SlideShare a Scribd company logo
1 of 2
Download to read offline
Wakanda Mulla has presented the following financial data for 2017 :
Balance Sheet 2016 2017
Non-Current Assets Cost Depn NBV Cost Depn NBV
Goodwill 260,000 210,000
Tangible Assets 1,800,000 (360,000) 1,440,000 2,300,000 (450,000) 1,850,000
Long term Investment 130,000 130,000
1,830,000 2,190,000
Current Assets
Closing Stock 35,000 55,000
Debtors 65,000 20,000
Short term Investment 40,000 65,000
Bank 0 40,000
Cash 2,000 142,000 17,000 197,000
Total Assets 1,972,000 2,387,000
Capital & Reserves
Share Capital 700,000 900,000
General Reserves 250,000 250,000
Retained Profit 210,000 1,160,000 50,000 1,200,000
Non Current Liability
10% Debenture 700,000 1,000,000
Current Liabilities
Creditors 36,000 96,000
Dividends Payable 11000 11000
Tax Payable 20,000 20000
Interest Owing 10,000 60,000
Bank Overdraft 35,000 112,000 0 187,000
Total Equity & Liabilities 1,972,000 2,387,000
Condensed Income Statement
PBIT (60,000)
Less interest (100,000)
Profit before tax (160,000)
Less tax 0
PAT (160,000)
Add Retained Earning b/d 210,000
Total Profit for the Year 50,000
Less Transfer to Reserves 0
Less Dividends 0 0
Retained Earning c/d 50,000
Tangible asset costing $80,000 with depreciation of $25,000 was sold for a loss of $55,000.
Required :
a. Prepare the cash flow statement for the year 2017
b. Select appropriate items in the cash flow to comment on the state of liquidity and
profitability of the company

More Related Content

Similar to Wakanda Mulla has presented the following financial data for 2017 - Ba.pdf

Sheet1BUSI 320 Comprehensive Problem 1 2016 Spring BUse the follo.docx
Sheet1BUSI 320 Comprehensive Problem 1  2016 Spring BUse the follo.docxSheet1BUSI 320 Comprehensive Problem 1  2016 Spring BUse the follo.docx
Sheet1BUSI 320 Comprehensive Problem 1 2016 Spring BUse the follo.docx
lesleyryder69361
 
March 6th power pt. finance
March 6th power pt. financeMarch 6th power pt. finance
March 6th power pt. finance
Sylvia Hanneken
 
AnsConsolidated financial statements are the aggregated or combin.pdf
AnsConsolidated financial statements are the aggregated or combin.pdfAnsConsolidated financial statements are the aggregated or combin.pdf
AnsConsolidated financial statements are the aggregated or combin.pdf
angelfashions02
 
1. Prepare and analize the common statement for An.pdf
1. Prepare and analize the common statement for An.pdf1. Prepare and analize the common statement for An.pdf
1. Prepare and analize the common statement for An.pdf
lejeunehayneswowel96
 
ED-16 Computing trend analysisMagic Oaks Realty’s net revenue a.docx
 ED-16 Computing trend analysisMagic Oaks Realty’s net revenue a.docx ED-16 Computing trend analysisMagic Oaks Realty’s net revenue a.docx
ED-16 Computing trend analysisMagic Oaks Realty’s net revenue a.docx
MARRY7
 
Calculating EFN The most recent financial statements for Moose Tours.pdf
Calculating EFN The most recent financial statements for Moose Tours.pdfCalculating EFN The most recent financial statements for Moose Tours.pdf
Calculating EFN The most recent financial statements for Moose Tours.pdf
ajantaimmitation888
 

Similar to Wakanda Mulla has presented the following financial data for 2017 - Ba.pdf (20)

Centro Property - Why is the Balance Sheet classified?
Centro Property - Why is the Balance Sheet classified?Centro Property - Why is the Balance Sheet classified?
Centro Property - Why is the Balance Sheet classified?
 
