SlideShare a Scribd company logo
1 of 1
Download to read offline
A certain program is to be evaluated for economic efficiency. The investments (costs) and
returns are given in Table 4.9 below. Evaluate B-C ratio, NPW, Payback Period, and IRR for
discount rates of 5%, 10%, and 20%. Comment on the attractiveness of this program.
Solution
Net present value
r = 5%
-10000 + 5000/1.05 + 5000/1.05^2 + ...... - 35000/1.05^10
= 4052.14
In a similar way
when r = 10%, NPV = 5301.10
when r = 20%, NPV = 4502.14
Internal Rate of Return
10000 = 5000/(1+r) + 5000 / (1+r)^2 + ...... -35000 / (1+r)^10
r = 0%
Note :
In certain cases where there is a cash outflow in the duration of the project, it might lead to
multiple IRRs. In such cases calculating modified rate of return is more viable.
Payback Period : 2 years. In 2 years the initial investment will be recovered. The demerit of this
method is that it does not include npv and does not take the slavage cost into consideration.
B-C Ratio :
When r = 5%
PV of all the future benefit = 14052.14
Benefit/cost = 14052.14/10000 = 1.405
When r = 10%
PV of all the future benefit = 15301.10
Benefit/cost = 15301.10/10000 = 1.53
When r = 20%
PV of all the future benefit = 14502.14
Benefit/cost = 14502.14/10000 = 1.450
The programme is most attractive when the dicount rate is 10% as given by NPW. We choose
this method because it takes into cosideration the TV of money.

More Related Content

Similar to A certain program is to be evaluated for economic efficiency. The inv.pdf

Fin 515 week 6
Fin 515 week 6Fin 515 week 6
Fin 515 week 6
ecambry
 
Chap009
Chap009Chap009
Chap009
LUXSVB
 
Fm11 ch 09 the cost of capital
Fm11 ch 09 the cost of capitalFm11 ch 09 the cost of capital
Fm11 ch 09 the cost of capital
Nhu Tuyet Tran
 
Lecture cash flow evaluation new
Lecture cash flow evaluation newLecture cash flow evaluation new
Lecture cash flow evaluation new
Bsgr Planmin
 
Lecture cash flow evaluation new
Lecture cash flow evaluation newLecture cash flow evaluation new
Lecture cash flow evaluation new
Bsgr Planmin
 
0273685988 ch13
0273685988 ch130273685988 ch13
0273685988 ch13
123chacko
 
Capital budgeting techniques
Capital budgeting techniquesCapital budgeting techniques
Capital budgeting techniques
Ian Isabel
 
Chapter 10 - Basics of Capital Budgeting.pptx
Chapter 10 - Basics of Capital Budgeting.pptxChapter 10 - Basics of Capital Budgeting.pptx
Chapter 10 - Basics of Capital Budgeting.pptx
JaylouAguilar1
 
ChapterTool KitChapter 10112018 The Basics of Capital Budgeting
ChapterTool KitChapter 10112018 The Basics of Capital BudgetingChapterTool KitChapter 10112018 The Basics of Capital Budgeting
ChapterTool KitChapter 10112018 The Basics of Capital Budgeting
JinElias52
 

Similar to A certain program is to be evaluated for economic efficiency. The inv.pdf (20)

8 150316005531-conversion-gate01
8 150316005531-conversion-gate018 150316005531-conversion-gate01
8 150316005531-conversion-gate01
 
8. Rate of return analysis
8. Rate of return analysis8. Rate of return analysis
8. Rate of return analysis
 
Fin 515 week 6
Fin 515 week 6Fin 515 week 6
Fin 515 week 6
 
Capital budgeting
Capital budgetingCapital budgeting
Capital budgeting
 
Chapter13 specialdecisionsituations
Chapter13 specialdecisionsituationsChapter13 specialdecisionsituations
Chapter13 specialdecisionsituations
 
Chap009
Chap009Chap009
Chap009
 
Capital Budgeting- Q.pptx
Capital Budgeting- Q.pptxCapital Budgeting- Q.pptx
Capital Budgeting- Q.pptx
 
Fm11 ch 09 the cost of capital
Fm11 ch 09 the cost of capitalFm11 ch 09 the cost of capital
Fm11 ch 09 the cost of capital
 
