hedging € (6,000)
The table above shows that the expenses are reduced with its potential FX rate loss by:
€ 92,000 – 6,000 = € 86’000 (saving)
14 | P a g e
C123 Exchange Rate Risk Measurement
Quarter 8
Table 2: FX Risk based on forecasted FX rates & its effect on forecasted
Receipts
Q8
31/12/2017
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 5,000,000
Expected Receipts at today's FX rate (Spot Rate) € 7,005,000
Forecasted FX rate GB£ → € (based on self-assumptions) 1.361
Actual Receipts based on forecasted FX rates € 6,805,000
Expected Receipts less forecasted Receipts € (200,000)
Leading
This is where we enter into agreement with the client to receive the purchase price now, instead
of in instalments each quarter. The client will need to be offered a discount as an incentive to
pay the instalments now. As we receive the payments now we can convert to EUR using the
current known spot rate. The table below shows the value of these payments today. (T.M.
Kennedy, 1995)
The discount required by the client is negotiated. The client will only accept paying now if the
amount of that payment is less than the NPV of the payment in the future. (PWC, 2014)
The company could make arrangements with its debtors to for-go its 3 month credit period and
pay them on the 30/09/2016 at the preferred forecasted spot FX rate of 1.361 GB£ → €.
However, The Company will have to give its debtors an incentive by way of a discount.
For the purposes of this report The Company will offer an early payment discount of 2 %.
Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk
Q8
31/12/2017
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 5,000,000
Discount (0.2%) 100’000
Expected Receipts GB£ - Discount 4,900,000
Expected Receipts at today's FX rate (Spot Rate) € 6,864,900
Forecasted FX rate GB£ → € 1.361
Actual Receipts based on forecasted FX rates € 6,668,900
Net Expected Receipts less forecasted Receipts after Hedging € (196,000)
The table above shows that the expenses are reduced with its potential FX rate loss by:
€ 200,000 – 196,000 = € 4’000 (saving)
15 | P a g e
C123 Exchange Rate Risk Measurement
Quarter 9
Table 2: FX Risk based on forecasted FX rates & its effect on forecasted
Receipts
Q9
31/03/2018
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 1,000,000
Expected Receipts at today's FX rate (Spot Rate) € 1,401,000
Forecasted FX rate GB£ → € (based on self-assumptions) 1.366
Actual Receipts based on forecasted FX rates € 1,366,000
Expected Receipts less forecasted Receipts € (35,000)
Swap
The Company could again, approach the Bank and make arrangements to swap currencies
with a British company (GB£) trading in the Euro currency zone (€)
However, Banks do charge fees for facilitating this service.
For the purpose of this report The Company will assume Bank charges of €2,000.
The British company swaps €1,366,000 with other company for GB£1,000,000 at a cost to
The Company of €2,000
Resulting in a Net expected receipts for Q8 of € (2,000)
Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk
Q9
31/03/2018
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 1,000,000
Amount to be swapped GB£ 1,000,000
Bank Charges € 2,000 2,000
Net after Hedging € (2,000)
The table above shows that the expenses are reduced with its potential FX rate loss by:
€ 35,000 – 2,000 = € 33’000 (saving)
16 | P a g e
C123 Exchange Rate Risk Measurement
Quarter 10
Table 2: FX Risk based on forecasted FX rates & its effect on forecasted
Receipts
Q10
30/06/2018
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 3,750,000
Expected Receipts at today's FX rate (Spot Rate) € 5,253,750
Forecasted FX rate GB£ → € (based on self-assumptions) 1.369
Actual Receipts based on forecasted FX rates € 5,133,750
Expected Receipts less forecasted Receipts € (120,000)
Natural Hedging
The Company could again, match receipts GB£ receipts with our GB£ Expenses for Q 10
Expected receipts = GB£ 3,750,000
Expected Expenses = GB£3,500,000 for Q10
3,750,000 – 3,500,000
= GB£ 250,000
The result is that the company is now only exposed to GB£ 250,000 in relation to FX rate
risk.
Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk
Q10
30/06/2018
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 250,000
Expected Receipts at today's FX rate (Spot Rate) € 350,250
Forecasted FX rate GB£ → € 1.369
Actual Receipts based on forecasted FX rates € 342,250
Net Expected Receipts less forecasted Receipts after Hedging € (8,000)
The table above shows that the expenses are reduced with its potential FX rate loss by:
€ 120.000 – 8,000 = € 112’000 (saving)
17 | P a g e
C123 Exchange Rate Risk Measurement
Quarter 11
Table 2: FX Risk based on forecasted FX rates & its effect on forecasted
Receipts
Q11
30/09/2018
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 2,000,000
Expected Receipts at today's FX rate (Spot Rate) € 2,802,000
Forecasted FX rate GB£ → € (based on self-assumptions) 1.372
Actual Receipts based on forecasted FX rates € 2,744,000
Expected Receipts less forecasted Receipts € (58,000)
Natural Hedging
The company could again, match forecasted GB£ receipts with its forecasted GB£ Expenses
for Q 11.
Expected receipts = GB£ 2,000,000
Expected Expenses = GB£1,000,000 for Q11.
2,000,000 – 1,000,000
= GB£ 1,000,000
The result is that the company is now only exposed to GB£ 1,000,000 in relation to FX risk.
Table 2: FX Risk based on forecasted FX rates & its effect on forecasted
Receipts
Q11
30/09/2018
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 1,000,000
Expected Receipts at today's FX rate (Spot Rate) € 1,401,000
Forecasted FX rate GB£ → € (based on self-assumptions) 1.372
Actual Receipts based on forecasted FX rates € 1,372,000
Expected Receipts less forecasted Receipts € (29,000)
The table above shows that the expenses are reduced with its potential FX rate loss by:
€ 58,000 – 29’000 = € 29’000 (saving)
18 | P a g e
C123 Exchange Rate Risk Measurement
Quarter 12
Table 2: FX Risk based on forecasted FX rates & its effect on forecasted
Receipts
Q12
31/12/2018
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 3,000,000
Expected Receipts at today's FX rate (Spot Rate) € 4,203,000
Forecasted FX rate GB£ → € (based on self-assumptions) 1.375
Actual Receipts based on forecasted FX rates € 4,125,000
Expected Receipts less forecasted Receipts € (78,000)
Transfer
The company’s US subsidiary for Q12 is forecasted to receive Net receipts of US$50,000 at a
forecasted (Cited: 06/11/15) FX rate of:
US$ → € = 0.933 (X-Rates.com, 2015)
Equating to US$ 50,000 * 0.933 = € 46,650
The Company can use some these monies to off-set some of the forecasted FX losses that
may be incurred in the UK for Q12
€46,650 + € (78,000) = € (31,350)
Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk
Q12
31/12/2018
Today's FX rate (Spot Rate) GB£ → € 1.401
Expected Receipts GB£ 3,000,000
Expected Receipts at today's FX rate (Spot Rate) € 4,203,000
Forecasted FX rate GB£ → € 1.375
Actual Receipts based on forecasted FX rates € 4,125,000
Expected Receipts less forecasted Receipts € (78,000)
Transfer from the US subsidiary € 46,650
Net Expected Receipts less forecasted Receipts after Hedging € (31,350)
The table above shows that the expenses are reduced with its potential FX rate loss by:
€ 78,000 – 31,350 = € 46,650 (saving)
19 | P a g e
C123 Exchange Rate Risk Measurement
Figure 5. Representation of forward hedging in relation to the project and how each part of the hedging used impacted the overall savings in
comparison to doing nothing option as seen in figure 2.
Table 3: FX Risk & the
Net effect on Receipts
after Hedging FX risk
Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8 Q9 Q10 Q11 Q12
Totals
31/03/2016 30/06/2016 30/09/2016 31/12/2016 31/03/2017 30/06/2017 30/09/2017 31/12/2017 31/03/2018 30/06/2018 30/09/2018 31/12/2018
Today's FX rate (Spot
Rate) GB£ → €
1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401
Expected Receipts GB£ 500,000 6,500,000 6,000,000 3,000,000 200,000 4,500,000 2,000,000 4,900,000 1,000,000 250,000 1,000,000 3,000,000 32,850,000
Expected Receipts at
today's FX rate (Spot
Rate) €
700,500 9,106,500 8,406,000 4,203,000 280,200 6,304,500 2,802,000 6,864,900 1,401,000 350,250 1,401,000 4,203,000 46,022,850
Forecasted FX rate GB£
→ €
1.366 1.401 1.401 1.351 1.348 1.345 1.401 1.361 1.366 1.369 1.372 1.375
Actual Receipts based on
forecasted FX rates €
683,000 9,106,500 8,406,000 4,053,000 269,600 6,052,500 2,802,000 6,668,900 1,366,000 342,250 1,372,000 4,125,000 45,246,750
Net Expected Receipts
less forecasted Receipts
after Hedging €
(17,500) (15,000) (20,000) (74,710) (10,600) (2,000) (6,000) (196,000) (2,000) (8,000) (29,000) (31,350) (776,100)
Natural
Hedging of
3,250,000
resulting in
FX exposure
of 200,000
Giving bank
a charge of
15,000
(Forward
Market
Hedging)
Given FX
options
contract
bank
charges
assumed to
be 20,000
Transfer of
429,290
from US
subsidiary
Natural
Hedge of
GB £
4,300,000
Swapped
resulting in
FX Bank
Exposure
charges of
200,000
Swapped for
by Bank and
charged
Charges of €
2,000
Agreed FX
rate with the
bank under
an FX
option
contract.
Bank
charges of
€6,000
The
Company
made
arrangement
s to its
debtors to
fore go their
90 day
credit period
in order to
get paid at
(30/09/16)
forecasted
rate of €500
GB$ to euro
(Leading)
The
Company
approached
the bank in
order for
them to
attain
currency
swap with
UK
company
trading in
the Euro
currency
zone. The
bank
charged a
fee of €
2,000 for
facilitating
the Swap
Natural
Hedging of
£ 3,500,000
resulting in
FX exposure
of £ 250,000
Natural
Hedging of
£1,000,000
resulting in
FX exposure
of € 29,000
Transfer of
Euro
46,650
from The
Company’s
US
Subsidiary
20 | P a g e
C123 Exchange Rate Risk Measurement
Conclusion
As can be seen from the preceding report, the risk in relation to FX has been reduced from an
expected loss of € 1,873,250 to a loss of € 776,100 which is a saving of € 1’097’150
I should be noted that the savings are based on FX rate predictions which are subject to often
volatile markets, meaning the rates can go down as well as up.
For a three year project overseas it is often difficult to predict with great certainty, forecasted
FX rates. However, to do nothing and run the risk could result in potentially catastrophic losses
as can be seen in quarter 4 and 8 respectively.
Therefore, it is important that Companies make reasonable, calculated assumptions and
decisions, generally, based on previous market trends and drawing on their own experience in
order to reduce their exposure to FX rate risk and in turn maximise their profit potential in
overseas ventures.