CFR - PART 1.docx
CFR - PART 1.docxCFR - PART 1.docx
CFR - PART 1.docx
 
Sheet1BUSI 320 Comprehensive Problem 1 2016 Spring BUse the follo.docx
Sheet1BUSI 320 Comprehensive Problem 1  2016 Spring BUse the follo.docxSheet1BUSI 320 Comprehensive Problem 1  2016 Spring BUse the follo.docx
Sheet1BUSI 320 Comprehensive Problem 1 2016 Spring BUse the follo.docx
 
SMU MBA Sem 1 Fall 2016 Assignments
SMU MBA Sem 1 Fall 2016 AssignmentsSMU MBA Sem 1 Fall 2016 Assignments
SMU MBA Sem 1 Fall 2016 Assignments
 
Mba104 financial and management accounting
Mba104 financial and management accountingMba104 financial and management accounting
Mba104 financial and management accounting
 
EContent_3_2024_02_27_21_27_52_ComparativeCommonsizeTrendexamplespdf.pdf
EContent_3_2024_02_27_21_27_52_ComparativeCommonsizeTrendexamplespdf.pdfEContent_3_2024_02_27_21_27_52_ComparativeCommonsizeTrendexamplespdf.pdf
EContent_3_2024_02_27_21_27_52_ComparativeCommonsizeTrendexamplespdf.pdf
 
March 6th power pt. finance
March 6th power pt. financeMarch 6th power pt. finance
March 6th power pt. finance
 
Ms 04 ignou assignment 2018
Ms 04 ignou assignment 2018Ms 04 ignou assignment 2018
Ms 04 ignou assignment 2018
 
Stanbic IBTC annual report 2017
Stanbic IBTC annual report 2017Stanbic IBTC annual report 2017
Stanbic IBTC annual report 2017
 
UCBL Dissertation Report Presentation.
UCBL Dissertation Report Presentation.UCBL Dissertation Report Presentation.
UCBL Dissertation Report Presentation.
 
Annual Report 2015
Annual Report 2015Annual Report 2015
Annual Report 2015
 
AnsConsolidated financial statements are the aggregated or combin.pdf
AnsConsolidated financial statements are the aggregated or combin.pdfAnsConsolidated financial statements are the aggregated or combin.pdf
AnsConsolidated financial statements are the aggregated or combin.pdf
 
Comparative statement
Comparative statementComparative statement
Comparative statement
 
1. Prepare and analize the common statement for An.pdf
1. Prepare and analize the common statement for An.pdf1. Prepare and analize the common statement for An.pdf
1. Prepare and analize the common statement for An.pdf
 
ED-16 Computing trend analysisMagic Oaks Realty’s net revenue a.docx
 ED-16 Computing trend analysisMagic Oaks Realty’s net revenue a.docx ED-16 Computing trend analysisMagic Oaks Realty’s net revenue a.docx
ED-16 Computing trend analysisMagic Oaks Realty’s net revenue a.docx
 
Financial Planing PowerPoint Presentation Slides
Financial Planing PowerPoint Presentation Slides Financial Planing PowerPoint Presentation Slides
Financial Planing PowerPoint Presentation Slides
 
Financial anlysis of Airtel and Vodafone
Financial anlysis of Airtel and VodafoneFinancial anlysis of Airtel and Vodafone
Financial anlysis of Airtel and Vodafone
 
Senario Analysis for Risk management in Corporate Finance
Senario Analysis for Risk management in Corporate FinanceSenario Analysis for Risk management in Corporate Finance
Senario Analysis for Risk management in Corporate Finance
 
Calculating EFN The most recent financial statements for Moose Tours.pdf
Calculating EFN The most recent financial statements for Moose Tours.pdfCalculating EFN The most recent financial statements for Moose Tours.pdf
Calculating EFN The most recent financial statements for Moose Tours.pdf
 
AH CCM 04.24.17 Item #10 ppt 2ndt qtrly report 2017
AH CCM 04.24.17 Item #10   ppt 2ndt qtrly report 2017AH CCM 04.24.17 Item #10   ppt 2ndt qtrly report 2017
AH CCM 04.24.17 Item #10 ppt 2ndt qtrly report 2017
 

