1. Performance Analysis of Algorithm (consolidated) 019170 Date
Period 3 months 100-m won
2017.12 2018.12 2019.12 Average 2019.09 2019.12 2020.03 2020.06 2020.09 2020.12
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 1,850 1,874 1,897 1,874 480 484 491 512 523 535 492
O-profit 90 69 20 60 41 -48 21 25 20 17 10
N-income 21 20 18 20 9 -25 17 18 6 2 5
O-rate 4.9 3.7 1.1 3.2 8.5 -9.9 4.3 4.9 3.9 3.1 1.9
N-rate 1.1 1.1 0.9 1.1 1.9 -5.2 3.5 3.5 1.1 0.3 0.9
ROE 1.0 0.9 0.9 0.9 1.7 -1.5 1.1 1.1 0.7 0.6 0.6
Debt-ratio 81.6 82.0 81.5 81.7 80.9 81.5 84.7 82.6 83.2 83.8 82.5
Quick-ratio 123.2 125.1 126.8 125.0 128.2 126.8 128.2 128.9 129.7 130.8 128.0
reserve-ratio 745.7 744.2 742.0 744.0 759.4 742.0 748.2 754.7 753.3 751.8 751.1
EPS 40 38 34 37 17 -47 32 34 11 3 9
BPS 4,060 3,995 3,958 4,004 4,071 3,958 3,988 4,035 4,024 4,013 4,013
Dividends 0 0 0 0
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2020-09-21
Gap
(Indication /
stock)
Color
High price ~ -94 %
High mid ~ -95 %
Mid ~ -95 %
Low mid ~ -96 %
Low price ~ -97 %
Normal
5,105 W 5,105 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Pharmaceutical 79 43 3,119 1,475
10,661 W 10,661 W 8,809 W
8,809 W 8,809 W 6,957 W Evaluation
12,513 W 12,513 W~ 10,661 W
194,600 W
48.96,957 W 6,957 W 5,105 W
High price
Indication price Range Current stock price Company score
5,105원 6,957원 8,809원 10,661원 12,513원
High price
194,600원
-97%
-96%
-95%
-95%
-94%
-98%
-97%
-96%
-95%
-94%
-93%
-92%
-91%
0W
50,000W
100,000W
150,000W
200,000W
250,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
shinpoong pharm
Gap
shinpoong pharm
2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 019170 Date
Period
Gap
(Indication /
stock)
Color
low price 5,105 W 5,105 W ~ 0 W -97 % 495,596 W 97
Low mid 6,957 W 6,957 W ~ 5,105 W -96 % 490,753 W 71
Mid 8,809 W 8,809 W ~ 6,957 W -95 % 485,909 W 55
High mid 10,661 W 10,661 W ~ 8,809 W -95 % 481,065 W 45
Suggested Purchase
Amount 508,949 W
Number of stocks
purchased 3
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 12,513 W 12,513 W~ ~ 10,661 W -94 % 476,222 W 38
2020-09-21
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
194,600 W High price 50.7 Normal 1,666,333 W
41.5 51.6 39.7 16.7 44.6 41.5
2020.04.28 2020.05.29 2020.06.26 2020.07.24 2020.08.24 2020.09.21
Stock price rise
probability score
A Sector 51.0 50.4 51.5 55.1 48.9 48.4
50.7B Sector 32.1 52.9 27.9 55.1 40.4 34.6
Total average
2020.06.26 2020.07.24 2020.08.24 2020.09.21
Total of
increase rate
Total score
A Sector -1 % 2 % 7 % -13 % -1 %
-19 % 43.7B Sector 39 % -90 % 49 % -36 % -17 %
Total average 20 % -30 % -138 % 63 % -8 %
2020.05.29
51 50 51
55
49 48
32
53
28
55
40
35
42
52
40
17
45
42
0
10
20
30
40
50
60
2020.04.28 2020.05.29 2020.06.26 2020.07.24 2020.08.24 2020.09.21
Stock price rise probability score
A sector
B sector
Total average
-1% 2% 7%
-13%
-1%
39%
-90%
49%
-36%
-17%
20%
-30%
-138%
63%
-8%
-150%
-100%
-50%
0%
50%
100%
2020.05.29 2020.06.26 2020.07.24 2020.08.24 2020.09.21
Increase rate of stock price rise
A sector
B sector
Total average
shinpoong pharm
3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report