More Related Content

What's hot

Foreign Exposure and Risk Management
Foreign Exposure and Risk ManagementForeign Exposure and Risk Management
Foreign Exposure and Risk ManagementArpit Goel
 
Accounting Exposure
Accounting ExposureAccounting Exposure
Accounting Exposure
sh_neha252
 
Foreign Exchange Exposure Management Policy
Foreign Exchange Exposure Management PolicyForeign Exchange Exposure Management Policy
Foreign Exchange Exposure Management Policy
C.A Saumya
 
Foreign Currency Exposure And Risk
Foreign Currency Exposure And RiskForeign Currency Exposure And Risk
Foreign Currency Exposure And Risk
Brahma Kumaris
 
Foreign exchange exposure & risk-differentiation
Foreign exchange exposure & risk-differentiationForeign exchange exposure & risk-differentiation
Foreign exchange exposure & risk-differentiation
Rinu Thomas
 
Risk management in foreign exchange
Risk management in foreign exchangeRisk management in foreign exchange
Risk management in foreign exchangegauri101
 
Exchange Rate Risk Hedging By Indian Companies
Exchange Rate Risk Hedging By Indian CompaniesExchange Rate Risk Hedging By Indian Companies
Exchange Rate Risk Hedging By Indian CompaniesKaustabh Basu
 
Currency Exchange Risk
Currency Exchange Risk Currency Exchange Risk
Currency Exchange Risk
Asia Pacific Marketing Institute
 
Forex hedging
Forex hedgingForex hedging
Forex hedgingDharmik
 
Foreign exchange exposure
Foreign exchange exposureForeign exchange exposure
Foreign exchange exposure
Kanchan Kandel
 
Foreign exchange risk
Foreign exchange riskForeign exchange risk
Foreign exchange riskLijo Stalin
 
Managing Transaction Exposure
Managing Transaction ExposureManaging Transaction Exposure
Managing Transaction Exposure
Dr. Hesniati S.E., M.M.
 
Foreign exchange exposure & risk mannagement1
Foreign exchange exposure & risk mannagement1Foreign exchange exposure & risk mannagement1
Foreign exchange exposure & risk mannagement1amit1002001
 
Foreign Exchange Hedging Tools
Foreign Exchange Hedging ToolsForeign Exchange Hedging Tools
Foreign Exchange Hedging Tools
Prashant Mirgule
 
Economic exposure
Economic exposureEconomic exposure
Economic exposure
Sneha Joy
 
Exposure transaction
Exposure transactionExposure transaction
Exposure transactionNits Kedia
 
Currency Hedging Presentation
Currency Hedging PresentationCurrency Hedging Presentation
Currency Hedging Presentation
Paul Stafford
 
Foreign exchange risk and coverage
Foreign exchange risk and coverageForeign exchange risk and coverage
Foreign exchange risk and coverage
Zeenal Mehta
 

What's hot (20)

Foreign Exposure and Risk Management
Foreign Exposure and Risk ManagementForeign Exposure and Risk Management
Foreign Exposure and Risk Management
 
Accounting Exposure
Accounting ExposureAccounting Exposure
Accounting Exposure
 
Foreign Exchange Exposure Management Policy
Foreign Exchange Exposure Management PolicyForeign Exchange Exposure Management Policy
Foreign Exchange Exposure Management Policy
 
Foreign Currency Exposure And Risk
Foreign Currency Exposure And RiskForeign Currency Exposure And Risk
Foreign Currency Exposure And Risk
 
Foreign exchange exposure & risk-differentiation
Foreign exchange exposure & risk-differentiationForeign exchange exposure & risk-differentiation
Foreign exchange exposure & risk-differentiation
 
Risk management in foreign exchange
Risk management in foreign exchangeRisk management in foreign exchange
Risk management in foreign exchange
 
Forex
ForexForex
Forex
 
Exchange Rate Risk Hedging By Indian Companies
Exchange Rate Risk Hedging By Indian CompaniesExchange Rate Risk Hedging By Indian Companies
Exchange Rate Risk Hedging By Indian Companies
 
Currency Exchange Risk
Currency Exchange Risk Currency Exchange Risk
Currency Exchange Risk
 
Forex hedging
Forex hedgingForex hedging
Forex hedging
 
Exposure
ExposureExposure
Exposure
 
Foreign exchange exposure
Foreign exchange exposureForeign exchange exposure
Foreign exchange exposure
 
Foreign exchange risk
Foreign exchange riskForeign exchange risk
Foreign exchange risk
 
Managing Transaction Exposure
Managing Transaction ExposureManaging Transaction Exposure
Managing Transaction Exposure
 
Foreign exchange exposure & risk mannagement1
Foreign exchange exposure & risk mannagement1Foreign exchange exposure & risk mannagement1
Foreign exchange exposure & risk mannagement1
 
Foreign Exchange Hedging Tools
Foreign Exchange Hedging ToolsForeign Exchange Hedging Tools
Foreign Exchange Hedging Tools
 
Economic exposure
Economic exposureEconomic exposure
Economic exposure
 
Exposure transaction
Exposure transactionExposure transaction
Exposure transaction
 
Currency Hedging Presentation
Currency Hedging PresentationCurrency Hedging Presentation
Currency Hedging Presentation
 
Foreign exchange risk and coverage
Foreign exchange risk and coverageForeign exchange risk and coverage
Foreign exchange risk and coverage
 

Viewers also liked

Options for Managing Foreign Exchange Risk
Options for Managing Foreign Exchange Risk Options for Managing Foreign Exchange Risk
Options for Managing Foreign Exchange Risk
Expoco
 
BUS 550 -_finance_final_project_group_1_rev_5
BUS 550 -_finance_final_project_group_1_rev_5BUS 550 -_finance_final_project_group_1_rev_5
BUS 550 -_finance_final_project_group_1_rev_5
lowedmond
 