More from OwenPBLRobertsv

More from OwenPBLRobertsv (20)

void insertFixUp (Node node) This method recolors and rotates the tree.pdf
void insertFixUp (Node node) This method recolors and rotates the tree.pdfvoid insertFixUp (Node node) This method recolors and rotates the tree.pdf
void insertFixUp (Node node) This method recolors and rotates the tree.pdf
 
Vitamins are organic compounds that you require in small amounts for i (1).pdf
Vitamins are organic compounds that you require in small amounts for i (1).pdfVitamins are organic compounds that you require in small amounts for i (1).pdf
Vitamins are organic compounds that you require in small amounts for i (1).pdf
 
Valentino is a patient in a nursing home for 50 days of 2022- While in.pdf
Valentino is a patient in a nursing home for 50 days of 2022- While in.pdfValentino is a patient in a nursing home for 50 days of 2022- While in.pdf
Valentino is a patient in a nursing home for 50 days of 2022- While in.pdf
 
Variable overhead cost- amounts as positive numbers- Leno Manufacturin.pdf
Variable overhead cost- amounts as positive numbers- Leno Manufacturin.pdfVariable overhead cost- amounts as positive numbers- Leno Manufacturin.pdf
Variable overhead cost- amounts as positive numbers- Leno Manufacturin.pdf
 
Using the image below answer the following questions- a- Wh.pdf
Using the image below answer the following questions-            a- Wh.pdfUsing the image below answer the following questions-            a- Wh.pdf
Using the image below answer the following questions- a- Wh.pdf
 
Using the information in the table below- what is the value of the M2.pdf
Using the information in the table below- what is the value of the M2.pdfUsing the information in the table below- what is the value of the M2.pdf
Using the information in the table below- what is the value of the M2.pdf
 
What is an organophosphate pesticide- Why is this especially important.pdf
What is an organophosphate pesticide- Why is this especially important.pdfWhat is an organophosphate pesticide- Why is this especially important.pdf
What is an organophosphate pesticide- Why is this especially important.pdf
 
What is a hyperspectral remote sensing system- What are the advantages.pdf
What is a hyperspectral remote sensing system- What are the advantages.pdfWhat is a hyperspectral remote sensing system- What are the advantages.pdf
What is a hyperspectral remote sensing system- What are the advantages.pdf
 
What is a weakness of GDP as a metric- A- It doesn't measure non-monet.pdf
What is a weakness of GDP as a metric- A- It doesn't measure non-monet.pdfWhat is a weakness of GDP as a metric- A- It doesn't measure non-monet.pdf
What is a weakness of GDP as a metric- A- It doesn't measure non-monet.pdf
 
what is Credit & Cash Collections-.pdf
what is Credit & Cash Collections-.pdfwhat is Credit & Cash Collections-.pdf
what is Credit & Cash Collections-.pdf
 
What is a heartbeat protocol- Select one- a- A serious security bug in.pdf
What is a heartbeat protocol- Select one- a- A serious security bug in.pdfWhat is a heartbeat protocol- Select one- a- A serious security bug in.pdf
What is a heartbeat protocol- Select one- a- A serious security bug in.pdf
 
What is 'limited liability-' a- Limited liability refers to the abilit.pdf
What is 'limited liability-' a- Limited liability refers to the abilit.pdfWhat is 'limited liability-' a- Limited liability refers to the abilit.pdf
What is 'limited liability-' a- Limited liability refers to the abilit.pdf
 
What influences MNE to disperse or concentrate value activities- expla.pdf
What influences MNE to disperse or concentrate value activities- expla.pdfWhat influences MNE to disperse or concentrate value activities- expla.pdf
What influences MNE to disperse or concentrate value activities- expla.pdf
 
