1. Performance Analysis of Algorithm (consolidated) 042700 Date
Period 3 months 100-m won
2018.12 2019.12 2020.12 Average 2020.06 2020.09 2020.12 2021.03 2021.06 2021.09
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 2,171 1,204 2,574 1,983 619 779 780 709 756 944 722
O-profit 568 137 666 457 201 249 143 193 205 278 197
N-income 493 193 501 396 143 183 100 204 265 242 158
O-rate 26.2 11.4 25.9 21.1 32.5 32.0 18.3 27.2 27.2 29.5 27.5
N-rate 22.7 16.0 19.5 19.4 23.1 23.5 12.8 28.8 35.0 25.6 22.0
ROE 22.9 8.8 19.5 17.0 24.1 26.8 22.1 26.0 27.5 26.7 24.8
Debt-ratio 14.1 17.2 27.2 19.5 20.5 22.9 27.2 26.3 28.2 30.1 24.2
Quick-ratio 242.3 284.9 237.7 255.0 238.5 247.6 237.7 218.8 243.5 283.1 235.7
reserve-ratio 1,982.7 2,022.0 2,071.7 2,025.5 1,839.4 1,983.5 2,071.7 1,978.7 2,031.5 2,085.6 1,968.3
EPS 997 390 1,013 800 289 370 202 412 536 427 318
BPS 4,359 4,442 5,198 4,666 4,802 5,012 5,198 5,342 5,588 5,846 5,088
Dividends 250 100 400 250
2021-07-22
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ -15 %
High mid ~ -26 %
Mid ~ -38 %
Low mid ~ -49 %
Low price ~ -61 %
Indication price Range Current stock price Company score
29,584 W 29,584 W 24,954 W
24,954 W 24,954 W 20,323 W Evaluation
34,214 W 34,214 W~ 29,584 W
40,050 W
44.3
20,323 W 20,323 W 15,693 W
High price
Normal
15,693 W 15,693 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Semiconductor and semiconductor equipment 79 5 3,129 54
15,693원
20,323원
24,954원
29,584원
34,214원
High price 40,050원
-61%
-49%
-38%
-26%
-15%
-70%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
0W
5,000W
10,000W
15,000W
20,000W
25,000W
30,000W
35,000W
40,000W
45,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
hanmi semiconductor
Gap
hanmi semiconductor
2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 042700 Date
Period
Gap
(Indication /
stock)
Color
2021-07-22
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
40,050 W High price 45.3 Normal 3,500,000 W
Suggested Purchase
Amount 1,317,939 W
Number of stocks
purchased 33
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 34,214 W 34,214 W~ ~ 29,584 W -15 % 192,034 W 6
High mid 29,584 W 29,584 W ~ 24,954 W -26 % 344,410 W 12
Mid 24,954 W 24,954 W ~ 20,323 W -38 % 496,785 W 20
Low mid 20,323 W 20,323 W ~ 15,693 W -49 % 649,161 W 32
low price 15,693 W 15,693 W ~ 0 W -61 % 801,536 W 51
Stock price rise
probability score
A Sector 51.0 51.2 46.0 48.4 47.6 50.8
45.3
B Sector 28.8 35.0 37.5 48.4 26.7 26.7
Total average
2021.02.26 2021.03.29 2021.04.26 2021.05.26 2021.06.23 2021.07.21
39.9 43.1 41.7 24.6 37.1 38.7
34 % 4 %
2021.03.29 2021.04.26 2021.05.26 2021.06.23 2021.07.21
Total of
increase rate
Total score
A Sector 1 % -11 % 5 % -2 % 6 %
-6 % 48.0
B Sector 18 % 7 % 23 % -82 % 0 %
Total average 8 % -3 % -70 %
51 51
46 48 48
51
29
35 38
48
27 27
40
43 42
25
37 39
0
10
20
30
40
50
60
2021.02.26 2021.03.29 2021.04.26 2021.05.26 2021.06.23 2021.07.21
Stock price rise probability score
A sector
B sector
Total average
1%
-11%
5%
-2%
6%
18%
7%
23%
-82%
0%
8%
-3%
-70%
34%
4%
-100%
-80%
-60%
-40%
-20%
0%
20%
40%
2021.03.29 2021.04.26 2021.05.26 2021.06.23 2021.07.21
Increase rate of stock price rise
A sector
B sector
Total average
hanmi semiconductor
3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report