Fm11 ch 09 show
Fm11 ch 09 showFm11 ch 09 show
Fm11 ch 09 show
 
3 capital budgeting
3 capital budgeting3 capital budgeting
3 capital budgeting
 
Capital Budgeting Rules 04
Capital Budgeting Rules 04Capital Budgeting Rules 04
Capital Budgeting Rules 04
 
Lecture cash flow evaluation new
Lecture cash flow evaluation newLecture cash flow evaluation new
Lecture cash flow evaluation new
 
Lecture cash flow evaluation new
Lecture cash flow evaluation newLecture cash flow evaluation new
Lecture cash flow evaluation new
 
capital budgeting In financial management
capital budgeting In financial managementcapital budgeting In financial management
capital budgeting In financial management
 
0273685988 ch13
0273685988 ch130273685988 ch13
0273685988 ch13
 
Capital budgeting techniques
Capital budgeting techniquesCapital budgeting techniques
Capital budgeting techniques
 
ch1 078ugytfg877t78tyu8yg8y87y87y87y89y89y89y8y.ppt
ch1 078ugytfg877t78tyu8yg8y87y87y87y89y89y89y8y.pptch1 078ugytfg877t78tyu8yg8y87y87y87y89y89y89y8y.ppt
ch1 078ugytfg877t78tyu8yg8y87y87y87y89y89y89y8y.ppt
 
Chapter 10 - Basics of Capital Budgeting.pptx
Chapter 10 - Basics of Capital Budgeting.pptxChapter 10 - Basics of Capital Budgeting.pptx
Chapter 10 - Basics of Capital Budgeting.pptx
 
F9-Revision-Mock-B-Answers-D17.pdf
F9-Revision-Mock-B-Answers-D17.pdfF9-Revision-Mock-B-Answers-D17.pdf
F9-Revision-Mock-B-Answers-D17.pdf
 
ChapterTool KitChapter 10112018 The Basics of Capital Budgeting
ChapterTool KitChapter 10112018 The Basics of Capital BudgetingChapterTool KitChapter 10112018 The Basics of Capital Budgeting
ChapterTool KitChapter 10112018 The Basics of Capital Budgeting
 

More from SIGMATAX1

Based on the articleWhy It Is Time to Look Beyond Algal Genes in P.pdf
Based on the articleWhy It Is Time to Look Beyond Algal Genes in P.pdfBased on the articleWhy It Is Time to Look Beyond Algal Genes in P.pdf
Based on the articleWhy It Is Time to Look Beyond Algal Genes in P.pdf
SIGMATAX1
 
Comparecontrast the following classes of hormones by identifying thr.pdf
Comparecontrast the following classes of hormones by identifying thr.pdfComparecontrast the following classes of hormones by identifying thr.pdf
Comparecontrast the following classes of hormones by identifying thr.pdf
SIGMATAX1
 
Which of the following protons would you NOT expect to find embedded .pdf
Which of the following protons would you NOT expect to find embedded .pdfWhich of the following protons would you NOT expect to find embedded .pdf
Which of the following protons would you NOT expect to find embedded .pdf
SIGMATAX1
 
What are the role of environmental factors on transpiration and h.pdf
What are the role of environmental factors on transpiration and h.pdfWhat are the role of environmental factors on transpiration and h.pdf
What are the role of environmental factors on transpiration and h.pdf
SIGMATAX1
 
What will be quantization step size in numbers and in voltage for th.pdf
What will be quantization step size in numbers and in voltage for th.pdfWhat will be quantization step size in numbers and in voltage for th.pdf
What will be quantization step size in numbers and in voltage for th.pdf
SIGMATAX1
 
What is the need for a shadow page table (One or two brief sentences.pdf
What is the need for a shadow page table (One or two brief sentences.pdfWhat is the need for a shadow page table (One or two brief sentences.pdf
What is the need for a shadow page table (One or two brief sentences.pdf
SIGMATAX1
 
Some commercial airplanes recirculate approximately 50 of the cabin .pdf
Some commercial airplanes recirculate approximately 50 of the cabin .pdfSome commercial airplanes recirculate approximately 50 of the cabin .pdf
Some commercial airplanes recirculate approximately 50 of the cabin .pdf
SIGMATAX1
 

More from SIGMATAX1 (20)

Consider a binary search tree T with nodes containing the four fields.pdf
Consider a binary search tree T with nodes containing the four fields.pdfConsider a binary search tree T with nodes containing the four fields.pdf
Consider a binary search tree T with nodes containing the four fields.pdf
 
