This document contains performance analysis data for the Algorithm company from 2016-2019, including sales, operating profit, net income, debt ratios, and stock price indicators. It also provides the company's current stock price, the indicated price range based on the analysis, and a suggested purchase amount and number of shares. The document notes that the analysis is based on reliable data but its accuracy is not guaranteed, and users are responsible for their own investment decisions based on this information.

1. Performance Analysis of Algorithm (consolidated) 000100 Date
Period 3 months 100-m won
2016.12 2017.12 2018.12 Average 2018.06 2018.09 2018.12 2019.03 2019.06 2019.09
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 13,208 14,622 15,188 14,339 3,862 3,786 4,142 3,450 3,896 3,916 3,810
O-profit 978 887 501 789 166 2 77 61 290 2,225 77
N-income 1,612 1,096 583 1,097 166 109 97 157 214 224 132
O-rate 7.4 6.1 3.3 5.6 4.3 0.1 1.9 1.8 7.4 56.8 2.0
N-rate 12.2 7.5 3.8 7.8 4.3 2.9 2.3 4.6 5.5 5.7 3.5
ROE 10.8 6.8 3.5 7.0 4.1 3.4 3.3 3.6 3.9 4.0 3.6
Debt-ratio 36.7 30.4 31.6 32.9 33.5 31.9 31.6 36.4 37.5 38.6 33.3
Quick-ratio 227.4 288.9 246.5 254.3 266.4 269.4 246.5 224.6 232.9 303.2 251.7
reserve-ratio 2,683.7 2,707.6 2,651.6 2,680.9 2,616.6 2,634.7 2,651.6 2,516.3 2,483.2 2,450.6 2,604.8
EPS 12,387 8,422 4,480 8,430 1,276 838 745 1,206 1,587 1,713 1,016
BPS 115,005 123,435 126,924 121,788 124,565 125,272 126,924 126,417 127,043 127,673 125,794
Dividends 1,739 1,818 1,905 1,821
2019-07-09
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 21 %
High mid ~ 6 %
Mid ~ -9 %
Low mid ~ -24 %
Low price ~ -39 %
Indication price Range Current stock price Company score
251,740 W 251,740 W 216,127 W
216,127 W 216,127 W 180,514 W Evaluation
287,353 W 287,353 W~ 251,740 W
237,000 W
42.0180,514 W 180,514 W 144,901 W
High mid
Normal
144,901 W 144,901 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Pharmaceutical 81 40 3,009 799
144,901원
180,514원
216,127원
251,740원
287,353원
High mid 237,000원
-39%
-24%
-9%
6.2%
21.2%
-50%
-40%
-30%
-20%
-10%
0.%
10.%
20.%
30.%
0W
50,000W
100,000W
150,000W
200,000W
250,000W
300,000W
350,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
Yuhan Corporation
Gap
Yuhan Corporation

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 000100 Date
Period
Gap
(Indication /
stock)
Color
2019-07-09
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
237,000 W High mid 29.4 Normal 2,000,000 W
Suggested Purchase
Amount 613,805 W
Number of stocks
purchased 3
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 287,353 W 287,353 W~ ~ 251,740 W 21 % -130,409 W -0
High mid 251,740 W 251,740 W ~ 216,127 W 6 % -38,175 W -0
Mid 216,127 W 216,127 W ~ 180,514 W -9 % 54,059 W 0
Low mid 180,514 W 180,514 W ~ 144,901 W -24 % 146,293 W 1
low price 144,901 W 144,901 W ~ 0 W -39 % 238,527 W 2
Stock price rise
probability score
A Sector 51.0 50.8 49.8 48.8 46.6 46.9
29.4B Sector 46.7 39.6 41.7 48.8 33.8 13.3
Total average
2019.02.12 2019.03.13 2019.04.10 2019.05.10 2019.06.10 2019.07.08
48.8 45.2 45.7 25.0 40.2 30.1
38 % -33 %
2019.03.13 2019.04.10 2019.05.10 2019.06.10 2019.07.08
Total of
increase rate
Total score
A Sector -0 % -2 % -2 % -5 % 1 %
-17 % 38.0B Sector -18 % 5 % 15 % -45 % -153 %
Total average -8 % 1 % -83 %
51 51 50 49 47 4747
40 42
49
34
13
49
45 46
25
40
30
0
10
20
30
40
50
60
2019.02.12 2019.03.13 2019.04.10 2019.05.10 2019.06.10 2019.07.08
Stock price rise probability score
A sector
B sector
Total average
-0% -2% -2% -5% 1%
-18%
5% 15%
-45%
-153%
-8% 1%
-83%
38%
-33%
-200%
-150%
-100%
-50%
0%
50%
2019.03.13 2019.04.10 2019.05.10 2019.06.10 2019.07.08
Increase rate of stock price rise
A sector
B sector
Total average
Yuhan Corporation

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re