Risk management in foreign exchange
Risk management in foreign exchangeRisk management in foreign exchange
Risk management in foreign exchangeBharti Kashyap
 
Risk Management in FOREX in banks
Risk Management in FOREX in banksRisk Management in FOREX in banks
Risk Management in FOREX in banks
karthiga3
 
Risk Management in Foreign Exchange
Risk Management in Foreign ExchangeRisk Management in Foreign Exchange
Risk Management in Foreign Exchange
Ishfaq Malik
 
Foreign exchange risk_management
Foreign exchange risk_managementForeign exchange risk_management
Foreign exchange risk_management
Rajendra Patra
 
project of foreign exchange market
 project of foreign exchange market project of foreign exchange market
project of foreign exchange market
Dhwani Patel
 
Foreign Exchange Market
Foreign Exchange MarketForeign Exchange Market
Foreign Exchange Market
Pradeep Awasare
 
Exchange rate determination
Exchange rate determinationExchange rate determination
Exchange rate determinationMariya Jasmine
 
Slideshare Project
Slideshare ProjectSlideshare Project
Slideshare Projectsuzrocky
 
Exchange rate system
Exchange rate systemExchange rate system
Exchange rate systemAhmad Medapri
 

Viewers also liked (11)

Options for Managing Foreign Exchange Risk
Options for Managing Foreign Exchange Risk Options for Managing Foreign Exchange Risk
Options for Managing Foreign Exchange Risk
 
BUS 550 -_finance_final_project_group_1_rev_5
BUS 550 -_finance_final_project_group_1_rev_5BUS 550 -_finance_final_project_group_1_rev_5
BUS 550 -_finance_final_project_group_1_rev_5
 
Risk management in foreign exchange
Risk management in foreign exchangeRisk management in foreign exchange
Risk management in foreign exchange
 
Risk Management in FOREX in banks
Risk Management in FOREX in banksRisk Management in FOREX in banks
Risk Management in FOREX in banks
 
Risk Management in Foreign Exchange
Risk Management in Foreign ExchangeRisk Management in Foreign Exchange
Risk Management in Foreign Exchange
 
Foreign exchange risk_management
Foreign exchange risk_managementForeign exchange risk_management
Foreign exchange risk_management
 
project of foreign exchange market
 project of foreign exchange market project of foreign exchange market
project of foreign exchange market
 
Foreign Exchange Market
Foreign Exchange MarketForeign Exchange Market
Foreign Exchange Market
 
Exchange rate determination
Exchange rate determinationExchange rate determination
Exchange rate determination
 
Slideshare Project
Slideshare ProjectSlideshare Project
Slideshare Project
 
Exchange rate system
Exchange rate systemExchange rate system
Exchange rate system
 

Similar to Exchange Rate Risk Management project

measurement-of-project-risk-yG8P.pptx
measurement-of-project-risk-yG8P.pptxmeasurement-of-project-risk-yG8P.pptx
measurement-of-project-risk-yG8P.pptx
LuminaRajasekeran
 
MSc Project Abu Hanif Final
MSc Project Abu Hanif FinalMSc Project Abu Hanif Final
MSc Project Abu Hanif FinalAbu Hanif
 
Corporate xposure
Corporate xposureCorporate xposure
Corporate xposure
Suhail Shaik
 
Invt Chapter 2 ppt.pptx best presentation
Invt Chapter 2 ppt.pptx best presentationInvt Chapter 2 ppt.pptx best presentation
Invt Chapter 2 ppt.pptx best presentation
Kalkaye
 
Acca Notes
Acca NotesAcca Notes
Acca Notes
Brianna Johnson
 
Foreign currency exposure
Foreign currency exposureForeign currency exposure
Foreign currency exposure
Indukoori S S N Raju - MVGR DMS
 
Case Study: Volatility Control Equities
Case Study: Volatility Control EquitiesCase Study: Volatility Control Equities
Case Study: Volatility Control EquitiesRedington
 
Preparing for Resilience
Preparing for ResiliencePreparing for Resilience
Preparing for Resilience
Dr Rupert Booth
 
The Impact of Foreign Exchange in International Business - October 2016
The Impact of Foreign Exchange in International Business - October 2016The Impact of Foreign Exchange in International Business - October 2016
The Impact of Foreign Exchange in International Business - October 2016Miguel Serricchio
 
BAFI 3200- International Finance- Group 2- Team L
BAFI 3200- International Finance- Group 2- Team LBAFI 3200- International Finance- Group 2- Team L
BAFI 3200- International Finance- Group 2- Team LChau Vuong Minh
 
Science in the City 2022 Prof J Jamesv[2022]
Science in the City 2022 Prof J Jamesv[2022]Science in the City 2022 Prof J Jamesv[2022]
Science in the City 2022 Prof J Jamesv[2022]
ikhmalsyuqkinbinisma
 
White paper risk management in exotic derivatives trading - ch cie gra -- vdef
White paper   risk management in exotic derivatives trading - ch cie gra -- vdefWhite paper   risk management in exotic derivatives trading - ch cie gra -- vdef
White paper risk management in exotic derivatives trading - ch cie gra -- vdefAugustin Beyot
 
White paper risk management in exotic derivatives trading - ch cie gra
White paper   risk management in exotic derivatives trading - ch cie graWhite paper   risk management in exotic derivatives trading - ch cie gra
White paper risk management in exotic derivatives trading - ch cie gra
Augustin Beyot
 
Risk management in exotic derivatives trading
Risk management in exotic derivatives tradingRisk management in exotic derivatives trading
Risk management in exotic derivatives trading
GRATeam
 
An Error Correction Model Analysis of the Effect of Total External Debt on th...
An Error Correction Model Analysis of the Effect of Total External Debt on th...An Error Correction Model Analysis of the Effect of Total External Debt on th...
An Error Correction Model Analysis of the Effect of Total External Debt on th...
International Journal of Economics and Financial Research
 
Currency Hedging
Currency HedgingCurrency Hedging
Currency Hedging
Angela Williams
 
Ch & Cie GRA - Risk management in exotic derivatives trading
Ch & Cie   GRA - Risk management in exotic derivatives tradingCh & Cie   GRA - Risk management in exotic derivatives trading
Ch & Cie GRA - Risk management in exotic derivatives tradingC Louiza
 
Evaluation of options portfolios for exchange rate hedges
Evaluation of options portfolios for exchange rate hedgesEvaluation of options portfolios for exchange rate hedges
Evaluation of options portfolios for exchange rate hedges
nooriasukmaningtyas
 

Similar to Exchange Rate Risk Management project (20)

measurement-of-project-risk-yG8P.pptx
measurement-of-project-risk-yG8P.pptxmeasurement-of-project-risk-yG8P.pptx
measurement-of-project-risk-yG8P.pptx
 
MSc Project Abu Hanif Final
MSc Project Abu Hanif FinalMSc Project Abu Hanif Final
MSc Project Abu Hanif Final
 
International Finance
International FinanceInternational Finance
International Finance
 
Corporate xposure
Corporate xposureCorporate xposure
Corporate xposure
 
Invt Chapter 2 ppt.pptx best presentation
Invt Chapter 2 ppt.pptx best presentationInvt Chapter 2 ppt.pptx best presentation
Invt Chapter 2 ppt.pptx best presentation
 
Acca Notes
Acca NotesAcca Notes
Acca Notes
 
Foreign currency exposure
Foreign currency exposureForeign currency exposure
Foreign currency exposure
 
Case Study: Volatility Control Equities
Case Study: Volatility Control EquitiesCase Study: Volatility Control Equities
Case Study: Volatility Control Equities
 
Preparing for Resilience
Preparing for ResiliencePreparing for Resilience
Preparing for Resilience
 
The Impact of Foreign Exchange in International Business - October 2016
The Impact of Foreign Exchange in International Business - October 2016The Impact of Foreign Exchange in International Business - October 2016
The Impact of Foreign Exchange in International Business - October 2016
 
BAFI 3200- International Finance- Group 2- Team L
BAFI 3200- International Finance- Group 2- Team LBAFI 3200- International Finance- Group 2- Team L
BAFI 3200- International Finance- Group 2- Team L
 
Science in the City 2022 Prof J Jamesv[2022]
Science in the City 2022 Prof J Jamesv[2022]Science in the City 2022 Prof J Jamesv[2022]
Science in the City 2022 Prof J Jamesv[2022]
 
My publication
My publicationMy publication
My publication
 
White paper risk management in exotic derivatives trading - ch cie gra -- vdef
White paper   risk management in exotic derivatives trading - ch cie gra -- vdefWhite paper   risk management in exotic derivatives trading - ch cie gra -- vdef
White paper risk management in exotic derivatives trading - ch cie gra -- vdef
 
White paper risk management in exotic derivatives trading - ch cie gra
White paper   risk management in exotic derivatives trading - ch cie graWhite paper   risk management in exotic derivatives trading - ch cie gra
White paper risk management in exotic derivatives trading - ch cie gra
 
Risk management in exotic derivatives trading
Risk management in exotic derivatives tradingRisk management in exotic derivatives trading
Risk management in exotic derivatives trading
 
An Error Correction Model Analysis of the Effect of Total External Debt on th...
An Error Correction Model Analysis of the Effect of Total External Debt on th...An Error Correction Model Analysis of the Effect of Total External Debt on th...
An Error Correction Model Analysis of the Effect of Total External Debt on th...
 