Based on the articleWhy It Is Time to Look Beyond Algal Genes in P.pdf
Based on the articleWhy It Is Time to Look Beyond Algal Genes in P.pdfBased on the articleWhy It Is Time to Look Beyond Algal Genes in P.pdf
Based on the articleWhy It Is Time to Look Beyond Algal Genes in P.pdf
 
Comparecontrast the following classes of hormones by identifying thr.pdf
Comparecontrast the following classes of hormones by identifying thr.pdfComparecontrast the following classes of hormones by identifying thr.pdf
Comparecontrast the following classes of hormones by identifying thr.pdf
 
Why does the incidence of acute disease decrease with ageSoluti.pdf
Why does the incidence of acute disease decrease with ageSoluti.pdfWhy does the incidence of acute disease decrease with ageSoluti.pdf
Why does the incidence of acute disease decrease with ageSoluti.pdf
 
White eye color in Drosophila was discovered to be sex linked by Tho.pdf
White eye color in Drosophila was discovered to be sex linked by Tho.pdfWhite eye color in Drosophila was discovered to be sex linked by Tho.pdf
White eye color in Drosophila was discovered to be sex linked by Tho.pdf
 
Which of the following protons would you NOT expect to find embedded .pdf
Which of the following protons would you NOT expect to find embedded .pdfWhich of the following protons would you NOT expect to find embedded .pdf
Which of the following protons would you NOT expect to find embedded .pdf
 
Which of these characteristics distinguishes angiosperms from other .pdf
Which of these characteristics distinguishes angiosperms from other .pdfWhich of these characteristics distinguishes angiosperms from other .pdf
Which of these characteristics distinguishes angiosperms from other .pdf
 
Which of the following is MOST responsible for maintaining the doubl.pdf
Which of the following is MOST responsible for maintaining the doubl.pdfWhich of the following is MOST responsible for maintaining the doubl.pdf
Which of the following is MOST responsible for maintaining the doubl.pdf
 
What are the role of environmental factors on transpiration and h.pdf
What are the role of environmental factors on transpiration and h.pdfWhat are the role of environmental factors on transpiration and h.pdf
What are the role of environmental factors on transpiration and h.pdf
 
What will be quantization step size in numbers and in voltage for th.pdf
What will be quantization step size in numbers and in voltage for th.pdfWhat will be quantization step size in numbers and in voltage for th.pdf
What will be quantization step size in numbers and in voltage for th.pdf
 
What is the need for a shadow page table (One or two brief sentences.pdf
What is the need for a shadow page table (One or two brief sentences.pdfWhat is the need for a shadow page table (One or two brief sentences.pdf
What is the need for a shadow page table (One or two brief sentences.pdf
 
What step of protein synthesis is shown in the figure elongation st.pdf
What step of protein synthesis is shown in the figure  elongation st.pdfWhat step of protein synthesis is shown in the figure  elongation st.pdf
What step of protein synthesis is shown in the figure elongation st.pdf
 
Water is forced through a contraction causing low pressure. The wat.pdf
Water is forced through a contraction causing low pressure. The wat.pdfWater is forced through a contraction causing low pressure. The wat.pdf
Water is forced through a contraction causing low pressure. The wat.pdf
 
Using a PIC 18 Write a time overflow interrupt routine that detects .pdf
Using a PIC 18 Write a time overflow interrupt routine that detects .pdfUsing a PIC 18 Write a time overflow interrupt routine that detects .pdf
Using a PIC 18 Write a time overflow interrupt routine that detects .pdf
 
The three types of mixtures are and The weak bond forming a bridge .pdf
The three types of mixtures are  and  The weak bond forming a bridge .pdfThe three types of mixtures are  and  The weak bond forming a bridge .pdf
The three types of mixtures are and The weak bond forming a bridge .pdf
 
Some commercial airplanes recirculate approximately 50 of the cabin .pdf
Some commercial airplanes recirculate approximately 50 of the cabin .pdfSome commercial airplanes recirculate approximately 50 of the cabin .pdf
Some commercial airplanes recirculate approximately 50 of the cabin .pdf
 
