This document contains performance data and financial information for Algorithm company from 2015 to 2019. It also includes stock price and probability analysis. The performance data shows increasing sales, operating profit, and net income over time. The stock price analysis provides the current price, indication price ranges, and probability of price increases. It recommends a purchase of Algorithm stock based on the analysis.

1. Performance Analysis of Algorithm (consolidated) 034640 Date
Period 3 months 100-m won
2015.12 2016.12 2017.12 Average 2017.12 2018.03 2018.06 2018.09 2018.12 2019.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 107,952 114,510 122,794 115,085 33,282 29,799 29,807 29,919 31,223 30,089 30,702
O-profit 6,323 7,465 8,263 7,350 2,013 1,877 2,111 2,281 1,314 2,119 2,071
N-income 3,512 4,927 5,471 4,637 1,356 1,155 1,371 1,538 930 1,413 1,355
O-rate 5.9 6.5 6.7 6.4 6.0 6.3 7.1 7.6 4.2 7.0 6.8
N-rate 3.3 4.3 4.5 4.0 4.1 3.9 4.6 5.1 3.0 4.7 4.4
ROE 7.9 10.2 10.5 9.5 10.4 8.7 9.1 9.3 8.5 8.8 9.4
Debt-ratio 168.7 148.4 128.1 148.4 128.1 110.1 100.2 93.0 81.8 71.9 107.9
Quick-ratio 66.6 66.0 74.7 69.1 74.7 106.7 79.1 108.2 143.5 220.5 92.2
reserve-ratio 72.8 87.5 103.2 87.8 103.2 151.6 156.9 162.8 196.2 238.1 143.6
EPS 804 1,128 1,253 1,062 311 265 314 352 213 335 310
BPS 10,188 11,054 11,985 11,076 11,985 14,835 15,150 15,501 17,114 18,895 14,368
Dividends 250 350 400 333
2019-03-07
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ 97 %
High mid ~ 73 %
Mid ~ 49 %
Low mid ~ 25 %
Low price ~ 1 %
Indication price Range Current stock price Company score
25,771 W 25,771 W 22,196 W
22,196 W 22,196 W 18,621 W Evaluation
29,346 W 29,346 W~ 25,771 W
14,900 W
59.718,621 W 18,621 W 15,046 W
Low price
Normal
15,046 W 15,046 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Wireless Communication and services 81 2 2,940 171
15,046원
18,621원
22,196원
25,771원
29,346원
Low price 14,900원
1.%
25.%
49.%
73.%
97.%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
0W
5,000W
10,000W
15,000W
20,000W
25,000W
30,000W
35,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
LG Uplus
Gap
LG Uplus

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 034640 Date
Period
Gap
(Indication /
stock)
Color
2019-03-07
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
14,900 W Low price 52.2 Normal 10,000,000 W
Suggested Purchase
Amount 5,083,693 W
Number of stocks
purchased 341
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 29,346 W 29,346 W~ ~ 25,771 W 97 % -4,928,673 W -168
High mid 25,771 W 25,771 W ~ 22,196 W 73 % -3,708,979 W -144
Mid 22,196 W 22,196 W ~ 18,621 W 49 % -2,489,285 W -112
Low mid 18,621 W 18,621 W ~ 15,046 W 25 % -1,269,591 W -68
low price 15,046 W 15,046 W ~ 0 W 1 % -49,897 W -3
Stock price rise
probability score
A Sector 44.9 42.5 49.4 47.5 45.7 49.1
52.2B Sector 44.2 36.3 47.1 47.5 32.1 31.7
Total average
2018.10.05 2018.11.05 2018.12.03 2019.01.03 2019.01.31 2019.03.06
44.5 39.4 48.2 26.7 38.9 40.4
31 % 4 %
2018.11.05 2018.12.03 2019.01.03 2019.01.31 2019.03.06
Total of
increase rate
Total score
A Sector -6 % 14 % -4 % -4 % 7 %
-8 % 45.3B Sector -22 % 23 % 1 % -48 % -1 %
Total average -13 % 18 % -81 %
45 43
49 48 46
49
44
36
47 48
32 32
45
39
48
27
39 40
0
10
20
30
40
50
60
2018.10.05 2018.11.05 2018.12.03 2019.01.03 2019.01.31 2019.03.06
Stock price rise probability score
A sector
B sector
Total average
-6%
14%
-4% -4%
7%
-22%
23%
1%
-48%
-1%
-13%
18%
-81%
31%
4%
-100%
-80%
-60%
-40%
-20%
0%
20%
40%
2018.11.05 2018.12.03 2019.01.03 2019.01.31 2019.03.06
Increase rate of stock price rise
A sector
B sector
Total average
LG Uplus

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
EDUCATION, M&A, IPO, RECOVER, CORPORATE RESTRUCTURING,
MANAGEMENT OF TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re