kakao pay 337300 Algorithm Investment Report

1. Performance Analysis of Algorithm (consolidated) 377300 Date
Period 3 months 100-m won
2018.12 2019.12 2020.12 Average 2020.12 2021.03 2021.06 2021.09 2021.12 2022.03
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 695 1,411 2,844 1,650 0 1,071 1,092 0 1,019 1,089 541
O-profit -965 -653 -179 -599 0 108 -82 0 -230 8 7
N-income -935 -650 -251 -612 0 120 -93 0 0 0 7
O-rate -138.8 -46.3 -6.3 -63.8 0.0 10.1 -7.5 0.0 -22.6 0.7 1.3
N-rate -134.5 -46.1 -8.8 -63.1 0.0 11.2 -8.5 0.0 0.0 0.0 1.3
ROE -84.3 -139.5 -12.3 -78.7 0.0 10.9 -1.4 0.0 0.0 0.0 3.2
Debt-ratio 249.3 1,025.8 491.8 589.0 491.8 627.1 544.8 0.0 0.0 0.0 554.6
Quick-ratio 135.9 103.9 117.3 119.0 117.3 118.5 120.3 0.0 0.0 0.0 118.7
reserve-ratio 1,068.4 384.2 1,536.0 996.2 1,536.0 1,658.6 272.3 0.0 0.0 0.0 1,155.6
EPS -709 -493 -190 -464 0 91 -70 0 -177 0 5
BPS 840 353 1,547 913 1,547 1,670 1,858 0 0 0 1,269
Dividends 0 0 0 0
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2022-02-22
Gap
(Indication /
stock)
Color
High price ~ 24 %
High mid ~ 6 %
Mid ~ -13 %
Low mid ~ -31 %
Low price ~ -50 %
Sell
70,861 W 70,861 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
IT Service 79 59 3,392 2,358
148,524 W 148,524 W 122,636 W
122,636 W 122,636 W 96,749 W Evaluation
174,411 W 174,411 W~ 148,524 W
140,500 W
39.9
96,749 W 96,749 W 70,861 W
High mid
Indication price Range Current stock price Company score
70,861원
96,749원
122,636원
148,524원
174,411원
High mid 140,500원
-50%
-31%
-13%
5.7%
24.1%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
10.%
20.%
30.%
0W
20,000W
40,000W
60,000W
80,000W
100,000W
120,000W
140,000W
160,000W
180,000W
200,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
kakao pay
Gap
kakao pay

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 377300 Date
Period
Gap
(Indication /
stock)
Color
low price 70,861 W 70,861 W ~ 0 W -50 % 135,785 W 2
Low mid 96,749 W 96,749 W ~ 70,861 W -31 % 85,308 W 1
Mid 122,636 W 122,636 W ~ 96,749 W -13 % 34,832 W 0
High mid 148,524 W 148,524 W ~ 122,636 W 6 % -15,645 W -0
Suggested Purchase
Amount 273,954 W
Number of stocks
purchased 2
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 174,411 W 174,411 W~ ~ 148,524 W 24 % -66,122 W -0
2022-02-22
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
140,500 W High mid 35.2 Sell 2,000,000 W
0.0 0.0 41.3 20.0 38.8 40.0
0 0 2021.11.23 2021.12.21 2022.01.19 2022.02.21
Stock price rise
probability score
A Sector 0.0 0.0 50.1 47.7 48.9 48.3
35.2
B Sector 0.0 0.0 32.5 47.7 28.8 31.7
Total average
2021.11.23 2021.12.21 2022.01.19 2022.02.21
Total of
increase rate
Total score
A Sector 0 % 0 % -5 % 2 % -1 %
-18 % 45.6
B Sector 0 % 0 % 32 % -66 % 9 %
Total average 0 % 0 % -107 % 48 % 3 %
0
50 48 49 48
33
48
29
32
41
20
39 40
0
10
20
30
40
50
60
0 0 2021.11.23 2021.12.21 2022.01.19 2022.02.21
Stock price rise probability score
A sector
B sector
Total average
0% 0% -5% 2% -1%
0% 0%
32%
-66%
9%
0% 0%
-107%
48%
3%
-150%
-100%
-50%
0%
50%
100%
0 2021.11.23 2021.12.21 2022.01.19 2022.02.21
Increase rate of stock price rise
A sector
B sector
Total average
kakao pay

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report