Solve for 02 sin 2+sin 5=0. Separate your answers with commas.pdf
Solve for 02 sin 2+sin 5=0. Separate your answers with commas.pdfSolve for 02 sin 2+sin 5=0. Separate your answers with commas.pdf
Solve for 02 sin 2+sin 5=0. Separate your answers with commas.pdf
 
Required 1. Briefly describe different computer controls available .pdf
Required 1. Briefly describe different computer controls available .pdfRequired 1. Briefly describe different computer controls available .pdf
Required 1. Briefly describe different computer controls available .pdf
 
a. What is Snort [1]b. According to “Snort Users Manual” (downloa.pdf
a. What is Snort [1]b. According to “Snort Users Manual” (downloa.pdfa. What is Snort [1]b. According to “Snort Users Manual” (downloa.pdf
a. What is Snort [1]b. According to “Snort Users Manual” (downloa.pdf
 
Proponents of decentralized forms of socialism usually supportA co.pdf
Proponents of decentralized forms of socialism usually supportA co.pdfProponents of decentralized forms of socialism usually supportA co.pdf
Proponents of decentralized forms of socialism usually supportA co.pdf
 

Recently uploaded

SPLICE Working Group: Reusable Code Examples
SPLICE Working Group:Reusable Code ExamplesSPLICE Working Group:Reusable Code Examples
SPLICE Working Group: Reusable Code Examples
Peter Brusilovsky
 
MuleSoft Integration with AWS Textract | Calling AWS Textract API |AWS - Clou...
MuleSoft Integration with AWS Textract | Calling AWS Textract API |AWS - Clou...MuleSoft Integration with AWS Textract | Calling AWS Textract API |AWS - Clou...
MuleSoft Integration with AWS Textract | Calling AWS Textract API |AWS - Clou...
MysoreMuleSoftMeetup
 
會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽
會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽
會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽
中 央社
 
Contoh Aksi Nyata Refleksi Diri ( NUR ).pdf
Contoh Aksi Nyata Refleksi Diri ( NUR ).pdfContoh Aksi Nyata Refleksi Diri ( NUR ).pdf
Contoh Aksi Nyata Refleksi Diri ( NUR ).pdf
cupulin
 

Recently uploaded (20)

TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...
TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...
TỔNG HỢP HƠN 100 ĐỀ THI THỬ TỐT NGHIỆP THPT TOÁN 2024 - TỪ CÁC TRƯỜNG, TRƯỜNG...
 
The Liver & Gallbladder (Anatomy & Physiology).pptx
The Liver &  Gallbladder (Anatomy & Physiology).pptxThe Liver &  Gallbladder (Anatomy & Physiology).pptx
The Liver & Gallbladder (Anatomy & Physiology).pptx
 
ESSENTIAL of (CS/IT/IS) class 07 (Networks)
ESSENTIAL of (CS/IT/IS) class 07 (Networks)ESSENTIAL of (CS/IT/IS) class 07 (Networks)
ESSENTIAL of (CS/IT/IS) class 07 (Networks)
 
Mattingly "AI and Prompt Design: LLMs with NER"
Mattingly "AI and Prompt Design: LLMs with NER"Mattingly "AI and Prompt Design: LLMs with NER"
Mattingly "AI and Prompt Design: LLMs with NER"
 
SPLICE Working Group: Reusable Code Examples
SPLICE Working Group:Reusable Code ExamplesSPLICE Working Group:Reusable Code Examples
SPLICE Working Group: Reusable Code Examples
 
MuleSoft Integration with AWS Textract | Calling AWS Textract API |AWS - Clou...
MuleSoft Integration with AWS Textract | Calling AWS Textract API |AWS - Clou...MuleSoft Integration with AWS Textract | Calling AWS Textract API |AWS - Clou...
MuleSoft Integration with AWS Textract | Calling AWS Textract API |AWS - Clou...
 