Currency Hedging
Currency HedgingCurrency Hedging
Currency Hedging
 
Ch & Cie GRA - Risk management in exotic derivatives trading
Ch & Cie   GRA - Risk management in exotic derivatives tradingCh & Cie   GRA - Risk management in exotic derivatives trading
Ch & Cie GRA - Risk management in exotic derivatives trading
 
Evaluation of options portfolios for exchange rate hedges
Evaluation of options portfolios for exchange rate hedgesEvaluation of options portfolios for exchange rate hedges
Evaluation of options portfolios for exchange rate hedges
 

More from Davis Ciprikis

Green Building Rating Systems and the Role of the Project Manager
Green Building Rating Systems and the Role of the Project ManagerGreen Building Rating Systems and the Role of the Project Manager
Green Building Rating Systems and the Role of the Project Manager
Davis Ciprikis
 
Table formwork
Table formwork Table formwork
Table formwork
Davis Ciprikis
 
Deep basement excavation
Deep basement excavation Deep basement excavation
Deep basement excavation
Davis Ciprikis
 
Health and safety management 2
Health and safety management 2Health and safety management 2
Health and safety management 2
Davis Ciprikis
 
Project management document control software system
Project management document control software systemProject management document control software system
Project management document control software system
Davis Ciprikis
 
Environmental Impact assessment
Environmental Impact assessmentEnvironmental Impact assessment
Environmental Impact assessment
Davis Ciprikis
 

More from Davis Ciprikis (6)

Green Building Rating Systems and the Role of the Project Manager
Green Building Rating Systems and the Role of the Project ManagerGreen Building Rating Systems and the Role of the Project Manager
Green Building Rating Systems and the Role of the Project Manager
 
Table formwork
Table formwork Table formwork
Table formwork
 
Deep basement excavation
Deep basement excavation Deep basement excavation
Deep basement excavation
 
Health and safety management 2
Health and safety management 2Health and safety management 2
Health and safety management 2
 
Project management document control software system
Project management document control software systemProject management document control software system
Project management document control software system
 
Environmental Impact assessment
Environmental Impact assessmentEnvironmental Impact assessment
Environmental Impact assessment
 

Recently uploaded

Operation Blue Star - Saka Neela Tara
Operation Blue Star   -  Saka Neela TaraOperation Blue Star   -  Saka Neela Tara
Operation Blue Star - Saka Neela Tara
Balvir Singh
 
Chapter 3 - Islamic Banking Products and Services.pptx
Chapter 3 - Islamic Banking Products and Services.pptxChapter 3 - Islamic Banking Products and Services.pptx
Chapter 3 - Islamic Banking Products and Services.pptx
Mohd Adib Abd Muin, Senior Lecturer at Universiti Utara Malaysia
 
The basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptxThe basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptx
heathfieldcps1
 
How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...
Jisc
 
Biological Screening of Herbal Drugs in detailed.
Biological Screening of Herbal Drugs in detailed.Biological Screening of Herbal Drugs in detailed.
Biological Screening of Herbal Drugs in detailed.
Ashokrao Mane college of Pharmacy Peth-Vadgaon
 
Multithreading_in_C++ - std::thread, race condition
Multithreading_in_C++ - std::thread, race conditionMultithreading_in_C++ - std::thread, race condition
Multithreading_in_C++ - std::thread, race condition
Mohammed Sikander
 
Digital Artifact 2 - Investigating Pavilion Designs
Digital Artifact 2 - Investigating Pavilion DesignsDigital Artifact 2 - Investigating Pavilion Designs
Digital Artifact 2 - Investigating Pavilion Designs
chanes7
 
STRAND 3 HYGIENIC PRACTICES.pptx GRADE 7 CBC
STRAND 3 HYGIENIC PRACTICES.pptx GRADE 7 CBCSTRAND 3 HYGIENIC PRACTICES.pptx GRADE 7 CBC
STRAND 3 HYGIENIC PRACTICES.pptx GRADE 7 CBC
kimdan468
 
S1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptxS1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptx
tarandeep35
 
Synthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptxSynthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptx
Pavel ( NSTU)
 
Chapter -12, Antibiotics (One Page Notes).pdf
Chapter -12, Antibiotics (One Page Notes).pdfChapter -12, Antibiotics (One Page Notes).pdf
Chapter -12, Antibiotics (One Page Notes).pdf
Kartik Tiwari
 
The French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free downloadThe French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free download
Vivekanand Anglo Vedic Academy
 
Unit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdfUnit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdf
Thiyagu K
 
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
Levi Shapiro
 
Embracing GenAI - A Strategic Imperative
Embracing GenAI - A Strategic ImperativeEmbracing GenAI - A Strategic Imperative
Embracing GenAI - A Strategic Imperative
Peter Windle
 
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
Nguyen Thanh Tu Collection
 
The Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptxThe Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptx
DhatriParmar
 
Unit 2- Research Aptitude (UGC NET Paper I).pdf
Unit 2- Research Aptitude (UGC NET Paper I).pdfUnit 2- Research Aptitude (UGC NET Paper I).pdf
Unit 2- Research Aptitude (UGC NET Paper I).pdf
Thiyagu K
 
CACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdfCACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdf
camakaiclarkmusic
 
Model Attribute Check Company Auto Property
Model Attribute  Check Company Auto PropertyModel Attribute  Check Company Auto Property
Model Attribute Check Company Auto Property
Celine George
 

Recently uploaded (20)

Operation Blue Star - Saka Neela Tara
Operation Blue Star   -  Saka Neela TaraOperation Blue Star   -  Saka Neela Tara
Operation Blue Star - Saka Neela Tara
 
Chapter 3 - Islamic Banking Products and Services.pptx
Chapter 3 - Islamic Banking Products and Services.pptxChapter 3 - Islamic Banking Products and Services.pptx
Chapter 3 - Islamic Banking Products and Services.pptx
 
The basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptxThe basics of sentences session 5pptx.pptx
The basics of sentences session 5pptx.pptx
 
How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...How libraries can support authors with open access requirements for UKRI fund...
How libraries can support authors with open access requirements for UKRI fund...
 
Biological Screening of Herbal Drugs in detailed.
Biological Screening of Herbal Drugs in detailed.Biological Screening of Herbal Drugs in detailed.
Biological Screening of Herbal Drugs in detailed.
 
Multithreading_in_C++ - std::thread, race condition
Multithreading_in_C++ - std::thread, race conditionMultithreading_in_C++ - std::thread, race condition
Multithreading_in_C++ - std::thread, race condition
 
Digital Artifact 2 - Investigating Pavilion Designs
Digital Artifact 2 - Investigating Pavilion DesignsDigital Artifact 2 - Investigating Pavilion Designs
Digital Artifact 2 - Investigating Pavilion Designs
 
STRAND 3 HYGIENIC PRACTICES.pptx GRADE 7 CBC
STRAND 3 HYGIENIC PRACTICES.pptx GRADE 7 CBCSTRAND 3 HYGIENIC PRACTICES.pptx GRADE 7 CBC
STRAND 3 HYGIENIC PRACTICES.pptx GRADE 7 CBC
 
S1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptxS1-Introduction-Biopesticides in ICM.pptx
S1-Introduction-Biopesticides in ICM.pptx
 
Synthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptxSynthetic Fiber Construction in lab .pptx
Synthetic Fiber Construction in lab .pptx
 
Chapter -12, Antibiotics (One Page Notes).pdf
Chapter -12, Antibiotics (One Page Notes).pdfChapter -12, Antibiotics (One Page Notes).pdf
Chapter -12, Antibiotics (One Page Notes).pdf
 
The French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free downloadThe French Revolution Class 9 Study Material pdf free download
The French Revolution Class 9 Study Material pdf free download
 
Unit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdfUnit 8 - Information and Communication Technology (Paper I).pdf
Unit 8 - Information and Communication Technology (Paper I).pdf
 
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
June 3, 2024 Anti-Semitism Letter Sent to MIT President Kornbluth and MIT Cor...
 
