This document provides a summary of financial performance and stock price analysis for a company over several quarters and years. It includes tables with metrics like sales, operating profit, net income, debt ratios, and stock prices. A chart shows the company's stock indication price range and current price. Another section analyzes the company's stock price rise probability score over time and compared to industry sectors. It concludes with a suggested purchase amount and number of stocks to buy based on the analysis.

1. Performance Analysis of Algorithm (consolidated) 253450 Date
Period 3 months 100-m won
2015.12 2016.12 2017.12 Average 2017.09 2017.12 2018.03 2018.06 2018.09 2018.12
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 0 1,544 2,868 1,471 0 0 799 743 1,136 996 386
O-profit 0 166 330 165 0 0 107 73 185 150 45
N-income 0 81 238 106 0 0 79 89 157 123 42
O-rate 0.0 10.8 11.5 11.1 0.0 0.0 13.4 9.8 16.3 15.0 11.6
N-rate 0.0 5.2 8.3 6.8 0.0 0.0 9.9 12.0 13.8 12.3 10.9
ROE 0.0 6.0 6.5 6.2 0.0 0.0 2.8 3.0 0.0 0.0 0.0
Debt-ratio 0.0 77.8 24.7 51.3 0.0 24.7 21.2 23.5 22.7 22.0 23.1
Quick-ratio 0.0 96.3 318.1 207.2 0.0 318.1 353.9 320.1 328.9 338.7 330.7
reserve-ratio 0.0 1,118.2 2,512.1 1,815.2 0.0 2,512.1 2,568.6 2,631.4 2,685.0 2,746.9 2,570.7
EPS 0 289 849 379 0 0 282 317 562 475 150
BPS 0 4,854 13,140 5,998 0 13,140 13,429 13,750 14,097 14,454 10,079
Dividends 0 0 0 0
2018-11-21
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ -1 %
High mid ~ -14 %
Mid ~ -27 %
Low mid ~ -41 %
Low price ~ -54 %
Indication price Range Current stock price Company score
90,143 W 90,143 W 76,180 W
76,180 W 76,180 W 62,217 W Evaluation
104,106 W 104,106 W~ 90,143 W
105,000 W
42.862,217 W 62,217 W 48,254 W
High price
Normal
48,254 W 48,254 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Broadcasting and entertainment 81 61 2,940 903
48,254원
62,217원
76,180원
90,143원
104,106원
High price
105,000원
-54%
-41%
-27%
-14%
-1%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
0W
20,000W
40,000W
60,000W
80,000W
100,000W
120,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
studiodragon
Gap
studiodragon

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 253450 Date
Period
Gap
(Indication /
stock)
Color
2018-11-21
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
105,000 W High price 36.0 Normal 5,000,000 W
Suggested Purchase
Amount 1,472,877 W
Number of stocks
purchased 14
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 104,106 W 104,106 W~ ~ 90,143 W -1 % 12,538 W 0
High mid 90,143 W 90,143 W ~ 76,180 W -14 % 208,404 W 2
Mid 76,180 W 76,180 W ~ 62,217 W -27 % 404,271 W 5
Low mid 62,217 W 62,217 W ~ 48,254 W -41 % 600,138 W 10
low price 48,254 W 48,254 W ~ 0 W -54 % 796,005 W 16
Stock price rise
probability score
A Sector 46.3 46.8 48.2 44.2 45.0 45.9
36.0B Sector 20.4 35.8 37.5 44.2 15.0 22.1
Total average
2018.06.25 2018.07.23 2018.08.21 2018.09.18 2018.10.23 2018.11.20
33.4 41.3 42.9 38.8 30.0 34.0
-29 % 12 %
2018.07.23 2018.08.21 2018.09.18 2018.10.23 2018.11.20
Total of
increase rate
Total score
A Sector 1 % 3 % -9 % 2 % 2 %
-1 % 50.0B Sector 43 % 4 % 15 % -195 % 32 %
Total average 19 % 4 % -11 %
46 47 48
44 45 46
20
36 38
44
15
22
33
41 43
39
30
34
0
10
20
30
40
50
60
2018.06.25 2018.07.23 2018.08.21 2018.09.18 2018.10.23 2018.11.20
Stock price rise probability score
A sector
B sector
Total average
1% 3% -9% 2% 2%
43%
4% 15%
-195%
32%19%
4%
-11%
-29%
12%
-250%
-200%
-150%
-100%
-50%
0%
50%
100%
2018.07.23 2018.08.21 2018.09.18 2018.10.23 2018.11.20
Increase rate of stock price rise
A sector
B sector
Total average
studiodragon

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
EDUCATION, M&A, IPO, RECOVER, CORPORATE RESTRUCTURING,
MANAGEMENT OF TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re