polarisoffice 041020 Algorithm Investment Report

1. Performance Analysis of Algorithm (consolidated) 041020 Date
Period 3 months 100-m won
2020.12 2021.12 2022.12 Average 2022.12 2023.03 2023.06 2023.09 2023.12 2024.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 195 230 242 222 64 72 60 498 1,703 5,823 174
O-profit -79 24 17 -13 0 7 4 43 177 725 14
N-income -10 -3 128 38 0 282 -66 60 74 90 69
O-rate -40.5 10.4 7.0 -7.7 0.0 9.7 6.7 8.6 10.4 12.5 6.3
N-rate -5.1 -1.3 52.9 15.5 0.0 391.7 -110.0 12.0 4.3 1.5 73.4
ROE -3.1 -0.7 19.9 5.3 0.0 59.8 16.6 21.3 20.8 20.5 24.4
Debt-ratio 54.6 32.1 17.5 34.8 17.5 11.3 20.8 22.6 30.6 41.6 18.1
Quick-ratio 140.6 121.5 325.0 195.7 325.0 377.6 450.2 417.5 487.7 573.3 392.6
reserve-ratio 96.8 109.4 165.8 124.0 165.8 278.4 248.6 257.4 874.2 5,262.6 237.6
EPS -20 -6 257 77 0 567 -133 121 148 181 139
BPS 652 814 1,295 920 1,295 1,896 5,289 5,430 9,556 16,819 3,478
Dividends 0 0 0 0
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2024-01-07
Gap
(Indication /
stock)
Color
High price ~ 22 %
High mid ~ 5 %
Mid ~ -12 %
Low mid ~ -28 %
Low price ~ -45 %
Normal
3,006 W 3,006 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Software 79 73 3,916 948
5,735 W 5,735 W 4,825 W
4,825 W 4,825 W 3,916 W Evaluation
6,645 W 6,645 W~ 5,735 W
5,460 W
46.2
3,916 W 3,916 W 3,006 W
High mid
Indication price Range Current stock price Company score
3,006원
3,916원
4,825원
5,735원
6,645원
High mid 5,460원
-45%
-28%
-12%
5.%
21.7%
-50%
-40%
-30%
-20%
-10%
0.%
10.%
20.%
30.%
0W
1,000W
2,000W
3,000W
4,000W
5,000W
6,000W
7,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
polarisoffice
Gap
polarisoffice

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 041020 Date
Period
Gap
(Indication /
stock)
Color
low price 3,006 W 3,006 W ~ 0 W -45 % 566,340 W 188
Low mid 3,916 W 3,916 W ~ 3,006 W -28 % 356,406 W 91
Mid 4,825 W 4,825 W ~ 3,916 W -12 % 146,473 W 30
High mid 5,735 W 5,735 W ~ 4,825 W 5 % -63,460 W -11
Suggested Purchase
Amount 1,260,036 W
Number of stocks
purchased 231
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 6,645 W 6,645 W~ ~ 5,735 W 22 % -273,394 W -41
2024-01-07
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
5,460 W High mid 43.2 Normal 3,800,000 W
45.3 46.3 35.2 12.9 37.6 40.8
2023.08.07 2023.09.05 2023.10.10 2023.11.07 2023.12.05 2024.01.05
Stock price rise
probability score
A Sector 47.6 51.8 48.8 51.2 49.8 52.8
43.2
B Sector 42.9 40.8 21.7 51.2 25.4 28.8
Total average
2023.10.10 2023.11.07 2023.12.05 2024.01.05
Total of
increase rate
Total score
A Sector 8 % -6 % 5 % -3 % 6 %
-26 % 43.3
B Sector -5 % -88 % 58 % -101 % 12 %
Total average 2 % -32 % -173 % 66 % 8 %
2023.09.05
48
52
49 51 50
53
43 41
22
51
25
29
45 46
35
13
38
41
0
10
20
30
40
50
60
2023.08.07 2023.09.05 2023.10.10 2023.11.07 2023.12.05 2024.01.05
Stock price rise probability score
A sector
B sector
Total average
8%
-6% 5% -3% 6%
-5%
-88%
58%
-101%
12%
2%
-32%
-173%
66%
8%
-200%
-150%
-100%
-50%
0%
50%
100%
2023.09.05 2023.10.10 2023.11.07 2023.12.05 2024.01.05
Increase rate of stock price rise
A sector
B sector
Total average
polarisoffice

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr blog.naver.com/tacac
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report