sk gas 018670 Algorithm Investment Report

1. Performance Analysis of Algorithm (consolidated) 018670 Date
Period 3 months 100-m won
2018.12 2019.12 2020.12 Average 2020.09 2020.12 2021.03 2021.06 2021.09 2021.12
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 68,592 49,311 44,123 54,009 9,566 11,892 14,442 14,062 17,723 19,277 12,491
O-profit 1,030 1,896 1,902 1,609 502 -21 376 446 911 4,467 326
N-income 554 1,541 2,654 1,583 716 68 563 1,129 1,360 2,784 619
O-rate 1.5 3.8 4.3 3.2 5.2 -0.2 2.6 3.2 5.1 23.2 2.7
N-rate 0.8 3.1 6.0 3.3 7.5 0.6 3.9 8.0 7.7 14.4 5.0
ROE 3.4 9.3 14.0 8.9 15.2 8.3 11.8 14.4 15.1 19.3 12.4
Debt-ratio 128.6 145.8 136.9 137.1 134.4 136.9 151.2 147.4 149.2 151.0 142.5
Quick-ratio 86.9 85.1 135.0 102.3 144.8 135.0 143.9 128.4 127.1 125.9 138.0
reserve-ratio 3,120.1 3,607.4 4,083.1 3,603.5 4,063.2 4,083.1 4,126.4 4,371.2 4,479.7 4,591.1 4,161.0
EPS 6,002 16,695 28,753 17,150 7,757 737 6,100 12,232 14,738 147,270 6,706
BPS 177,980 179,930 205,704 187,872 203,862 205,704 207,903 220,157 228,131 236,394 209,407
Dividends 2,941 2,970 4,000 3,304
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2021-11-11
Gap
(Indication /
stock)
Color
High price ~ 119 %
High mid ~ 95 %
Mid ~ 71 %
Low mid ~ 47 %
Low price ~ 23 %
Normal
146,529 W 146,529 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Gas Utility 79 18 3,129 50
232,773 W 232,773 W 204,025 W
204,025 W 204,025 W 175,277 W Evaluation
261,521 W 261,521 W~ 232,773 W
119,500 W
58.5
175,277 W 175,277 W 146,529 W
Low price
Indication price Range Current stock price Company score
146,529원
175,277원
204,025원
232,773원
261,521원
Low price
119,500원
22.6%
46.7%
70.7%
94.8%
118.8%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
0W
50,000W
100,000W
150,000W
200,000W
250,000W
300,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
sk gas
Gap
sk gas

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 018670 Date
Period
Gap
(Indication /
stock)
Color
low price 146,529 W 146,529 W ~ 0 W 23 % -1,214,192 W -8
Low mid 175,277 W 175,277 W ~ 146,529 W 47 % -2,505,576 W -14
Mid 204,025 W 204,025 W ~ 175,277 W 71 % -3,796,960 W -19
High mid 232,773 W 232,773 W ~ 204,025 W 95 % -5,088,344 W -22
Suggested Purchase
Amount 5,368,061 W
Number of stocks
purchased 45
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 261,521 W 261,521 W~ ~ 232,773 W 119 % -6,379,728 W All selling
2021-11-11
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
119,500 W Low price 59.4 Normal 10,000,000 W
48.2 35.7 37.9 56.7 41.0 40.8
2021.06.15 2021.07.13 2021.08.10 2021.09.08 2021.10.13 2021.11.10
Stock price rise
probability score
A Sector 44.4 42.2 47.5 48.2 44.8 46.2
59.4
B Sector 52.1 29.2 28.3 48.2 37.1 35.4
Total average
2021.08.10 2021.09.08 2021.10.13 2021.11.10
Total of
increase rate
Total score
A Sector -5 % 11 % 1 % -8 % 3 %
-7 % 43.0
B Sector -79 % -3 % 41 % -30 % -5 %
Total average -35 % 6 % 33 % -38 % -0 %
2021.07.13
44 42
48 48
45 46
52
29 28
48
37 35
48
36 38
57
41 41
0
10
20
30
40
50
60
2021.06.15 2021.07.13 2021.08.10 2021.09.08 2021.10.13 2021.11.10
Stock price rise probability score
A sector
B sector
Total average
-5%
11%
1%
-8%
3%
-79%
-3%
41%
-30%
-5%
-35%
6%
33%
-38%
-0%
-100%
-80%
-60%
-40%
-20%
0%
20%
40%
60%
2021.07.13 2021.08.10 2021.09.08 2021.10.13 2021.11.10
Increase rate of stock price rise
A sector
B sector
Total average
sk gas

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report