How to Send Pro Forma Invoice to Your Customers in Odoo 17
How to Send Pro Forma Invoice to Your Customers in Odoo 17How to Send Pro Forma Invoice to Your Customers in Odoo 17
How to Send Pro Forma Invoice to Your Customers in Odoo 17
 
AIM of Education-Teachers Training-2024.ppt
AIM of Education-Teachers Training-2024.pptAIM of Education-Teachers Training-2024.ppt
AIM of Education-Teachers Training-2024.ppt
 
會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽
會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽
會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽會考英聽
 
Contoh Aksi Nyata Refleksi Diri ( NUR ).pdf
Contoh Aksi Nyata Refleksi Diri ( NUR ).pdfContoh Aksi Nyata Refleksi Diri ( NUR ).pdf
Contoh Aksi Nyata Refleksi Diri ( NUR ).pdf
 
Trauma-Informed Leadership - Five Practical Principles
Trauma-Informed Leadership - Five Practical PrinciplesTrauma-Informed Leadership - Five Practical Principles
Trauma-Informed Leadership - Five Practical Principles
 
Basic Civil Engineering notes on Transportation Engineering & Modes of Transport
Basic Civil Engineering notes on Transportation Engineering & Modes of TransportBasic Civil Engineering notes on Transportation Engineering & Modes of Transport
Basic Civil Engineering notes on Transportation Engineering & Modes of Transport
 
Improved Approval Flow in Odoo 17 Studio App
Improved Approval Flow in Odoo 17 Studio AppImproved Approval Flow in Odoo 17 Studio App
Improved Approval Flow in Odoo 17 Studio App
 
Rich Dad Poor Dad ( PDFDrive.com )--.pdf
Rich Dad Poor Dad ( PDFDrive.com )--.pdfRich Dad Poor Dad ( PDFDrive.com )--.pdf
Rich Dad Poor Dad ( PDFDrive.com )--.pdf
 
The Story of Village Palampur Class 9 Free Study Material PDF
The Story of Village Palampur Class 9 Free Study Material PDFThe Story of Village Palampur Class 9 Free Study Material PDF
The Story of Village Palampur Class 9 Free Study Material PDF
 
An overview of the various scriptures in Hinduism
An overview of the various scriptures in HinduismAn overview of the various scriptures in Hinduism
An overview of the various scriptures in Hinduism
 
Including Mental Health Support in Project Delivery, 14 May.pdf
Including Mental Health Support in Project Delivery, 14 May.pdfIncluding Mental Health Support in Project Delivery, 14 May.pdf
Including Mental Health Support in Project Delivery, 14 May.pdf
 
diagnosting testing bsc 2nd sem.pptx....
diagnosting testing bsc 2nd sem.pptx....diagnosting testing bsc 2nd sem.pptx....
diagnosting testing bsc 2nd sem.pptx....
 
Stl Algorithms in C++ jjjjjjjjjjjjjjjjjj
Stl Algorithms in C++ jjjjjjjjjjjjjjjjjjStl Algorithms in C++ jjjjjjjjjjjjjjjjjj
Stl Algorithms in C++ jjjjjjjjjjjjjjjjjj
 
Sternal Fractures & Dislocations - EMGuidewire Radiology Reading Room
Sternal Fractures & Dislocations - EMGuidewire Radiology Reading RoomSternal Fractures & Dislocations - EMGuidewire Radiology Reading Room
Sternal Fractures & Dislocations - EMGuidewire Radiology Reading Room
 

A certain program is to be evaluated for economic efficiency. The inv.pdf

  • 1. A certain program is to be evaluated for economic efficiency. The investments (costs) and returns are given in Table 4.9 below. Evaluate B-C ratio, NPW, Payback Period, and IRR for discount rates of 5%, 10%, and 20%. Comment on the attractiveness of this program. Solution Net present value r = 5% -10000 + 5000/1.05 + 5000/1.05^2 + ...... - 35000/1.05^10 = 4052.14 In a similar way when r = 10%, NPV = 5301.10 when r = 20%, NPV = 4502.14 Internal Rate of Return 10000 = 5000/(1+r) + 5000 / (1+r)^2 + ...... -35000 / (1+r)^10 r = 0% Note : In certain cases where there is a cash outflow in the duration of the project, it might lead to multiple IRRs. In such cases calculating modified rate of return is more viable. Payback Period : 2 years. In 2 years the initial investment will be recovered. The demerit of this method is that it does not include npv and does not take the slavage cost into consideration. B-C Ratio : When r = 5% PV of all the future benefit = 14052.14 Benefit/cost = 14052.14/10000 = 1.405 When r = 10% PV of all the future benefit = 15301.10 Benefit/cost = 15301.10/10000 = 1.53 When r = 20% PV of all the future benefit = 14502.14 Benefit/cost = 14502.14/10000 = 1.450 The programme is most attractive when the dicount rate is 10% as given by NPW. We choose this method because it takes into cosideration the TV of money.