Embracing GenAI - A Strategic Imperative
Embracing GenAI - A Strategic ImperativeEmbracing GenAI - A Strategic Imperative
Embracing GenAI - A Strategic Imperative
 
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
BÀI TẬP BỔ TRỢ TIẾNG ANH GLOBAL SUCCESS LỚP 3 - CẢ NĂM (CÓ FILE NGHE VÀ ĐÁP Á...
 
The Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptxThe Accursed House by Émile Gaboriau.pptx
The Accursed House by Émile Gaboriau.pptx
 
Unit 2- Research Aptitude (UGC NET Paper I).pdf
Unit 2- Research Aptitude (UGC NET Paper I).pdfUnit 2- Research Aptitude (UGC NET Paper I).pdf
Unit 2- Research Aptitude (UGC NET Paper I).pdf
 
CACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdfCACJapan - GROUP Presentation 1- Wk 4.pdf
CACJapan - GROUP Presentation 1- Wk 4.pdf
 
Model Attribute Check Company Auto Property
Model Attribute  Check Company Auto PropertyModel Attribute  Check Company Auto Property
Model Attribute Check Company Auto Property
 

Exchange Rate Risk Management project

  • 1. 1 | P a g e C123 Exchange Rate Risk Measurement DEPARTMENT OF CONSTRUCTION MANAGEMENT PROJECT COVER SHEET STUDENT NAME: DC STUDENT NUMBER: C 123 COURSE/ YEAR DT117/4 SUBJECT: Construction Project Finance PROJECT TITLE: Exchange Rate Risk Management LECTURER: FOR OFFICE USE ONLY: DATE DUE: 19th November 2015 DATE RECEIVED: RECEIVED BY: REPEAT PROJECT? MARKS:
  • 2. 2 | P a g e C123 Exchange Rate Risk Measurement Contents Introduction ............................................................................................................................................3 Types of exchange rate risk ....................................................................................................................3 Definition of Hedging..............................................................................................................................4 The Construction Project ........................................................................................................................4 Spot Rate.........................................................................................................................................4 Exchange Risk Graphs .............................................................................................................................6 Quarter 1.................................................................................................................................................7 Natural Hedging..................................................................................................................................7 Quarter 2.................................................................................................................................................8 Forward Market Hedging....................................................................................................................8 Quarter 3.................................................................................................................................................9 FX options contract.............................................................................................................................9 Quarter 4...............................................................................................................................................10 Transfer.............................................................................................................................................10 Quarter 5...............................................................................................................................................11 Natural Hedging................................................................................................................................11 Quarter 6...............................................................................................................................................12 FX Swap.............................................................................................................................................12 Quarter 7...............................................................................................................................................13 FX options contract...........................................................................................................................13 Quarter 8...............................................................................................................................................14 Leading..............................................................................................................................................14 Quarter 9...............................................................................................................................................15 Swap..................................................................................................................................................15 Quarter 10.............................................................................................................................................16 Natural Hedging................................................................................................................................16 Quarter 11.............................................................................................................................................17 Natural Hedging................................................................................................................................17 Quarter 12.............................................................................................................................................18 Transfer.............................................................................................................................................18 Conclusion.............................................................................................................................................20 References ............................................................................................... Error! Bookmark not defined.
  • 3. 3 | P a g e C123 Exchange Rate Risk Measurement Introduction As a company’s financial accountant I will set out a detailed report on the Project ‘Educational Hub’ that has recently been tendered for and won for the United Kingdom subsidiary using selective tendering. In this report I will outline different Hedging techniques that will help the company to hedge the risk of losing its profit due to currency exchange and fluctuation. Looking at the currency fluctuations over the past years it seem that the economy is on a down turn and detailed analysis have to be made for keeping some of the profit. The project background is: ‘Educational Hub’ for the University of London that will have a total duration of 3 years and the cost of £45,000,000. The project is to start in March 30th 2016. As taking on project that will be based in Great Britain I will have to deal in GBP, therefore I must exchange the Pound Sterling back to Euro. I will conduct my studies on current exchange rate between Euros and GBP. The definition of foreign exchange risk is ‘the exchange rate will change unfavourably before the payment is made or received in home currency’. If my company will take on the project in the UK the UK will not have any effect on the currency but my company will have to take on the risk associated with fluctuations in the value of the GBP against the Euro. A way in which I will try to reduce or minimise the risk is by using Foreign Exchange Rate Hedging. Which is a strategy that can assist and protect our business from uncertainty. As with risk of treading, hedging can result in low returns but it also lowers the risk of losing considerable sums of money. My analysis will include comprehensive details of Foreign exchange rate (FX) risk. Types of exchange rate risk The common definition of exchange rate is the unexpected exchange rate changes, defined as the possible direct loss. In order to manage this, we need to determine the type of current risk exposed and encountered. The three main types of exchange rate risk are. 1. Transaction risk, is the risk of opposing exchange rate movements occurring from a normal international day trading. A company receives or pays foreign currency at a future date, may change due to floating exchange rates 2. Translation risk, is balance sheet exchange rate risk, depending on foreign exchange rates the asset value of the subsidiary will be reduced in the balance sheet. 3. Economic risk, which reflects the risk of the company’s present value of future cash flows will change due to exchange rate movements (Thomas Power, 2005) (Dohring, 2008)
