This document contains performance data for a company over several periods from 2018-2021, including sales, operating profit, net income, operating rate, net rate, return on equity, debt ratio, quick ratio, and reserve ratio. It also includes stock price and indication price data from 2021-2023. The document analyzes the company's stock using an algorithm model and provides a suggested purchase amount and number of stocks based on the analysis. It concludes with compliance notices regarding the use of the information and analysis.

1. Performance Analysis of Algorithm (consolidated) 028050 Date
Period 3 months 100-m won
2018.12 2019.12 2020.12 Average 2020.09 2020.12 2021.03 2021.06 2021.09 2021.12
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 54,670 63,921 67,492 62,028 16,032 18,798 15,308 16,958 17,505 18,580 16,774
O-profit 1,964 4,227 3,612 3,268 1,001 916 1,073 1,503 1,464 1,341 1,123
N-income 629 3,238 2,521 2,129 596 570 1,015 938 1,014 930 780
O-rate 3.6 6.6 5.4 5.2 6.2 4.9 7.0 8.9 8.4 7.2 6.7
N-rate 1.2 5.1 3.7 3.3 3.7 3.0 6.6 5.5 5.8 5.0 4.7
ROE 6.3 25.0 15.9 15.7 15.6 15.0 18.2 17.4 17.5 17.0 16.6
Debt-ratio 362.9 252.5 200.7 272.0 214.2 200.7 215.5 205.1 198.9 192.9 208.9
Quick-ratio 70.1 85.1 83.2 79.5 106.1 83.2 78.1 107.6 147.6 210.5 93.8
reserve-ratio 18.2 51.1 68.1 45.8 64.7 68.1 74.0 83.5 90.9 99.0 72.6
EPS 321 1,652 1,286 1,086 304 291 518 479 559 464 398
BPS 5,091 6,608 8,070 6,590 7,782 8,070 8,665 9,150 9,750 10,389 8,417
Dividends 0 0 0 0
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2021-11-08
Gap
(Indication /
stock)
Color
High price ~ 118 %
High mid ~ 90 %
Mid ~ 63 %
Low mid ~ 35 %
Low price ~ 7 %
Normal
25,241 W 25,241 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Construction 79 10 3,129 204
44,956 W 44,956 W 38,384 W
38,384 W 38,384 W 31,813 W Evaluation
51,527 W 51,527 W~ 44,956 W
23,600 W
58.2
31,813 W 31,813 W 25,241 W
Low price
Indication price Range Current stock price Company score
25,241원
31,813원
38,384원
44,956원
51,527원
Low price 23,600원
7.%
34.8%
62.6%
90.5%
118.3%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
0W
10,000W
20,000W
30,000W
40,000W
50,000W
60,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
samsung engineering
Gap
samsung engineering

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 028050 Date
Period
Gap
(Indication /
stock)
Color
low price 25,241 W 25,241 W ~ 0 W 7 % -338,638 W -13
Low mid 31,813 W 31,813 W ~ 25,241 W 35 % -1,694,602 W -53
Mid 38,384 W 38,384 W ~ 31,813 W 63 % -3,050,566 W -79
High mid 44,956 W 44,956 W ~ 38,384 W 90 % -4,406,530 W -98
Suggested Purchase
Amount 4,869,627 W
Number of stocks
purchased 206
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 51,527 W 51,527 W~ ~ 44,956 W 118 % -5,762,494 W All selling
2021-11-08
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
23,600 W Low price 46.5 Normal 10,000,000 W
45.9 36.9 41.9 22.1 44.7 36.2
2021.06.10 2021.07.08 2021.08.05 2021.09.03 2021.10.07 2021.11.05
Stock price rise
probability score
A Sector 50.2 45.1 47.1 46.3 46.4 44.9
46.5
B Sector 41.7 28.8 36.7 46.3 42.9 27.5
Total average
2021.08.05 2021.09.03 2021.10.07 2021.11.05
Total of
increase rate
Total score
A Sector -11 % 4 % -2 % 0 % -3 %
-15 % 41.7
B Sector -45 % 22 % 21 % -8 % -56 %
Total average -24 % 12 % -90 % 51 % -23 %
2021.07.08
50
45 47 46 46 45
42
29
37
46
43
28
46
37
42
22
45
36
0
10
20
30
40
50
60
2021.06.10 2021.07.08 2021.08.05 2021.09.03 2021.10.07 2021.11.05
Stock price rise probability score
A sector
B sector
Total average
-11%
4% -2% 0% -3%
-45%
22% 21%
-8%
-56%
-24%
12%
-90%
51%
-23%
-100%
-80%
-60%
-40%
-20%
0%
20%
40%
60%
2021.07.08 2021.08.05 2021.09.03 2021.10.07 2021.11.05
Increase rate of stock price rise
A sector
B sector
Total average
samsung engineering

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report