What is a community- How may terrestrial and marine trophic pyramids d.pdf
What is a community- How may terrestrial and marine trophic pyramids d.pdfWhat is a community- How may terrestrial and marine trophic pyramids d.pdf
What is a community- How may terrestrial and marine trophic pyramids d.pdf
 
What influences MNE to disperse or concentrate value activities- A- Su.pdf
What influences MNE to disperse or concentrate value activities- A- Su.pdfWhat influences MNE to disperse or concentrate value activities- A- Su.pdf
What influences MNE to disperse or concentrate value activities- A- Su.pdf
 
What is a deficiency of the static planning budget- How does flexible.pdf
What is a deficiency of the static planning budget- How does flexible.pdfWhat is a deficiency of the static planning budget- How does flexible.pdf
What is a deficiency of the static planning budget- How does flexible.pdf
 
What happens when the value of inventory is lower than its cost- 1- th.pdf
What happens when the value of inventory is lower than its cost- 1- th.pdfWhat happens when the value of inventory is lower than its cost- 1- th.pdf
What happens when the value of inventory is lower than its cost- 1- th.pdf
 
What does the operator () stand for A-B in HDL- Intersection Complemen.pdf
What does the operator () stand for A-B in HDL- Intersection Complemen.pdfWhat does the operator () stand for A-B in HDL- Intersection Complemen.pdf
What does the operator () stand for A-B in HDL- Intersection Complemen.pdf
 
What happens during isovolumetric contraction- AV and semilunar valves.pdf
What happens during isovolumetric contraction- AV and semilunar valves.pdfWhat happens during isovolumetric contraction- AV and semilunar valves.pdf
What happens during isovolumetric contraction- AV and semilunar valves.pdf
 
What does it mean to say an organization is an open system- How is the.pdf
What does it mean to say an organization is an open system- How is the.pdfWhat does it mean to say an organization is an open system- How is the.pdf
What does it mean to say an organization is an open system- How is the.pdf
 

Recently uploaded

The basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxThe basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptx
heathfieldcps1
 
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
ZurliaSoop
 

Recently uploaded (20)

80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
 
Food safety_Challenges food safety laboratories_.pdf
Food safety_Challenges food safety laboratories_.pdfFood safety_Challenges food safety laboratories_.pdf
Food safety_Challenges food safety laboratories_.pdf
 
The basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxThe basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptx
 
Fostering Friendships - Enhancing Social Bonds in the Classroom
Fostering Friendships - Enhancing Social Bonds  in the ClassroomFostering Friendships - Enhancing Social Bonds  in the Classroom
Fostering Friendships - Enhancing Social Bonds in the Classroom
 
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
 
Beyond_Borders_Understanding_Anime_and_Manga_Fandom_A_Comprehensive_Audience_...
Beyond_Borders_Understanding_Anime_and_Manga_Fandom_A_Comprehensive_Audience_...Beyond_Borders_Understanding_Anime_and_Manga_Fandom_A_Comprehensive_Audience_...
Beyond_Borders_Understanding_Anime_and_Manga_Fandom_A_Comprehensive_Audience_...
 
HMCS Max Bernays Pre-Deployment Brief (May 2024).pptx
HMCS Max Bernays Pre-Deployment Brief (May 2024).pptxHMCS Max Bernays Pre-Deployment Brief (May 2024).pptx
HMCS Max Bernays Pre-Deployment Brief (May 2024).pptx
 
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
 
SOC 101 Demonstration of Learning Presentation
SOC 101 Demonstration of Learning PresentationSOC 101 Demonstration of Learning Presentation
SOC 101 Demonstration of Learning Presentation
 
COMMUNICATING NEGATIVE NEWS - APPROACHES .pptx
COMMUNICATING NEGATIVE NEWS - APPROACHES .pptxCOMMUNICATING NEGATIVE NEWS - APPROACHES .pptx
COMMUNICATING NEGATIVE NEWS - APPROACHES .pptx
 