  • 4. 4 | P a g e C123 Exchange Rate Risk Measurement Definition of Hedging Company’s use hedging to protect themselves against uncertainty. It is like insuring money, when a company decides to hedge they are making uncertain outcomes certain. Specifically, in the case of exchange rate risk the results of hedging is that the business is not influenced by the movement in currency exchange rate. (Investopedia, 2015) If this event happens and the company has properly hedged the impact is reduced. In other words it won’t make the company money but it will reduced the potential loss (Investopedia, 2015) The Construction Project As recently tendered for and successively won a contract for their UK construction subsidiary to build Educational Hub for University of London. This, three year project is expected to generate receipts in the region of £45,000,000 at today’s Foreign exchange spot rate. Spot Rate £1 → € 1.401 (8/11/15) (X-rates.com) Equating to: € 63’045’000 (45,000,000 x 1.401) € 1 → £ 0.713 (8/11/15) (X-rates.com) In the following report I will focus on:  A Graphical representation of the Spot FX rate in relation to Historic FX rates over the past 3 years from January 2012 – December 2015.  A Graphical representation of the Spot FX rate in relation to Historic FX rates over the past 3 years from November 2015 – December 2018. In addition, detailed calculations of the following for each Quarter, which include:  FX rate Risk based on Historic FX rates & its effect on expected Receipts from January 2012 – end 2015  FX rate Risk based on forecasted FX rates which are based on the above Historic FX rates and their effect on forecasted Receipts from November 2015 – December 2018  Hedging calculations.  FX rate Risk & the Net effect on Receipts after Hedging FX rate risk.
  • 5. 5 | P a g e C123 Exchange Rate Risk Measurement Figure 1. Risk based on Historic FX rates & its effect on expected Receipts (this will not be outlined any further in the report) Table 2: FX Risk based on forecasted FX rates & its effect on forecasted Receipts (6th November 2015.) Table 1: FX Risk based on Historic FX rates & its effect on expected Receipts Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8 Q9 Q10 Q11 Q12 Totals 31/03/2012 30/06/2012 30/09/2012 31/12/2012 31/03/2013 30/06/2013 30/09/2013 31/12/2013 31/03/2014 30/06/2014 30/09/2014 31/12/2014 Expected Receipts GB£ 3,750,000 6,500,000 6,000,000 3,000,000 4,500,000 4,500,000 2,000,000 5,000,000 1,000,000 3,750,000 2,000,000 3,000,000 45,000,000 Today's FX rate (Spot Rate) GB£ → € 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 Expected Receipts at the current spot rate € 5,253,750 9,106,500 8,406,000 4,203,000 6,304,500 6,304,500 2,802,000 7,005,000 1,401,000 5,253,750 2,802,000 4,203,000 63,045,000 Historic FX rate GB£ → € 1.198 1.24 1.257 1.233 1.186 1.169 1.195 1.203 1.21 1.249 1.284 1.287 Expected Receipts at Historic FX Rates € 4,492,500 8,060,000 7,542,000 3,699,000 5,337,000 5,260,500 2,390,000 6,015,000 1,210,000 4,683,750 2,568,000 3,861,000 55,118,750 Historic receipts - Expected Receipts (761,250) (1,046,500) (864,000) (504,000) (967,500) (1,044,000) (412,000) (990,000) (191,000) (570,000) (234,000) (342,000) (7,926,250) Table 2: FX Risk based on forecasted FX rates & its effect on forecasted Receipts Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8 Q9 Q10 Q11 Q12 Totals 31/03/2016 30/06/2016 30/09/2016 31/12/2016 31/03/2017 30/06/2017 30/09/2017 31/12/2017 31/03/2018 30/06/2018 30/09/2018 31/12/2018 Today's FX rate (Spot Rate) GB£ → € 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 Expected Receipts GB£ 3,750,000 6,500,000 6,000,000 3,000,000 4,500,000 4,500,000 2,000,000 5,000,000 1,000,000 3,750,000 2,000,000 3,000,000 45,000,000 Expected Receipts at today's FX rate (Spot Rate) € 5,253,750 9,106,500 8,406,000 4,203,000 6,304,500 6,304,500 2,802,000 7,005,000 1,401,000 5,253,750 2,802,000 4,203,000 63,045,000 Forecasted FX rate GB£ → € (based on self-assumptions) 1.366 1.36 1.359 1.351 1.348 1.345 1.355 1.361 1.366 1.369 1.372 1.375 Actual Receipts based on forecasted FX rates € 5,122,500 8,840,000 8,154,000 4,053,000 6,066,000 6,052,500 2,710,000 6,805,000 1,366,000 5,133,750 2,744,000 4,125,000 61,171,750 Expected Receipts less forecasted Receipts € (131,250) (266,500) (252,000) (150,000) (238,500) (252,000) (92,000) (200,000) (35,000) (120,000) (58,000) (78,000) (1,873,250)
  • 6. 6 | P a g e C123 Exchange Rate Risk Measurement Exchange Risk Graphs Figure 3. Shows a representation of spot exchange rate in relation to historical exchange rates. Figure 4. The figures taken above are used as the forecasted exchange rates taken from data tables on figures 1 and 2 0.000 0.500 1.000 1.500 Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8 Q9 Q10 Q11 Q12 GB£ → € Quarter GB£ → € FX Rates Spot FX Rate Historic FX Rate 1.300 1.320 1.340 1.360 1.380 1.400 1.420 Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8 Q9 Q10 Q11 Q12 GB£ → € Quarter GB£ → € FX Rates Spot FX Rate Forecasted FX Rates
  • 7. 7 | P a g e C123 Exchange Rate Risk Measurement Quarter 1 Table 2: FX Risk based on forecasted FX rates & its effect on forecasted Receipts Q1 31/03/2016 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 3,750,000 Expected Receipts at today's FX rate (Spot Rate) € 5,253,750 Forecasted FX rate GB£ → € (based on self-assumptions) 1.366 Actual Receipts based on forecasted FX rates € 5,122,500 Expected Receipts less forecasted Receipts € (131,250) Figure 5. FX Risk based on forecasted FX rates & its effect on forecasted Receipts. Natural Hedging A method of reducing financial risk by investing in the currency of Great Britain where the transaction will take place. By doing so the expenses will cancel each other out. However, natural hedging is imperfect, and do not eliminate risk completely as the company will still have £500,000 to be exchanged. (Investopidia.com 2015) (PWC, 2014) Sales in one country holds a natural hedge on its currency risk if it also generates expenses in that currency Our company could match GB£ receipts with their GB£ Expenses by buying for Q 1. Expected receipts = GB£ 3,750,000 Expected Expenses = GB£3,250,000 for Q1. 3,750,000 – 3,250,000 = GB£500,000 It shows now that the company is only exposed to GB£500,000 in relation to currency exchange. Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk Q1 31/03/2016 Today's FX rate (Spot Rate x-rates.com) GB£ → € 1.401 Expected Receipts GB£ 500,000 Expected Receipts at today's FX rate (Spot Rate) € 700,500 Forecasted FX rate GB£ → € 1.366 Actual Receipts based on forecasted FX rates € 683,000 Net Expected Receipts less forecasted Receipts after Hedging € (17,500) The table above shows that the expenses are reduced with its potential FX rate loss by: € 131,250 – 17,500 = € 113’750 (saving)
  • 8. 8 | P a g e C123 Exchange Rate Risk Measurement Quarter 2 Table 2: FX Risk based on forecasted FX rates & its effect on forecasted Receipts Q2 30/06/2016 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 6,500,000 Expected Receipts at today's FX rate (Spot Rate) € 9,106,500 Forecasted FX rate GB£ → € (based on self-assumptions) 1.36 Actual Receipts based on forecasted FX rates € 8,840,000 Expected Receipts less forecasted Receipts € (266,500) Forward Market Hedging By using FX forward will mean that The Company will go in contract with the bank to exchange the amount of £6,500,000 at a certain period of time in the future. This will mean that the currency will be € 1.401 as the forward rate (x-rates.com) This is a contract to buy FX rate security at a price that is fixed today. In 2nd quarter it is forecasted to make one of its biggest losses in relation to FX rate risk, therefore our company could enter into a contract with the Bank to fix the interest rate in advance at today’s spot rate of 1.401 GB£ → € This provides the protection of a known FX rate should the spot rate in Q2 not go in their favour. It should be noted that the Banks charge a fee for this service. For the purpose of this report, bank charges are assumed to be €15,000. Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk Q2 30/06/2016 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 6,500,000 Expected Receipts at today's FX rate (Spot Rate) € 9,106,500 Agreed FX rate GB£ → € 1.401 Actual Receipts based on forecasted FX rates € 9,106,500 Bank charges € 15,000 The table above shows that the expenses are reduced with its potential FX rate loss by: € 266,500 – 15,000 = € 251’500 (saving)
  • 9. 9 | P a g e C123 Exchange Rate Risk Measurement Quarter 3 Table 2: FX Risk based on forecasted FX rates & its effect on forecasted Receipts Q3 30/09/2016 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 6,000,000 Expected Receipts at today's FX rate (Spot Rate) € 8,406,000 Forecasted FX rate GB£ → € (based on self-assumptions) 1.359 Actual Receipts based on forecasted FX rates € 8,154,000 Expected Receipts less forecasted Receipts € (252,000) FX options contract This is the purchase of a currency option from, for example, a Bank, which gives the buyer the right but not the obligation, for a specified period of time, to exchange an agreed amount of one currency for another. (T.M. Kenneddy, 1995) The company could enter into a contract with the bank, to fix the FX Rate in advance at today’s (6/11/15) spot rate of 1.401 GB£ → € (x-rates.com 2015) This measure provides the protection of a known FX rate should the spot rate in Q3 turn out to be not in favour. However, if the spot FX rate in Q3 turns out to be better that the agreed FX rate, under the FX options contract of 1.401 GB£ → €, The company can allow this contract to lapse and take their money at the preferred Q3 spot FX rate when the time comes. It should be noted that banks charge a higher fee for the security of an FX options contract when compared with forward market hedging. For the purpose of the report it is assumed the Bank will charge €20,000 for the FX options Contract. Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk Q3 30/09/2016 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 6,000,000 Expected Receipts at today's FX rate (Spot Rate) € 8,406,000 Agreed FX rate GB£ → € 1.401 Actual Receipts based on forecasted FX rates € 8,406,000 Bank Charges FX option contract € 20,000 The table above shows that the expenses are reduced with its potential FX rate loss by: € 252,000 – 20,000 = € 232’000 (saving)
  • 10. 10 | P a g e C123 Exchange Rate Risk Measurement Quarter 4 Table 2: FX Risk based on forecasted FX rates & its effect on forecasted Receipts Q4 31/12/2016 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 3,000,000 Expected Receipts at today's FX rate (Spot Rate) € 4,203,000 Forecasted FX rate GB£ → € (based on self-assumptions) 1.351 Actual Receipts based on forecasted FX rates € 4,053,000 Expected Receipts less forecasted Receipts € (150,000) Transfer US subsidiary for Q4 is forecasted to receive Net receipts of US$ 470,000 at a forecasted FX rate of US$ → € = 0.933 (X-Rates.com, 2014) Equating to: US$ 470,000 * 0.933 = € 429,290 This can be used to off-set some of the FX rate losses that are forecasted in the UK for Q4. € (504,000) + € 429,290 = € (74,710) Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk Q4 31/12/2016 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 3,000,000 Expected Receipts at today's FX rate (Spot Rate) € 4,203,000 Forecasted FX rate GB£ → € 1.233 Actual Receipts based on forecasted FX rates € 3,699,000 Net Expected Receipts less forecasted Receipts after Hedging € (504,000) Transferee from the US subsidiary € 429,290 Net expected receipts less forecasted receipts after hedging (74,710) The table above shows that the expenses are reduced with its potential FX rate loss by: € 150,000– 74,710 = € 75’290 (saving)
  • 11. 11 | P a g e C123 Exchange Rate Risk Measurement Quarter 5 Table 2: FX Risk based on forecasted FX rates & its effect on forecasted Receipts Q5 31/03/2017 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 4,500,000 Expected Receipts at today's FX rate (Spot Rate) € 6,304,500 Forecasted FX rate GB£ → € (based on self-assumptions) 1.348 Actual Receipts based on forecasted FX rates € 6,066,000 Expected Receipts less forecasted Receipts € (238,500) Natural Hedging Natural Hedge is a simple concept which is to offset future sterling payments against future sterling receivables. To do this we require to have certain know receivables and payments which coincide exactly. If the exchange rate decreases then then reduction in the value of the sterling receivables, an income is offset by the decrease in value of the sterling payments, an outgo and vice versa. This is the most efficient way to hedge. (PWC, 2014) The ability to natural hedge payments is constrained by the availability of future payments and receivables. We can only use Natural Hedging to hedge the proceeds of the construction project the extent we have future sterling payments to make. (PWC, 2014) The company could match receipts GB£ receipts with their GB£ Expenses for Q 5. Expected receipts = GB£4,500,000 Expected Expenses = GB£4,300,000 for Q5. 4,500,000 – 4,300,000 = GB£200,000 The result is that the company is now only exposed to GB£200,000 in relation to FX rate risk. Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk Q5 31/03/2017 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 200,000 Expected Receipts at today's FX rate (Spot Rate) € 280,200 Forecasted FX rate GB£ → € 1.348 Actual Receipts based on forecasted FX rates € 269,600 Net Expected Receipts less forecasted Receipts after Hedging € (10,600) The table above shows that the expenses are reduced with its potential FX rate loss by: € 238,500 – 10,600 = € 227’900 (saving)
  • 12. 12 | P a g e C123 Exchange Rate Risk Measurement Quarter 6 Table 2: FX Risk based on forecasted FX rates & its effect on forecasted Receipts Q6 30/06/2017 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 4,500,000 Expected Receipts at today's FX rate (Spot Rate) € 6,304,500 Forecasted FX rate GB£ → € (based on self-assumptions) 1.345 Actual Receipts based on forecasted FX rates € 6,052,500 Expected Receipts less forecasted Receipts € (252,000) FX Swap A swap is binding contract with a bank in which we receive a schedule of fixed known payments in EURO and make fixed known payments in £. The fixed EURO amounts we receive will be less than the expected amount using the forecast rates; the bank won’t give full value of the expected EURO payments – the reduction is used to cover the bank’s costs and profits. Costs will reflect the company’s credit worthiness, if the company defaults then the bank will suffer a loss. The bank’s charge will increase with time as uncertainty, and so the bank’s risk increases with time. (T.M. Kennedy, 1995) For Q the company could approach the Bank and make arrangements to swap currencies with a British company (GB£) trading in the Euro currency zone (€) However, banks do charge fees for facilitating this exchange. For the purpose of this report The Company will assume €2,000. Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk Q6 30/06/2017 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 4,500,000 Amount to be swapped GB£ 4,500,000 Bank Fees 2,000 Net after hedging (2,000) The table above shows that the expenses are reduced with its potential FX rate loss by: € 252,000 – 2,000 = € 250’000 (saving)
  • 13. 13 | P a g e C123 Exchange Rate Risk Measurement Quarter 7 Table 2: FX Risk based on forecasted FX rates & its effect on forecasted Receipts Q7 30/09/2017 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 2,000,000 Expected Receipts at today's FX rate (Spot Rate) € 2,802,000 Forecasted FX rate GB£ → € (based on self-assumptions) 1.355 Actual Receipts based on forecasted FX rates € 2,710,000 Expected Receipts less forecasted Receipts € (92,000) FX options contract Bank guarantees to convert GB£ to € amount but the company is under no obligation to exercise the option and convert the £ at that rate. This allows the company to protect against downside currency movements. Options are more expensive compared to swaps and forward contracts as a result and banks will charge an upfront fee for it (Dohring, 2008) (PWC, 2014). The fee will reflect the guaranteed GBP->EUR exchange rate and how close that is to the expected rate and how volatile the future exchanges are deemed to be. The company could enter into a contract to with the bank to fix the interest rate in advance at today’s (08/11/15) spot rate of 1.401 GB£ → € (X-Rates.com) This provides the protection of a known FX rate should the spot FX rate in Q7 not be in favour. However, if the spot FX rate in Q7 turns out to be better that the agreed FX rate under the FX options contract of 1.401 GB£ → €, this can allow contract to lapse and take their money at the preferred Q7 spot rate. It is assumed the Bank will charge €6,000 for the FX options contract. Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk Q7 30/09/2017 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 2,000,000 Expected Receipts at today's FX rate (Spot Rate) € 2,802,000 Agreed FX rate GB£ → € 1.401 Actual Receipts based on forecasted FX rates € 2,802,000 Net Expected Receipts less forecasted Receipts after Hedging € (6,000) The table above shows that the expenses are reduced with its potential FX rate loss by: € 92,000 – 6,000 = € 86’000 (saving)
  • 14. 14 | P a g e C123 Exchange Rate Risk Measurement Quarter 8 Table 2: FX Risk based on forecasted FX rates & its effect on forecasted Receipts Q8 31/12/2017 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 5,000,000 Expected Receipts at today's FX rate (Spot Rate) € 7,005,000 Forecasted FX rate GB£ → € (based on self-assumptions) 1.361 Actual Receipts based on forecasted FX rates € 6,805,000 Expected Receipts less forecasted Receipts € (200,000) Leading This is where we enter into agreement with the client to receive the purchase price now, instead of in instalments each quarter. The client will need to be offered a discount as an incentive to pay the instalments now. As we receive the payments now we can convert to EUR using the current known spot rate. The table below shows the value of these payments today. (T.M. Kennedy, 1995) The discount required by the client is negotiated. The client will only accept paying now if the amount of that payment is less than the NPV of the payment in the future. (PWC, 2014) The company could make arrangements with its debtors to for-go its 3 month credit period and pay them on the 30/09/2016 at the preferred forecasted spot FX rate of 1.361 GB£ → €. However, The Company will have to give its debtors an incentive by way of a discount. For the purposes of this report The Company will offer an early payment discount of 2 %. Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk Q8 31/12/2017 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 5,000,000 Discount (0.2%) 100’000 Expected Receipts GB£ - Discount 4,900,000 Expected Receipts at today's FX rate (Spot Rate) € 6,864,900 Forecasted FX rate GB£ → € 1.361 Actual Receipts based on forecasted FX rates € 6,668,900 Net Expected Receipts less forecasted Receipts after Hedging € (196,000) The table above shows that the expenses are reduced with its potential FX rate loss by: € 200,000 – 196,000 = € 4’000 (saving)