How to Manage Global Discount in Odoo 17 POS
How to Manage Global Discount in Odoo 17 POSHow to Manage Global Discount in Odoo 17 POS
How to Manage Global Discount in Odoo 17 POS
 
Python Notes for mca i year students osmania university.docx
Python Notes for mca i year students osmania university.docxPython Notes for mca i year students osmania university.docx
Python Notes for mca i year students osmania university.docx
 
Basic Intentional Injuries Health Education
Basic Intentional Injuries Health EducationBasic Intentional Injuries Health Education
Basic Intentional Injuries Health Education
 
Exploring_the_Narrative_Style_of_Amitav_Ghoshs_Gun_Island.pptx
Exploring_the_Narrative_Style_of_Amitav_Ghoshs_Gun_Island.pptxExploring_the_Narrative_Style_of_Amitav_Ghoshs_Gun_Island.pptx
Exploring_the_Narrative_Style_of_Amitav_Ghoshs_Gun_Island.pptx
 
OSCM Unit 2_Operations Processes & Systems
OSCM Unit 2_Operations Processes & SystemsOSCM Unit 2_Operations Processes & Systems
OSCM Unit 2_Operations Processes & Systems
 
Philosophy of china and it's charactistics
Philosophy of china and it's charactisticsPhilosophy of china and it's charactistics
Philosophy of china and it's charactistics
 
Unit 3 Emotional Intelligence and Spiritual Intelligence.pdf
Unit 3 Emotional Intelligence and Spiritual Intelligence.pdfUnit 3 Emotional Intelligence and Spiritual Intelligence.pdf
Unit 3 Emotional Intelligence and Spiritual Intelligence.pdf
 
FSB Advising Checklist - Orientation 2024
FSB Advising Checklist - Orientation 2024FSB Advising Checklist - Orientation 2024
FSB Advising Checklist - Orientation 2024
 
Understanding Accommodations and Modifications
Understanding  Accommodations and ModificationsUnderstanding  Accommodations and Modifications
Understanding Accommodations and Modifications
 
21st_Century_Skills_Framework_Final_Presentation_2.pptx
21st_Century_Skills_Framework_Final_Presentation_2.pptx21st_Century_Skills_Framework_Final_Presentation_2.pptx
21st_Century_Skills_Framework_Final_Presentation_2.pptx
 

Wakanda Mulla has presented the following financial data for 2017 - Ba.pdf

  • 1. Wakanda Mulla has presented the following financial data for 2017 : Balance Sheet 2016 2017 Non-Current Assets Cost Depn NBV Cost Depn NBV Goodwill 260,000 210,000 Tangible Assets 1,800,000 (360,000) 1,440,000 2,300,000 (450,000) 1,850,000 Long term Investment 130,000 130,000 1,830,000 2,190,000 Current Assets Closing Stock 35,000 55,000 Debtors 65,000 20,000 Short term Investment 40,000 65,000 Bank 0 40,000 Cash 2,000 142,000 17,000 197,000 Total Assets 1,972,000 2,387,000 Capital & Reserves Share Capital 700,000 900,000 General Reserves 250,000 250,000 Retained Profit 210,000 1,160,000 50,000 1,200,000 Non Current Liability 10% Debenture 700,000 1,000,000 Current Liabilities Creditors 36,000 96,000 Dividends Payable 11000 11000 Tax Payable 20,000 20000 Interest Owing 10,000 60,000 Bank Overdraft 35,000 112,000 0 187,000 Total Equity & Liabilities 1,972,000 2,387,000 Condensed Income Statement PBIT (60,000) Less interest (100,000) Profit before tax (160,000) Less tax 0 PAT (160,000) Add Retained Earning b/d 210,000 Total Profit for the Year 50,000 Less Transfer to Reserves 0 Less Dividends 0 0 Retained Earning c/d 50,000
  • 2. Tangible asset costing $80,000 with depreciation of $25,000 was sold for a loss of $55,000. Required : a. Prepare the cash flow statement for the year 2017 b. Select appropriate items in the cash flow to comment on the state of liquidity and profitability of the company