  • 15. 15 | P a g e C123 Exchange Rate Risk Measurement Quarter 9 Table 2: FX Risk based on forecasted FX rates & its effect on forecasted Receipts Q9 31/03/2018 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 1,000,000 Expected Receipts at today's FX rate (Spot Rate) € 1,401,000 Forecasted FX rate GB£ → € (based on self-assumptions) 1.366 Actual Receipts based on forecasted FX rates € 1,366,000 Expected Receipts less forecasted Receipts € (35,000) Swap The Company could again, approach the Bank and make arrangements to swap currencies with a British company (GB£) trading in the Euro currency zone (€) However, Banks do charge fees for facilitating this service. For the purpose of this report The Company will assume Bank charges of €2,000. The British company swaps €1,366,000 with other company for GB£1,000,000 at a cost to The Company of €2,000 Resulting in a Net expected receipts for Q8 of € (2,000) Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk Q9 31/03/2018 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 1,000,000 Amount to be swapped GB£ 1,000,000 Bank Charges € 2,000 2,000 Net after Hedging € (2,000) The table above shows that the expenses are reduced with its potential FX rate loss by: € 35,000 – 2,000 = € 33’000 (saving)
  • 16. 16 | P a g e C123 Exchange Rate Risk Measurement Quarter 10 Table 2: FX Risk based on forecasted FX rates & its effect on forecasted Receipts Q10 30/06/2018 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 3,750,000 Expected Receipts at today's FX rate (Spot Rate) € 5,253,750 Forecasted FX rate GB£ → € (based on self-assumptions) 1.369 Actual Receipts based on forecasted FX rates € 5,133,750 Expected Receipts less forecasted Receipts € (120,000) Natural Hedging The Company could again, match receipts GB£ receipts with our GB£ Expenses for Q 10 Expected receipts = GB£ 3,750,000 Expected Expenses = GB£3,500,000 for Q10 3,750,000 – 3,500,000 = GB£ 250,000 The result is that the company is now only exposed to GB£ 250,000 in relation to FX rate risk. Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk Q10 30/06/2018 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 250,000 Expected Receipts at today's FX rate (Spot Rate) € 350,250 Forecasted FX rate GB£ → € 1.369 Actual Receipts based on forecasted FX rates € 342,250 Net Expected Receipts less forecasted Receipts after Hedging € (8,000) The table above shows that the expenses are reduced with its potential FX rate loss by: € 120.000 – 8,000 = € 112’000 (saving)
  • 17. 17 | P a g e C123 Exchange Rate Risk Measurement Quarter 11 Table 2: FX Risk based on forecasted FX rates & its effect on forecasted Receipts Q11 30/09/2018 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 2,000,000 Expected Receipts at today's FX rate (Spot Rate) € 2,802,000 Forecasted FX rate GB£ → € (based on self-assumptions) 1.372 Actual Receipts based on forecasted FX rates € 2,744,000 Expected Receipts less forecasted Receipts € (58,000) Natural Hedging The company could again, match forecasted GB£ receipts with its forecasted GB£ Expenses for Q 11. Expected receipts = GB£ 2,000,000 Expected Expenses = GB£1,000,000 for Q11. 2,000,000 – 1,000,000 = GB£ 1,000,000 The result is that the company is now only exposed to GB£ 1,000,000 in relation to FX risk. Table 2: FX Risk based on forecasted FX rates & its effect on forecasted Receipts Q11 30/09/2018 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 1,000,000 Expected Receipts at today's FX rate (Spot Rate) € 1,401,000 Forecasted FX rate GB£ → € (based on self-assumptions) 1.372 Actual Receipts based on forecasted FX rates € 1,372,000 Expected Receipts less forecasted Receipts € (29,000) The table above shows that the expenses are reduced with its potential FX rate loss by: € 58,000 – 29’000 = € 29’000 (saving)
  • 18. 18 | P a g e C123 Exchange Rate Risk Measurement Quarter 12 Table 2: FX Risk based on forecasted FX rates & its effect on forecasted Receipts Q12 31/12/2018 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 3,000,000 Expected Receipts at today's FX rate (Spot Rate) € 4,203,000 Forecasted FX rate GB£ → € (based on self-assumptions) 1.375 Actual Receipts based on forecasted FX rates € 4,125,000 Expected Receipts less forecasted Receipts € (78,000) Transfer The company’s US subsidiary for Q12 is forecasted to receive Net receipts of US$50,000 at a forecasted (Cited: 06/11/15) FX rate of: US$ → € = 0.933 (X-Rates.com, 2015) Equating to US$ 50,000 * 0.933 = € 46,650 The Company can use some these monies to off-set some of the forecasted FX losses that may be incurred in the UK for Q12 €46,650 + € (78,000) = € (31,350) Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk Q12 31/12/2018 Today's FX rate (Spot Rate) GB£ → € 1.401 Expected Receipts GB£ 3,000,000 Expected Receipts at today's FX rate (Spot Rate) € 4,203,000 Forecasted FX rate GB£ → € 1.375 Actual Receipts based on forecasted FX rates € 4,125,000 Expected Receipts less forecasted Receipts € (78,000) Transfer from the US subsidiary € 46,650 Net Expected Receipts less forecasted Receipts after Hedging € (31,350) The table above shows that the expenses are reduced with its potential FX rate loss by: € 78,000 – 31,350 = € 46,650 (saving)
  • 19. 19 | P a g e C123 Exchange Rate Risk Measurement Figure 5. Representation of forward hedging in relation to the project and how each part of the hedging used impacted the overall savings in comparison to doing nothing option as seen in figure 2. Table 3: FX Risk & the Net effect on Receipts after Hedging FX risk Q1 Q2 Q3 Q4 Q5 Q6 Q7 Q8 Q9 Q10 Q11 Q12 Totals 31/03/2016 30/06/2016 30/09/2016 31/12/2016 31/03/2017 30/06/2017 30/09/2017 31/12/2017 31/03/2018 30/06/2018 30/09/2018 31/12/2018 Today's FX rate (Spot Rate) GB£ → € 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 1.401 Expected Receipts GB£ 500,000 6,500,000 6,000,000 3,000,000 200,000 4,500,000 2,000,000 4,900,000 1,000,000 250,000 1,000,000 3,000,000 32,850,000 Expected Receipts at today's FX rate (Spot Rate) € 700,500 9,106,500 8,406,000 4,203,000 280,200 6,304,500 2,802,000 6,864,900 1,401,000 350,250 1,401,000 4,203,000 46,022,850 Forecasted FX rate GB£ → € 1.366 1.401 1.401 1.351 1.348 1.345 1.401 1.361 1.366 1.369 1.372 1.375 Actual Receipts based on forecasted FX rates € 683,000 9,106,500 8,406,000 4,053,000 269,600 6,052,500 2,802,000 6,668,900 1,366,000 342,250 1,372,000 4,125,000 45,246,750 Net Expected Receipts less forecasted Receipts after Hedging € (17,500) (15,000) (20,000) (74,710) (10,600) (2,000) (6,000) (196,000) (2,000) (8,000) (29,000) (31,350) (776,100) Natural Hedging of 3,250,000 resulting in FX exposure of 200,000 Giving bank a charge of 15,000 (Forward Market Hedging) Given FX options contract bank charges assumed to be 20,000 Transfer of 429,290 from US subsidiary Natural Hedge of GB £ 4,300,000 Swapped resulting in FX Bank Exposure charges of 200,000 Swapped for by Bank and charged Charges of € 2,000 Agreed FX rate with the bank under an FX option contract. Bank charges of €6,000 The Company made arrangement s to its debtors to fore go their 90 day credit period in order to get paid at (30/09/16) forecasted rate of €500 GB$ to euro (Leading) The Company approached the bank in order for them to attain currency swap with UK company trading in the Euro currency zone. The bank charged a fee of € 2,000 for facilitating the Swap Natural Hedging of £ 3,500,000 resulting in FX exposure of £ 250,000 Natural Hedging of £1,000,000 resulting in FX exposure of € 29,000 Transfer of Euro 46,650 from The Company’s US Subsidiary
  • 20. 20 | P a g e C123 Exchange Rate Risk Measurement Conclusion As can be seen from the preceding report, the risk in relation to FX has been reduced from an expected loss of € 1,873,250 to a loss of € 776,100 which is a saving of € 1’097’150 I should be noted that the savings are based on FX rate predictions which are subject to often volatile markets, meaning the rates can go down as well as up. For a three year project overseas it is often difficult to predict with great certainty, forecasted FX rates. However, to do nothing and run the risk could result in potentially catastrophic losses as can be seen in quarter 4 and 8 respectively. Therefore, it is important that Companies make reasonable, calculated assumptions and decisions, generally, based on previous market trends and drawing on their own experience in order to reduce their exposure to FX rate risk and in turn maximise their profit potential in overseas ventures.